XML 26 R11.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CAPITAL (KILROY REALTY, L.P.) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Increase (Decrease) in Partners' Capital [Roll Forward]            
Net income $ 54,547 $ 55,700 $ 61,275 $ 65,230 $ 110,247 $ 126,505
Non-cash amortization of share-based compensation 6,942 4,727 9,496 11,566    
Settlement of restricted stock units for shares of common stock   0 0 0    
Distributions to noncontrolling interests in consolidated property partnerships (5,911) (6,898) (10,393) (7,068)    
Noncontrolling Interests in Consolidated Property Partnerships            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Net income 5,336 5,780 5,688 8,622    
Distributions to noncontrolling interests in consolidated property partnerships (5,911) (6,898) (10,393) (7,068)    
Kilroy Realty L.P.            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance 5,642,731 5,659,693 5,672,422 5,674,961 5,659,693 5,674,961
Net income 54,547 55,700 61,275 65,230 110,247 126,505
Issuance of share-based compensation awards 1,085 4,017 726 1,365    
Non-cash amortization of share-based compensation 6,942 4,727 9,496 11,566    
Repurchase of common units and restricted stock units (20) (5,898) (1,340) (8,363)    
Distributions to noncontrolling interests in consolidated property partnerships (5,911) (6,898) (10,393) (7,068)    
Distributions declared per common unit (65,116) (68,610) (64,592) (65,269)    
Ending balance $ 5,634,258 $ 5,642,731 $ 5,667,594 $ 5,672,422 $ 5,634,258 $ 5,667,594
Kilroy Realty L.P. | Partners’ Capital            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance (in shares) 118,516,979 118,390,132 118,271,536 118,028,605 118,390,132 118,028,605
Beginning balance $ 5,466,094 $ 5,481,436 $ 5,487,038 $ 5,490,571 $ 5,481,436 $ 5,490,571
Net income 49,669 50,422 56,124 57,168    
Issuance of share-based compensation awards 1,085 4,017 726 1,365    
Non-cash amortization of share-based compensation $ 6,942 $ 4,727 $ 9,496 $ 11,566    
Settlement of restricted stock units (in shares) 19,395 217,496 103,135 445,973    
Repurchase of common units and restricted stock units (in shares) (569) (90,649) (46,189) (203,042)    
Repurchase of common units and restricted stock units $ (20) $ (5,898) $ (1,340) $ (8,363)    
Distributions declared per common unit $ (65,116) $ (68,610) $ (64,592) $ (65,269)    
Ending balance (in shares) 118,535,805 118,516,979 118,328,482 118,271,536 118,535,805 118,328,482
Ending balance $ 5,458,654 $ 5,466,094 $ 5,487,452 $ 5,487,038 $ 5,458,654 $ 5,487,452
Kilroy Realty L.P. | Noncontrolling Interests in Consolidated Property Partnerships            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance 176,637 178,257 185,384 184,390 178,257 184,390
Net income 4,878 5,278 5,151 8,062    
Distributions to noncontrolling interests in consolidated property partnerships (5,911) (6,898) (10,393) (7,068)    
Ending balance $ 175,604 $ 176,637 $ 180,142 $ 185,384 $ 175,604 $ 180,142