XML 45 R31.htm IDEA: XBRL DOCUMENT
v3.19.2

BORROWINGS (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2019
Debt Disclosure [Abstract] |
Short-Term Borrowings | Total short-term borrowings consist of the following as of June 30, 2019 and December 31, 2018 (dollars in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | June 30, |  | December 31, |
​ | ​ | 2019 | ​ | 2018 |
Securities sold under agreements to repurchase | ​ | $ | 70,870 | ​ | $ | 39,197 | ​
Federal Funds Purchased | ​ | ​ | 45,000 | ​ | ​ | — | ​
FHLB Advances | ​ |  | 573,050 | ​ |  | 1,043,600 | ​
Other short-term borrowings | ​ |  | — | ​ |  | 5,000 | ​
Total short-term borrowings | ​ | $ | 688,920 | ​ | $ | 1,087,797 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Maximum month-end outstanding balance | ​ | $ | 1,201,143 | ​ | $ | 1,087,797 | ​
Average outstanding balance during the period | ​ |  | 998,976 | ​ |  | 968,014 | ​
Average interest rate (during the period) | ​ |  | 2.45 | % |  | 1.91 | %
Average interest rate at end of period | ​ |  | 2.29 | % |  | 2.43 | %
Trust Preferred Capital Notes Qualify for Tier 1 Capital | The trust preferred capital notes currently qualify for Tier 2 capital of the Company for regulatory purposes. Trust preferred capital notes consist of the following as of June 30, 2019:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Trust |  | ​ | ​ |  | ​ |  | ​ |  | ​
​ | ​ | Preferred | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Capital | ​ | ​ | ​ | ​ | Spread to | ​ | ​ | ​ | ​
​ | ​ | Securities (1) | ​ | Investment (1) | ​ | 3-Month LIBOR | ​ | Rate (2) | ​ | Maturity
Trust Preferred Capital Note - Statutory Trust I | ​ | $ | 22,500,000 | ​ | $ | 696,000 |  | 2.75 | % | 5.07 | % | 6/17/2034
Trust Preferred Capital Note - Statutory Trust II | ​ |  | 36,000,000 | ​ |  | 1,114,000 |  | 1.40 | % | 3.72 | % | 6/15/2036
VFG Limited Liability Trust I Indenture | ​ |  | 20,000,000 | ​ |  | 619,000 |  | 2.73 | % | 5.05 | % | 3/18/2034
FNB Statutory Trust II Indenture | ​ |  | 12,000,000 | ​ |  | 372,000 |  | 3.10 | % | 5.42 | % | 6/26/2033
Gateway Capital Statutory Trust I | ​ |  | 8,000,000 | ​ |  | 248,000 |  | 3.10 | % | 5.42 | % | 9/17/2033
Gateway Capital Statutory Trust II | ​ |  | 7,000,000 | ​ |  | 217,000 |  | 2.65 | % | 4.97 | % | 6/17/2034
Gateway Capital Statutory Trust III | ​ |  | 15,000,000 | ​ |  | 464,000 |  | 1.50 | % | 3.82 | % | 5/30/2036
Gateway Capital Statutory Trust IV | ​ |  | 25,000,000 | ​ |  | 774,000 |  | 1.55 | % | 3.87 | % | 7/30/2037
MFC Capital Trust II | ​ |  | 5,000,000 | ​ |  | 155,000 |  | 2.85 | % | 5.17 | % | 1/23/2034
Total | ​ | $ | 150,500,000 | ​ | $ | 4,659,000 |  |  |  |  |  |
(1) | The total of the trust preferred capital securities and investments in the respective trusts represents the principal asset of the Company’s junior subordinated debt securities with like maturities and like interest rates to the capital securities. The Company’s investment in the trusts is reported in "Other Assets" on the Company’s Consolidated Balance Sheets.
(2) | Rate as of June 30, 2019.
