XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Cash flows from operating activities    
Net income $ 11,120us-gaap_ProfitLoss $ 3,768us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 4,481us-gaap_Depreciation 2,872us-gaap_Depreciation
Stock-based compensation 1,459us-gaap_ShareBasedCompensation 889us-gaap_ShareBasedCompensation
Amortization of intangible assets 1,962us-gaap_AdjustmentForAmortization 2,903us-gaap_AdjustmentForAmortization
Amortization of deferred loan fees 2,218us-gaap_AmortizationOfFinancingCosts 2,368us-gaap_AmortizationOfFinancingCosts
Loss on disposal of property and equipment 113us-gaap_GainLossOnSaleOfPropertyPlantEquipment 804us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Accretion of above market leases (126)us-gaap_AccretionExpense (178)us-gaap_AccretionExpense
Deferred taxes 604us-gaap_DeferredIncomeTaxExpenseBenefit 338us-gaap_DeferredIncomeTaxExpenseBenefit
Amortization of inventory fair value adjustment   867boot_CostOfGoodsSoldAmortizationOfInventoryFairValueAdjustment
Changes in operating assets and liabilities:    
Accounts receivable (2,321)us-gaap_IncreaseDecreaseInReceivables (1,177)us-gaap_IncreaseDecreaseInReceivables
Inventories (19,153)us-gaap_IncreaseDecreaseInInventories (13,018)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 1,176boot_IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets 93boot_IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
Other assets (166)us-gaap_IncreaseDecreaseInOtherOperatingAssets 32us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 5,647us-gaap_IncreaseDecreaseInAccountsPayable 7,997us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other current liabilities 12,423boot_IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentLiabilities 9,601boot_IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentLiabilities
Other liabilities 1,148us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 271us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 20,585us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 18,430us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities    
Purchases of property and equipment (9,562)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (9,659)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of property and equipment   16us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of trademark rights   (200)us-gaap_PaymentsToAcquireIntangibleAssets
Acquisition of business, net of cash acquired   (13,980)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (9,562)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (23,823)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities    
Line of credit - net 3,419us-gaap_ProceedsFromRepaymentsOfLinesOfCredit (149)us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Proceeds from loan borrowings 30,750us-gaap_ProceedsFromRepaymentsOfNotesPayable 100,000us-gaap_ProceedsFromRepaymentsOfNotesPayable
Debt issuance fees (776)us-gaap_PaymentsOfDebtIssuanceCosts (3,350)us-gaap_PaymentsOfDebtIssuanceCosts
Repayments on debt and capital lease obligations (82,860)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (69,799)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Net proceeds from initial public offering 82,224boot_ProceedsFromIssuanceInitialPublicOfferingNet  
Dividends paid (41,300)us-gaap_PaymentsOfDividendsCommonStock  
Repayment of debt in connection with acquisition   (20,078)boot_RepaymentsOfDebtArisingFromAcquisitions
Net cash (used in) provided by financing activities (8,543)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 6,624us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents 2,480us-gaap_NetCashProvidedByUsedInContinuingOperations 1,231us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents, beginning of period 1,118us-gaap_CashAndCashEquivalentsAtCarryingValue 1,190us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 3,598us-gaap_CashAndCashEquivalentsAtCarryingValue 2,421us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 3,347us-gaap_IncomeTaxesPaid 1,002us-gaap_IncomeTaxesPaid
Cash paid for interest 7,818us-gaap_InterestPaid 7,079us-gaap_InterestPaid
Supplemental disclosure of non-cash activities:    
Unpaid purchases of property and equipment 702us-gaap_CapitalExpendituresIncurredButNotYetPaid 276us-gaap_CapitalExpendituresIncurredButNotYetPaid
Equipment acquired through capital lease $ 36us-gaap_CapitalLeaseObligationsIncurred $ 28us-gaap_CapitalLeaseObligationsIncurred