XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONDSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 6 Months Ended
Sep. 24, 2016
Sep. 26, 2015
Cash flows from operating activities    
Net income/(loss) $ 1,103 $ (1,072)
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:    
Depreciation 6,996 4,711
Stock-based compensation 1,506 1,382
Excess tax benefit   (3,574)
Amortization of intangible assets 1,100 1,218
Amortization and write-off of debt issuance fees and debt discount 563 1,709
Loss on disposal of property and equipment 126 234
Accretion of above market leases (24) 37
Deferred taxes 140 (1,601)
Amortization of inventory fair value adjustment 0 (225)
Changes in operating assets and liabilities:    
Accounts receivable, net (439) 1,165
Inventories (14,425) (18,004)
Prepaid expenses and other current assets (1,728) 1,599
Other assets 1,128 (1,610)
Accounts payable 7,875 2,811
Accrued expenses and other current liabilities (963) 4,450
Other liabilities 3,718 2,388
Net cash provided/(used in) by operating activities 6,676 (4,382)
Cash flows from investing activities    
Purchases of property and equipment (10,481) (19,695)
Acquisition of business, net of cash acquired   (146,541)
Net cash used in investing activities (10,481) (166,236)
Cash flows from financing activities    
Line of credit - net 8,168 52,818
Proceeds from loan borrowings   200,938
Repayments on debt and capital lease obligations (1,208) (76,639)
Debt issuance fees   (6,487)
Tax withholding for net share settlement (26)  
Excess tax benefit from stock options   3,574
Proceeds from exercise of stock options 739 2,424
Net cash provided by financing activities 7,673 176,628
Net increase in cash and cash equivalents 3,868 6,010
Cash and cash equivalents, beginning of period 7,195 1,448
Cash and cash equivalents, end of period 11,063 7,458
Supplemental disclosures of cash flow information:    
Cash paid for income taxes 1,182 2,827
Cash paid for interest 6,697 3,957
Supplemental disclosure of non-cash activities:    
Unpaid purchases of property and equipment $ 3,712 $ 51