XML 58 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1

Intangible Assets, Net (Tables)

12 Months Ended

Dec. 31, 2023

Intangible Assets, Net (Excluding Goodwill) [Abstract]

Schedule of Intangible Assets, net

The Company has the following intangible assets, net as of December 31, 2023 and 2022, respectively:

($ in thousands)			Weighted Average Remaining Amortization Period (years)						Gross Carrying Amount						Accumulated Amortization						Net
License Fees
December 31, 2023			7.75						$	61,015					$	(25,946)					$	35,069
December 31, 2022			8.44						$	54,334					$	(12,363)					$	41,971
Internally Developed Software
December 31, 2023			2.37						$	43,868					$	(12,601)					$	31,267
December 31, 2022			2.51						$	20,860					$	(3,490)					$	17,370
Developed Technology
December 31, 2023			6.00						$	5,931					$	(1,483)					$	4,448
December 31, 2022			7.00						$	5,931					$	(741)					$	5,190
Trademark Asset
December 31, 2023			3.42						$	5,088					$	(1,611)					$	3,477
December 31, 2022			4.42						$	5,088					$	(594)					$	4,494
Content
December 31, 2023			1.60						$	785					$	(172)					$	613
December 31, 2022			N/A						$	—					$	—					$	—

Schedule of estimated future amortization of license fees

At December 31, 2023, estimated future amortization of intangible assets is as follows:

($ in thousands)
Year ended December 31, 2024			$	21,426
Year ended December 31, 2025			18,126
Year ended December 31, 2026			11,818
Year ended December 31, 2027			6,141
Year ended December 31, 2028			4,888
Thereafter			12,475
Total			$	74,874

X

- References

No definition available.

+ Details

Name:	us-gaap_IntangibleAssetsNetExcludingGoodwillAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482665/350-30-50-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 350
-SubTopic 30
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration