XML 33 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 27, 2014
Dec. 28, 2013
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS        
Net sales $ 130,523us-gaap_SalesRevenueGoodsNet $ 115,438us-gaap_SalesRevenueGoodsNet $ 299,404us-gaap_SalesRevenueGoodsNet $ 257,382us-gaap_SalesRevenueGoodsNet
Cost of goods sold 84,367boot_CostOfGoodsSoldBeforeAdjustment 75,474boot_CostOfGoodsSoldBeforeAdjustment 198,605boot_CostOfGoodsSoldBeforeAdjustment 170,827boot_CostOfGoodsSoldBeforeAdjustment
Amortization of inventory fair value adjustment   288boot_CostOfGoodsSoldAmortizationOfInventoryFairValueAdjustment   867boot_CostOfGoodsSoldAmortizationOfInventoryFairValueAdjustment
Total cost of goods sold 84,367us-gaap_CostOfGoodsSold 75,762us-gaap_CostOfGoodsSold 198,605us-gaap_CostOfGoodsSold 171,694us-gaap_CostOfGoodsSold
Gross profit 46,156us-gaap_GrossProfit 39,676us-gaap_GrossProfit 100,799us-gaap_GrossProfit 85,688us-gaap_GrossProfit
Operating expenses:        
Selling, general and administrative expenses 28,299us-gaap_SellingGeneralAndAdministrativeExpense 26,604us-gaap_SellingGeneralAndAdministrativeExpense 73,167us-gaap_SellingGeneralAndAdministrativeExpense 69,310us-gaap_SellingGeneralAndAdministrativeExpense
Acquisition-related expenses       671us-gaap_BusinessCombinationAcquisitionRelatedCosts
Total operating expenses 28,299us-gaap_OperatingExpenses 26,604us-gaap_OperatingExpenses 73,167us-gaap_OperatingExpenses 69,981us-gaap_OperatingExpenses
Income from operations 17,857us-gaap_OperatingIncomeLoss 13,072us-gaap_OperatingIncomeLoss 27,632us-gaap_OperatingIncomeLoss 15,707us-gaap_OperatingIncomeLoss
Interest expense, net 4,177us-gaap_InterestIncomeExpenseNet 2,244us-gaap_InterestIncomeExpenseNet 9,755us-gaap_InterestIncomeExpenseNet 9,528us-gaap_InterestIncomeExpenseNet
Other income, net 12us-gaap_OtherNonoperatingIncomeExpense 12us-gaap_OtherNonoperatingIncomeExpense 37us-gaap_OtherNonoperatingIncomeExpense 23us-gaap_OtherNonoperatingIncomeExpense
Income before income taxes 13,692us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 10,840us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 17,914us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 6,202us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 4,929us-gaap_IncomeTaxExpenseBenefit 4,167us-gaap_IncomeTaxExpenseBenefit 6,794us-gaap_IncomeTaxExpenseBenefit 2,434us-gaap_IncomeTaxExpenseBenefit
Net income 8,763us-gaap_ProfitLoss 6,673us-gaap_ProfitLoss 11,120us-gaap_ProfitLoss 3,768us-gaap_ProfitLoss
Net income attributed to non-controlling interest   334us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 4us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 189us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributed to Boot Barn Holdings, Inc. $ 8,763us-gaap_NetIncomeLoss $ 6,339us-gaap_NetIncomeLoss $ 11,116us-gaap_NetIncomeLoss $ 3,579us-gaap_NetIncomeLoss
Earnings per share:        
Basic shares (in dollars per share) $ 0.37us-gaap_EarningsPerShareBasic $ 0.33us-gaap_EarningsPerShareBasic $ 0.46us-gaap_EarningsPerShareBasic $ 0.19us-gaap_EarningsPerShareBasic
Diluted shares (in dollars per share) $ 0.36us-gaap_EarningsPerShareDiluted $ 0.33us-gaap_EarningsPerShareDiluted $ 0.45us-gaap_EarningsPerShareDiluted $ 0.19us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:        
Basic shares 23,704us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 18,929us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 20,928us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 18,929us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted shares 24,556us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 19,432us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 21,599us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 19,273us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding