XML 69 R34.htm IDEA: XBRL DOCUMENT
v3.24.0.1

CONVERTIBLE DEBENTURES (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Statement [LineItems] |
Summary of Detailed Information about Convertible Debentures |
|  | 2023 Debentures |  |  | 2020 Debentures |  |  | 2020 IsoEnergy Debentures |  |  | 2022 IsoEnergy Debentures |  |  | Total |
Fair value at December 31, 2021 |  | $ | - |  |  | $ | 46,910 |  |  | $ | 25,101 |  |  | $ | - |  |  | $ | 72,011 |
Fair value on issuance |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 5,296 |  |  |  | 5,296 |
Fair value adjustment |  |  | - |  |  |  | 5,705 |  |  |  | (2,832) |  |  |  | (159) |  |  |  | 2,714 |
Fair value at December 31, 2022 |  | $ | - |  |  | $ | 52,615 |  |  | $ | 22,269 |  |  | $ | 5,137 |  |  | $ | 80,021 |
Fair value on issuance |  |  | 143,702 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 143,702 |
Fair value adjustment |  |  | 14,776 |  |  |  | 20,158 |  |  |  | 13,938 |  |  |  | 1,305 |  |  |  | 50,177 |
Settlement with shares |  |  | - |  |  |  | (72,773) |  |  |  | - |  |  |  | - |  |  |  | (72,773) |
Disposals due to deconsolidation of IsoEnergy |  |  | - |  |  |  | - |  |  |  | (36,207) |  |  |  | (6,442) |  |  |  | (42,649) |
Fair Value at December 31, 2023 |  | $ | 158,478 |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 158,478 |
2023 Debentures |
Statement [LineItems] |
Summary of Detailed Information about Convertible Debentures, Valuation Assumptions | The inputs used in the pricing model as at December 31, 2023 and September 22, 2023 are as follows:
|  | December 31, 2023 |  |  | September 22, 2023 |
Volatility |  |  | 43.00% |  |  |  | 45.00% |
Expected life |  |  | 4.7 years |  |  |  | 5.0 years |
Risk free interest rate |  |  | 3.84% |  |  |  | 4.63% |
Expected dividend yield |  |  | 0% |  |  |  | 0% |
Credit spread |  |  | 16.60% |  |  |  | 17.16% |
Underlying share price of the Company |  |  | US$7.00 |  |  |  | US$6.12 |
Conversion exercise price |  |  | US$6.76 |  |  |  | US$6.76 |
2020 IsoEnergy Debentures |
Statement [LineItems] |
Summary of Detailed Information about Convertible Debentures, Valuation Assumptions | The inputs used in the pricing model as at December 4, 2023 and December 31, 2022 are as follows:
|  | December 4, 2023 |  |  | December 31, 2022
Volatility |  |  | 54.00% |  |  |  | 52.80% |
Expected life |  |  | 1.7 years |  |  |  | 2.6 years |
Risk free interest rate |  |  | 4.18% |  |  |  | 4.27% |
Expected dividend yield |  |  | 0% |  |  |  | 0% |
Credit spread |  |  | 22.22% |  |  |  | 23.85% |
Underlying share price of IsoEnergy |  |  | $4.13 |  |  |  | $2.91 |
Conversion exercise price |  |  | $0.88 |  |  |  | $0.88 |
Exchange rate (C$:US$) |  |  | $0.739 |  |  |  | $0.738 |
2022 IsoEnergy Debentures |
Statement [LineItems] |
Summary of Detailed Information about Convertible Debentures, Valuation Assumptions | The inputs used in the pricing model as at December 4, 2023 and December 31, 2022 are as follows:
|  | December 4, 2023 |  |  |  |  | December 31, 2022
Expected Volatility |  |  | 54.00% |  |  |  |  |  | 52.80% |
Expected life in years |  |  | 4.0 years |  |  |  |  |  | 4.9 years |
Risk free interest rate |  |  | 3.96% |  |  |  |  |  | 3.76% |
Expected dividend yield |  |  | 0% |  |  |  |  |  | 0% |
Credit spread |  |  | 22.22% |  |  |  |  |  | 23.85% |
Underlying share price of IsoEnergy |  |  | $4.13 |  |  |  |  |  | $2.91 |
Conversion exercise price |  |  | $4.33 |  |  |  |  |  | $4.33 |
Exchange rate (C$:US$) |  |  | $0.739 |  |  |  |  |  | $0.738 |

X
- Definition Disclosure of detailed information about convertible debentures. + References No definition available. + Details
Name: | nxe_DisclosureOfDetailedInformationAboutConvertibleDebenturesExplanatory
Namespace Prefix: | nxe_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of detailed information about convertible debentures valuation assumptions. + References No definition available. + Details
Name: | nxe_DisclosureOfDetailedInformationAboutConvertibleDebenturesValuationAssumptionsExplanatory
Namespace Prefix: | nxe_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Statement1 + References No definition available. + Details
Name: | nxe_Statement1LineItems
Namespace Prefix: | nxe_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=nxe_TwoZeroTwoThreeDebenturesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=nxe_TwoZeroTwoZeroIsoEnergyDebenturesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=nxe_TwoZeroTwoTwoIsoEnergyDebenturesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |