XML 26 R11.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CAPITAL (KILROY REALTY, L.P.) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Increase (Decrease) in Partners' Capital [Roll Forward]                
Net income $ 57,673 $ 54,547 $ 55,700 $ 58,737 $ 61,275 $ 65,230 $ 167,920 $ 185,242
Non-cash amortization of share-based compensation 6,682 6,942 4,727 12,310 9,496 11,566    
Settlement of restricted stock units for shares of common stock 0   0 0 0 0    
Distributions to noncontrolling interests in consolidated property partnerships (4,629) (5,911) (6,898) (5,349) (10,393) (7,068)    
Noncontrolling Interests in Consolidated Property Partnerships                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Net income 5,295 5,336 5,780 5,975 5,688 8,622    
Distributions to noncontrolling interests in consolidated property partnerships (4,629) (5,911) (6,898) (5,349) (10,393) (7,068)    
Kilroy Realty L.P.                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance 5,634,258 5,642,731 5,659,693 5,667,594 5,672,422 5,674,961 5,659,693 5,674,961
Net income 57,673 54,547 55,700 58,737 61,275 65,230 167,920 185,242
Issuance of common units       0        
Issuance of share-based compensation awards 1,107 1,085 4,017 538 726 1,365    
Non-cash amortization of share-based compensation 6,682 6,942 4,727 12,310 9,496 11,566    
Settlement of restricted stock units for shares of common stock       0        
Repurchase of common units and restricted stock units (21,718) (20) (5,898) (1,892) (1,340) (8,363)    
Contributions from noncontrolling interests in consolidated property partnerships       0        
Distributions to noncontrolling interests in consolidated property partnerships (4,629) (5,911) (6,898) (5,349) (10,393) (7,068)    
Preferred dividends       0        
Distributions declared per common unit ($0.54 per unit) (64,833) (65,116) (68,610) (64,413) (64,592) (65,269)    
Ending balance $ 5,608,540 $ 5,634,258 $ 5,642,731 $ 5,667,525 $ 5,667,594 $ 5,672,422 $ 5,608,540 $ 5,667,525
Kilroy Realty L.P. | Partners’ Capital                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance (in shares) 118,535,805 118,516,979 118,390,132 118,328,482 118,271,536 118,028,605 118,390,132 118,028,605
Beginning balance $ 5,458,654 $ 5,466,094 $ 5,481,436 $ 5,487,452 $ 5,487,038 $ 5,490,571 $ 5,481,436 $ 5,490,571
Net income 52,887 49,669 50,422 53,277 56,124 57,168    
Issuance of share-based compensation awards 1,107 1,085 4,017 538 726 1,365    
Non-cash amortization of share-based compensation $ 6,682 $ 6,942 $ 4,727 $ 12,310 $ 9,496 $ 11,566    
Settlement of restricted stock units (in shares) 1,249,236 19,395 217,496 115,492 103,135 445,973    
Repurchase of common units and restricted stock units (in shares) (587,793) (569) (90,649) (53,842) (46,189) (203,042)    
Repurchase of common units and restricted stock units $ (21,718) $ (20) $ (5,898) $ (1,892) $ (1,340) $ (8,363)    
Distributions declared per common unit ($0.54 per unit) $ (64,833) $ (65,116) $ (68,610) $ (64,413) $ (64,592) $ (65,269)    
Ending balance (in shares) 119,197,248 118,535,805 118,516,979 118,390,132 118,328,482 118,271,536 119,197,248 118,390,132
Ending balance $ 5,432,779 $ 5,458,654 $ 5,466,094 $ 5,487,272 $ 5,487,452 $ 5,487,038 $ 5,432,779 $ 5,487,272
Kilroy Realty L.P. | Noncontrolling Interests in Consolidated Property Partnerships                
Increase (Decrease) in Partners' Capital [Roll Forward]                
Beginning balance 175,604 176,637 178,257 180,142 185,384 184,390 178,257 184,390
Net income 4,786 4,878 5,278 5,460 5,151 8,062    
Contributions from noncontrolling interests in consolidated property partnerships       0        
Distributions to noncontrolling interests in consolidated property partnerships (4,629) (5,911) (6,898) (5,349) (10,393) (7,068)    
Ending balance $ 175,761 $ 175,604 $ 176,637 $ 180,253 $ 180,142 $ 185,384 $ 175,761 $ 180,253