Advances from the FHLB | As of June 30, 2019, the Company had long-term advances from the FHLB consisting of the following (dollars in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Spread to |  | ​ |  | ​ |  | ​ | ​
​ | ​ | 3-Month | ​ | Interest | ​ | ​ | ​ | ​ | ​
Long-term Type | ​ | LIBOR | ​ | Rate (1) | ​ | Maturity Date | ​ | Advance Amount
Adjustable Rate Credit |  | 0.44 | % | 2.76 | % | 8/23/2022 | ​ | $ | 55,000
Adjustable Rate Credit |  | 0.45 | % | 2.77 | % | 11/23/2022 | ​ |  | 65,000
Adjustable Rate Credit |  | 0.45 | % | 2.77 | % | 11/23/2022 | ​ |  | 10,000
Adjustable Rate Credit |  | 0.45 | % | 2.77 | % | 11/23/2022 | ​ |  | 10,000
Convertible Flipper | ​ | (0.50) | % | 1.82 | % | 5/15/2024 | ​ | ​ | 200,000
Convertible Flipper | ​ | (0.75) | % | 1.57 | % | 5/22/2029 | ​ | ​ | 150,000
Convertible Flipper | ​ | (0.75) | % | 1.57 | % | 5/30/2029 | ​ | ​ | 50,000
Convertible Flipper | ​ | (0.75) | % | 1.57 | % | 6/21/2029 | ​ | ​ | 100,000
Fixed Rate Convertible |  | - |  | 1.78 | % | 10/26/2028 | ​ |  | 200,000
Fixed Rate Hybrid |  | - |  | 2.37 | % | 10/10/2019 | ​ |  | 25,000
Fixed Rate Hybrid |  | - |  | 1.58 | % | 5/18/2020 | ​ |  | 20,000
Fixed Rate Hybrid |  | - |  | 2.65 | % | 10/24/2019 | ​ |  | 25,000
Fixed Rate Credit |  | - |  | 1.54 | % | 10/2/2020 | ​ |  | 10,000
Fixed Rate Credit |  | - |  | 1.32 | % | 10/2/2019 | ​ |  | 10,000
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 930,000
(1) | Interest rates calculated using non-rounded numbers.
As of December 31, 2018, the Company had long-term advances from the FHLB consisting of the following (dollars in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Spread to |  | ​ |  | ​ |  | ​ | ​
​ | ​ | 3-Month | ​ | Interest | ​ | ​ | ​ | ​ | ​
Long-term Type | ​ | LIBOR | ​ | Rate (1) | ​ | Maturity Date | ​ | Advance Amount
Adjustable Rate Credit |  | 0.44 | % | 3.25 | % | 8/23/2022 | ​ | $ | 55,000
Adjustable Rate Credit |  | 0.45 | % | 3.26 | % | 11/23/2022 | ​ |  | 65,000
Adjustable Rate Credit |  | 0.45 | % | 3.26 | % | 11/23/2022 | ​ |  | 10,000
Adjustable Rate Credit |  | 0.45 | % | 3.26 | % | 11/23/2022 | ​ |  | 10,000
Fixed Rate Convertible |  | - |  | 1.78 | % | 10/26/2028 | ​ |  | 200,000
Fixed Rate Hybrid |  | - |  | 2.37 | % | 10/10/2019 | ​ |  | 25,000
Fixed Rate Hybrid |  | - |  | 1.58 | % | 5/18/2020 | ​ |  | 20,000
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 385,000
(1) | Interest rates calculated using non-rounded numbers.
Contractual Maturities of Long-Term Debt | As of June 30, 2019, the contractual maturities of long-term debt are as follows for the years ending (dollars in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Trust |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​
​ | ​ | Preferred | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Fair Value | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Capital | ​ | Subordinated | ​ | FHLB | ​ | Premium | ​ | Prepayment | ​ | Total Long-term
​ | ​ | Notes | ​ | Debt | ​ | Advances | ​ | (Discount) (1) | ​ | Penalty | ​ | Borrowings
For the remaining six months of 2019 | ​ | $ | — | ​ | $ | — | ​ | $ | 60,000 | ​ | $ | (321) | ​ | $ | (1,024) | ​ | $ | 58,655
2020 | ​ |  | — | ​ |  | — | ​ |  | 30,000 | ​ |  | (834) | ​ |  | (2,074) | ​ |  | 27,092
2021 | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | (1,008) | ​ |  | (2,119) | ​ |  | (3,127)
2022 | ​ |  | — | ​ |  | — | ​ |  | 140,000 | ​ |  | (1,030) | ​ |  | (1,707) | ​ |  | 137,263
2023 | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | (1,053) | ​ |  | — | ​ |  | (1,053)
Thereafter | ​ |  | 155,159 | ​ |  | 158,500 | ​ |  | 700,000 | ​ |  | (12,238) | ​ |  | — | ​ |  | 1,001,421
Total long-term borrowings | ​ | $ | 155,159 | ​ | $ | 158,500 | ​ | $ | 930,000 | ​ | $ | (16,484) | ​ | $ | (6,924) | ​ | $ | 1,220,251
(1) | Includes discount on issued subordinated notes.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of advances by federal home loan bank by branch. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6479118&loc=d3e64650-112822 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.13,16) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=75038535&loc=d3e64711-112823 + Details
Name: | us-gaap_ScheduleOfFederalHomeLoanBankAdvancesByBranchOfFHLBBankTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of short-term debt arrangements (having initial terms of repayment within one year or the normal operating cycle, if longer) including: (1) description of the short-term debt arrangement; (2) identification of the lender or type of lender; (3) repayment terms; (4) weighted average interest rate; (5) carrying amount of funds borrowed under the specified short-term debt arrangement as of the balance sheet date; (6) description of the refinancing of a short-term obligation when that obligation is excluded from current liabilities in the balance sheet; and (7) amount of a short-term obligation that has been excluded from current liabilities in the balance sheet because of a refinancing of the obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_ScheduleOfShortTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration