XML 26 R11.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CAPITAL (KILROY REALTY, L.P.) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Increase (Decrease) in Partners' Capital [Roll Forward]            
Net income $ 79,568 $ 43,681 $ 54,547 $ 55,700 $ 123,249 $ 110,247
Non-cash amortization of share-based compensation 5,670 5,176 6,942 4,727    
Distributions to noncontrolling interests in consolidated property partnerships (7,074) (7,234) (5,911) (6,898)    
Noncontrolling Interests in Consolidated Property Partnerships            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Net income 11,119 4,673 5,336 5,780    
Distributions to noncontrolling interests in consolidated property partnerships (7,074) (7,234) (5,911) (6,898)    
Kilroy Realty L.P.            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance 5,579,985 5,608,869 5,642,731 5,659,693 5,608,869 5,659,693
Net income 79,568 43,681 54,547 55,700 123,249 110,247
Issuance of share-based compensation awards 477 1,476 1,085 4,017    
Non-cash amortization of share-based compensation 5,670 5,176 6,942 4,727    
Repurchase of common units and restricted stock units (197) (6,009) (20) (5,898)    
Contributions from noncontrolling interests in consolidated property partnerships 0          
Distributions to noncontrolling interests in consolidated property partnerships (7,074) (7,234) (5,911) (6,898)    
Distributions declared per common unit ($0.54 per unit) (64,985) (65,974) (65,116) (68,610)    
Ending balance $ 5,593,444 $ 5,579,985 $ 5,634,258 $ 5,642,731 $ 5,593,444 $ 5,634,258
Kilroy Realty L.P. | Partners’ Capital            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance (in shares) 119,419,333 119,197,248 118,516,979 118,390,132 119,197,248 118,390,132
Beginning balance $ 5,408,570 $ 5,434,518 $ 5,466,094 $ 5,481,436 $ 5,434,518 $ 5,481,436
Net income 69,112 39,383 49,669 50,422    
Issuance of share-based compensation awards 477 1,476 1,085 4,017    
Non-cash amortization of share-based compensation $ 5,670 $ 5,176 $ 6,942 $ 4,727    
Settlement of restricted stock units (in shares) 31,774 377,801 19,395 217,496    
Repurchase of common units and restricted stock units (in shares) (6,205) (155,716) (569) (90,649)    
Repurchase of common units and restricted stock units $ (197) $ (6,009) $ (20) $ (5,898)    
Distributions declared per common unit ($0.54 per unit) $ (64,985) $ (65,974) $ (65,116) $ (68,610)    
Ending balance (in shares) 119,444,902 119,419,333 118,535,805 118,516,979 119,444,902 118,535,805
Ending balance $ 5,418,647 $ 5,408,570 $ 5,458,654 $ 5,466,094 $ 5,418,647 $ 5,458,654
Kilroy Realty L.P. | Noncontrolling Interests in Consolidated Property Partnerships            
Increase (Decrease) in Partners' Capital [Roll Forward]            
Beginning balance 171,415 174,351 176,637 178,257 174,351 178,257
Net income 10,456 4,298 4,878 5,278    
Distributions to noncontrolling interests in consolidated property partnerships (7,074) (7,234) (5,911) (6,898)    
Ending balance $ 174,797 $ 171,415 $ 175,604 $ 176,637 $ 174,797 $ 175,604