XML 14 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Combinations (Details) (USD $)
3 Months Ended 7 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended
Dec. 27, 2014
store
Dec. 28, 2013
Dec. 28, 2013
Dec. 27, 2014
store
Dec. 28, 2013
May 25, 2013
Mar. 29, 2014
Nov. 30, 2014
claim
Business combinations                
Number of stores 166us-gaap_NumberOfStores     166us-gaap_NumberOfStores     152us-gaap_NumberOfStores  
Consideration transferred                
Acquisition-related costs         $ 671,000us-gaap_BusinessCombinationAcquisitionRelatedCosts      
Additional information                
Revaluation of contingent consideration 28,299,000us-gaap_SellingGeneralAndAdministrativeExpense 26,604,000us-gaap_SellingGeneralAndAdministrativeExpense   73,167,000us-gaap_SellingGeneralAndAdministrativeExpense 69,310,000us-gaap_SellingGeneralAndAdministrativeExpense      
Assets acquired:                
Goodwill 93,097,000us-gaap_Goodwill     93,097,000us-gaap_Goodwill     93,097,000us-gaap_Goodwill  
Proforma information                
Net revenue     41,900,000us-gaap_BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual          
Net income     3,300,000us-gaap_BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual          
Net sales (as reported) 130,523,000us-gaap_SalesRevenueGoodsNet 115,438,000us-gaap_SalesRevenueGoodsNet   299,404,000us-gaap_SalesRevenueGoodsNet 257,382,000us-gaap_SalesRevenueGoodsNet      
As adjusted net sales         265,672,000us-gaap_BusinessAcquisitionsProFormaRevenue      
Net income 8,763,000us-gaap_ProfitLoss 6,673,000us-gaap_ProfitLoss   11,120,000us-gaap_ProfitLoss 3,768,000us-gaap_ProfitLoss      
As adjusted net income         6,371,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss      
RCC                
Proforma information                
As adjusted net income         (821,000)us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ dei_LegalEntityAxis
= boot_RccWesternStoresIncMember
     
Boot Barn Holding Corporation                
Proforma information                
As adjusted net income         2,593,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ dei_LegalEntityAxis
= boot_BootBarnHoldingCorporationMember
     
Baskins                
Business combinations                
Interest acquired           100.00%us-gaap_BusinessAcquisitionPercentageOfVotingInterestsAcquired
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Number of stores           30us-gaap_NumberOfStores
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Consideration transferred                
Fair value of consideration transferred           37,700,000us-gaap_BusinessCombinationConsiderationTransferred1
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Cash transferred           36,000,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Cash paid to acquiree members           13,700,000boot_BusinessCombinationCashPaidToAcquireeMembers
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Cash placed in escrow           2,200,000boot_BusinessCombinationCashPlacedInEscrow
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Repayment of acquiree debt           20,100,000boot_BusinessCombinationRepaymentOfAcquireeDebt
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Acquisition-related costs         700,000us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
     
Number of claims against escrow account               0boot_NumberOfClaimsAgainstEscrowAccount
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
Additional information                
Contingent consideration achievement term           12 months    
Number of new stores           3boot_NumberOfNewStores
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Maximum cash payment if milestones are achieved           2,100,000boot_MaximumContingentConsiderationCashPayment
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Actual cash payment due to achievement of milestones             2,100,000boot_ContingentConsiderationCashPayment
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
 
Revaluation of contingent consideration             400,000us-gaap_SellingGeneralAndAdministrativeExpense
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
 
Assets acquired:                
Cash and cash equivalents           1,935,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Current assets           22,083,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Property and equipment, net           5,850,000boot_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipmentNet
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Intangible assets acquired           5,006,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Goodwill           15,064,000us-gaap_Goodwill
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Other assets           109,000boot_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherAssets
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Total assets acquired           50,047,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Liabilities assumed:                
Other current liabilities           12,119,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Line of credit - current           10,259,000boot_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLineOfCreditCurrent
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Notes payable - current           9,819,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Contingent consideration           1,740,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Above-market leases           83,000boot_BusinessCombinationAboveMarketLeases
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Capital lease obligation           138,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Total liabilities assumed           34,158,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Total purchase price           15,889,000us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
   
Proforma information                
As adjusted net sales         8,290,000us-gaap_BusinessAcquisitionsProFormaRevenue
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
     
As adjusted net income         $ 831,000us-gaap_BusinessAcquisitionsProFormaNetIncomeLoss
/ us-gaap_BusinessAcquisitionAxis
= boot_BaskinsAcquisitionHoldingsLlcMember
     
Baskins | Trademarks                
Liabilities assumed:                
Useful life           6 months    
Baskins | Non-compete agreements                
Liabilities assumed:                
Useful life           4 years    
Baskins | Customer list                
Liabilities assumed:                
Useful life           5 years    
Baskins | Below-market leases | Minimum                
Liabilities assumed:                
Useful life           4 years    
Baskins | Below-market leases | Maximum                
Liabilities assumed:                
Useful life           18 years