XML 33 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS (KILROY REALTY, L.P.) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
REAL ESTATE ASSETS (Notes 2, 3, and 4):    
Land and improvements $ 1,750,820 $ 1,743,170
Buildings and improvements 8,598,751 8,463,674
Undeveloped land and construction in progress 2,309,624 2,034,804
Total real estate assets held for investment 12,659,195 12,241,648
Accumulated depreciation and amortization (2,824,616) (2,518,304)
Total real estate assets held for investment, net 9,834,579 9,723,344
CASH AND CASH EQUIVALENTS (Note 24) 165,690 510,163
MARKETABLE SECURITIES (Notes 5, 17, and 20) 27,965 284,670
CURRENT RECEIVABLES, NET (Notes 2 and 6) 11,033 13,609
DEFERRED RENT RECEIVABLES, NET (Notes 2 and 6) 451,996 460,979
DEFERRED LEASING COSTS AND ACQUISITION-RELATED INTANGIBLE ASSETS, NET (Notes 2, 3, and 7) 225,937 229,705
RIGHT OF USE GROUND LEASE ASSETS (Note 19) 129,222 125,506
PREPAID EXPENSES AND OTHER ASSETS, NET (Note 8) 51,935 53,069
TOTAL ASSETS 10,898,357 11,401,045
LIABILITIES:    
Secured debt, net (Notes 10 and 20) 598,199 603,225
Unsecured debt, net (Notes 10 and 20) 3,999,566 4,325,153
Accounts payable, accrued expenses and other liabilities (Note 19) 285,011 371,179
Ground lease liabilities (Note 19) 128,422 124,353
Accrued distributions (Note 15) 64,850 64,440
Deferred revenue and acquisition-related intangible liabilities, net (Notes 2, 3, 7, and 11) 142,437 173,638
Rents received in advance and tenant security deposits 71,003 79,364
Total liabilities 5,289,488 5,741,352
COMMITMENTS AND CONTINGENCIES (Note 19)
CAPITAL:    
TOTAL LIABILITIES AND EQUITY 10,898,357 11,401,045
Kilroy Realty L.P.    
REAL ESTATE ASSETS (Notes 2, 3, and 4):    
Land and improvements 1,750,820 1,743,170
Buildings and improvements 8,598,751 8,463,674
Undeveloped land and construction in progress 2,309,624 2,034,804
Total real estate assets held for investment 12,659,195 12,241,648
Accumulated depreciation and amortization (2,824,616) (2,518,304)
Total real estate assets held for investment, net 9,834,579 9,723,344
CASH AND CASH EQUIVALENTS (Note 24) 165,690 510,163
MARKETABLE SECURITIES (Notes 5, 17, and 20) 27,965 284,670
CURRENT RECEIVABLES, NET (Notes 2 and 6) 11,033 13,609
DEFERRED RENT RECEIVABLES, NET (Notes 2 and 6) 451,996 460,979
DEFERRED LEASING COSTS AND ACQUISITION-RELATED INTANGIBLE ASSETS, NET (Notes 2, 3, and 7) 225,937 229,705
RIGHT OF USE GROUND LEASE ASSETS (Note 19) 129,222 125,506
PREPAID EXPENSES AND OTHER ASSETS, NET (Note 8) 51,935 53,069
TOTAL ASSETS 10,898,357 11,401,045
LIABILITIES:    
Secured debt, net (Notes 10 and 20) 598,199 603,225
Unsecured debt, net (Notes 10 and 20) 3,999,566 4,325,153
Accounts payable, accrued expenses and other liabilities (Note 19) 285,011 371,179
Ground lease liabilities (Note 19) 128,422 124,353
Accrued distributions (Note 15) 64,850 64,440
Deferred revenue and acquisition-related intangible liabilities, net (Notes 2, 3, 7, and 11) 142,437 173,638
Rents received in advance and tenant security deposits 71,003 79,364
Total liabilities 5,289,488 5,741,352
COMMITMENTS AND CONTINGENCIES (Note 19)
CAPITAL:    
Partner’s Capital - Common units, 118,046,674 and 117,239,558 held by the general partner and 1,150,574 and 1,150,574 held by common limited partners issued and outstanding (Note 15) 5,434,518 5,481,436
Noncontrolling interests in consolidated property partnerships (Notes 2 and 13) 174,351 178,257
Total capital 5,608,869 5,659,693
TOTAL LIABILITIES AND EQUITY $ 10,898,357 $ 11,401,045