XML 35 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity - CAD ($)
$ in Thousands
Total
Share Capital [member]
Reserves [member]
Accumulated Other Comprehensive Income (loss) [member]
Retained earnings [member]
Attributable to shareholder's of NexGen Energy Ltd [member]
Non-controlling Interests [member]
Beginning balance at Dec. 31, 2022 $ 455,417 $ 712,603 $ 94,680 $ 460 $ (389,867) $ 417,876 $ 37,541
Beginning balance, shares at Dec. 31, 2022   482,530,145          
Statement [LineItems]              
At-the-market equity program, net of issuance costs (Note 11) 175,176 $ 175,176       175,176  
At-the-market equity program, net of issuance costs (Note 11), shares   24,724,125          
Share-based payments (Note 11) 44,009   38,542     38,542 5,467
Shares issued on exercise of stock options (Note 11) $ 26,349 $ 42,637 (16,288)     26,349  
Shares issued on exercise of stock options (Note 11) shares 8,608,816 8,608,816          
Shares issued on convertible debentures conversion (Note 9) $ 72,773 $ 72,773       72,773  
Shares issued on convertible debentures conversion (Note 9), shares   8,663,461          
Shares issued for convertible debenture interest payments (Note 9) 1,498 $ 1,498       1,498  
Shares issued for convertible debenture interest payments (Note 9), shares   179,363          
Shares issued for convertible debentures establishment fee (Note 9) 4,443 $ 4,443       4,443  
Shares issued for convertible debentures establishment fee (Note 9), shares   634,615          
Ownership changes relating to non-controlling interests (27,392)       5,408 5,408 (32,800)
Net income (loss) for the year 70,168       80,816 80,816 (10,648)
Reclass accumulated other comprehensive income related to converted debentures (Note 9)       361 (361)    
Other comprehensive income (loss) (2,422)     (2,862)   (2,862) 440
Ending balance at Dec. 31, 2023 820,019 $ 1,009,130 116,934 (2,041) (304,004) 820,019 0
Ending balance, shares at Dec. 31, 2023   525,340,525          
Statement [LineItems]              
At-the-market equity program, net of issuance costs (Note 11) 129,955 $ 129,955       129,955  
At-the-market equity program, net of issuance costs (Note 11), shares   13,000,800          
Shares issued on ASX CDI Offering, net of issuance costs (Note 11) 215,664 $ 215,664       215,664  
Shares issued on ASX CDI Offering, net of issuance costs (Note 11), shares   20,161,290          
Share-based payments (Note 11) 36,445   36,445     36,445  
Shares issued on exercise of stock options (Note 11) 20,160 $ 30,920 (10,760)     20,160  
Shares issued on exercise of stock options (Note 11) shares   8,757,006          
Shares issued for convertible debenture interest payments (Note 9) 10,064 $ 10,064       10,064  
Shares issued for convertible debenture interest payments (Note 9), shares   919,803          
Shares issued for convertible debentures establishment fee (Note 9) 10,235 $ 10,235       10,235  
Shares issued for convertible debentures establishment fee (Note 9), shares   909,090          
Net income (loss) for the year (77,559)       (77,559) (77,559)  
Other comprehensive income (loss) 14,058     14,058   14,058  
Ending balance at Dec. 31, 2024 $ 1,179,041 $ 1,405,968 $ 142,619 $ 12,017 $ (381,563) $ 1,179,041 $ 0
Ending balance, shares at Dec. 31, 2024   569,088,514