XML 123 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-Based and Other Compensation - Annual Performance-Based RSU Grants (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Feb. 01, 2024
USD ($)
$ / shares
shares
Feb. 06, 2023
USD ($)
$ / shares
shares
Jan. 28, 2022
USD ($)
$ / shares
shares
Dec. 31, 2024
participant
Dec. 31, 2023
Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Expected term of publicly-traded options on shares of Company stock       6 months    
Performance-Based RSUs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Vesting period       3 years 3 years 3 years
Vesting, achievement of pre-set FFO per share goals, percentage of RSUs       100.00%    
Vesting, average debt to EBIDTA ratio, percentage of RSUs       50.00%    
Vesting, market measure, percentage of RSUs       50.00%    
Number of shares issuable per RSU       1    
2024 Performance-Based RSUs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Performance-based RSUs achievement target, participant one, percent       175.00%    
Number of participants with compensation expense recognized on a rolling twelve-month basis | participant       1    
Performance-based RSUs achievement target, all other participants, percent       150.00%    
Fair value on valuation date | $ $ 9.5          
Fair value per share on valuation date ( in dollars per share) | $ / shares $ 36.00          
Expected share price volatility 34.00%          
Risk-free interest rate 3.98%          
2024 Performance-Based RSUs | One Participant            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Fair value per share on valuation date ( in dollars per share) | $ / shares $ 36.43          
2024 Performance-Based RSUs | Executive officer share-based compensation programs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Target RSUs granted (in shares) | shares 265,205          
2024 Performance-Based RSUs | Market measure-based RSUs earned            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Estimated RSUs earned (in shares) | shares 416,451          
2023 Performance-Based RSUs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Performance-based RSUs achievement target, all other participants, percent       150.00%    
Fair value on valuation date | $   $ 12.0        
Fair value per share on valuation date ( in dollars per share) | $ / shares   $ 40.10        
Expected share price volatility   35.00%        
Risk-free interest rate   4.12%        
2023 Performance-Based RSUs | One Participant            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Fair value per share on valuation date ( in dollars per share) | $ / shares   $ 40.43        
2023 Performance-Based RSUs | Executive officer share-based compensation programs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Target RSUs granted (in shares) | shares   300,007        
2023 Performance-Based RSUs | Market measure-based RSUs earned            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Estimated RSUs earned (in shares) | shares   705,267        
2022 Performance-Based RSUs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Performance-based RSUs achievement target, participant one, percent       183.75%    
Fair value on valuation date | $     $ 12.7      
Fair value per share on valuation date ( in dollars per share) | $ / shares     $ 67.62      
Expected share price volatility     36.00%      
Risk-free interest rate     1.35%      
2022 Performance-Based RSUs | One Participant            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Fair value per share on valuation date ( in dollars per share) | $ / shares     $ 70.00      
2022 Performance-Based RSUs | Executive officer share-based compensation programs            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Target RSUs granted (in shares) | shares     193,111      
2022 Performance-Based RSUs | Market measure-based RSUs earned            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Estimated RSUs earned (in shares) | shares     396,736