XML 61 R31.htm IDEA: XBRL DOCUMENT
v3.25.0.1

CONVERTIBLE DEBENTURES (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Statement [LineItems] |
Summary of Detailed Information about Convertible Debentures |
|  | 2024 Debentures |  |  | 2023 Debentures |  |  | 2020 Debentures |  |  | 2020 IsoEnergy Debentures |  |  | 2022 IsoEnergy Debentures |  |  | Total |
Fair value at December 31, 2022 |  | $ | - |  |  | $ | - |  |  | $ | 52,615 |  |  | $ | 22,269 |  |  | $ | 5,137 |  |  | $ | 80,021 |
Fair value on issuance |  |  | - |  |  |  | 143,702 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 143,702 |
Fair value adjustment |  |  | - |  |  |  | 14,776 |  |  |  | 20,158 |  |  |  | 13,938 |  |  |  | 1,305 |  |  |  | 50,177 |
Settlement with shares |  |  | - |  |  |  | - |  |  |  | (72,773) |  |  |  | - |  |  |  | - |  |  |  | (72,773) |
Disposals due to deconsolidation of IsoEnergy |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (36,207) |  |  |  | (6,442) |  |  |  | (42,649) |
Fair value at December 31, 2023 |  | $ | - |  |  | $ | 158,478 |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 158,478 |
Fair value on issuance |  |  | 330,916 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 330,916 |
Fair value adjustment |  |  | (33,203) |  |  |  | (408) |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | (33,611) |
Fair Value at December 31, 2024 |  | $ | 297,713 |  |  | $ | 158,070 |  |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 455,783 |
2024 Debentures [member] |
Statement [LineItems] |
Summary of Detailed Information about Convertible Debentures, Valuation Assumptions | The inputs used in the pricing model as at December 31, 2024 and May 28, 2024 are as follows:
|  | December 31, 2024 |  |  |  |  | May 28, 2024
Volatility |  |  | 40.00% |  |  |  |  |  | 44.00% |
Expected life |  |  | 4.4 years |  |  |  |  |  | 5.0 years |
Risk free interest rate |  |  | 4.04% |  |  |  |  |  | 4.29% |
Expected dividend yield |  |  | 0% |  |  |  |  |  | 0% |
Credit spread |  |  | 22.89% |  |  |  |  |  | 22.12% |
Underlying share price of the Company |  |  | US$6.60 |  |  |  |  |  | US$7.94 |
Conversion exercise price |  |  | US$10.73 |  |  |  |  |  | US$10.73 |
Exchange rate (C$:US$) |  |  | $0.6952 |  |  |  |  |  | $0.7310 |
2023 Debentures [member] |
Statement [LineItems] |
Summary of Detailed Information about Convertible Debentures, Valuation Assumptions | The inputs used in the pricing model as at December 31, 2024 and December 31, 2023 are as follows:
|  | December 31, 2024 |  |  | December 31, 2023
Volatility |  |  | 40.00% |  |  |  | 43.00% |
Expected life |  |  | 3.7 years |  |  |  | 4.7 years |
Risk free interest rate |  |  | 4.05% |  |  |  | 3.84% |
Expected dividend yield |  |  | 0% |  |  |  | 0% |
Credit spread |  |  | 22.89% |  |  |  | 16.60% |
Underlying share price of the Company |  |  | US$6.60 |  |  |  | US$7.00 |
Conversion exercise price |  |  | US$6.76 |  |  |  | US$6.76 |
Exchange rate (C$:US$) |  |  | $0.6952 |  |  |  | $0.7551 |

X
- Definition Disclosure of detailed information about convertible debentures. + References No definition available. + Details
Name: | nxe_DisclosureOfDetailedInformationAboutConvertibleDebenturesExplanatory
Namespace Prefix: | nxe_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of detailed information about convertible debentures valuation assumptions. + References No definition available. + Details
Name: | nxe_DisclosureOfDetailedInformationAboutConvertibleDebenturesValuationAssumptionsExplanatory
Namespace Prefix: | nxe_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Statement1 + References No definition available. + Details
Name: | nxe_Statement1LineItems
Namespace Prefix: | nxe_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=nxe_TwoZeroTwoFourDebenturesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BorrowingsByNameAxis=nxe_TwoZeroTwoThreeDebenturesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |