XML 62 R52.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

PARENT COMPANY FINANCIAL INFORMATION (Tables) - Parent Company | 12 Months Ended
--- | ---
Dec. 31, 2019
Financial Information for the Parent Company - Balance Sheets | Financial information for the Parent Company is as follows: PARENT COMPANY CONDENSED BALANCE SHEETS AS OF DECEMBER 31, 2019 and 2018 (Dollars in thousands) ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2019 |  | 2018
ASSETS |  | ​ |  |  | ​ |
Cash | ​ | $ | 5,283 | ​ | $ | 3,681
Premises and equipment, net | ​ |  | 10,568 | ​ |  | 10,637
Other assets | ​ |  | 27,438 | ​ |  | 13,386
Investment in subsidiaries | ​ |  | 2,786,842 | ​ |  | 2,202,530
Total assets | ​ | $ | 2,830,131 | ​ | $ | 2,230,234
LIABILITIES AND STOCKHOLDERS' EQUITY | ​ |  |  | ​ |  |
Short-term borrowings | ​ |  | — | ​ |  | 5,000
Long-term borrowings | ​ |  | 157,155 | ​ |  | 157,057
Trust preferred capital notes | ​ |  | 140,237 | ​ |  | 134,342
Other liabilities | ​ |  | 19,637 | ​ |  | 9,254
Total liabilities | ​ |  | 317,029 | ​ |  | 305,653
Total stockholders' equity | ​ |  | 2,513,102 | ​ |  | 1,924,581
Total liabilities and stockholders' equity | ​ | $ | 2,830,131 | ​ | $ | 2,230,234
Financial Information for the Parent Company - Statements of Income and Comprehensive Income | PARENT COMPANY CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME YEARS ENDED DECEMBER 31, 2019, 2018, and 2017 (Dollars in thousands) ​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2019 |  | 2018 |  | ​ | 2017
Income: |  | ​ |  |  | ​ |  |  | ​ |
Interest and dividend income | ​ | $ | 3 | ​ | $ | — | ​ | $ | 3
Dividends received from subsidiaries | ​ |  | 160,033 | ​ |  | 50,750 | ​ |  | 33,350
Other operating income | ​ |  | 1,484 | ​ |  | 2,719 | ​ |  | 1,308
Total income | ​ |  | 161,520 | ​ |  | 53,469 | ​ |  | 34,661
Expenses: | ​ |  |  | ​ |  |  | ​ |  |
Interest expense | ​ |  | 15,935 | ​ |  | 15,253 | ​ |  | 11,423
Other operating expenses | ​ |  | 11,434 | ​ |  | 13,782 | ​ |  | 7,130
Total expenses | ​ |  | 27,369 | ​ |  | 29,035 | ​ |  | 18,553
Income before income taxes and equity in undistributed net income from subsidiaries | ​ |  | 134,151 | ​ |  | 24,434 | ​ |  | 16,108
Income tax benefit | ​ |  | (6,499) | ​ |  | (6,176) | ​ |  | (9,169)
Equity in undistributed net income from subsidiaries | ​ |  | 52,878 | ​ |  | 115,638 | ​ |  | 47,646
Net income | ​ | $ | 193,528 | ​ | $ | 146,248 | ​ | $ | 72,923
Comprehensive income | ​ | $ | 239,376 | ​ | $ | 136,905 | ​ | $ | 75,848
Financial Information for the Parent Company - Statements of Cash Flows | PARENT COMPANY CONDENSED STATEMENTS OF CASH FLOWS YEARS ENDED DECEMBER 31, 2019, 2018, and 2017 (Dollars in thousands) ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2019 |  | 2018 |  | 2017
Operating activities: |  | ​ |  |  | ​ |  |  | ​ |
Net income | ​ | $ | 193,528 | ​ | $ | 146,248 | ​ | $ | 72,923
Adjustments to reconcile net income to net cash provided by operating activities: | ​ |  |  | ​ |  |  | ​ |  |
Equity in undistributed net income of subsidiaries | ​ |  | (52,878) | ​ |  | (115,638) | ​ |  | (47,646)
Depreciation of premises and equipment | ​ |  | 424 | ​ |  | 424 | ​ |  | 439
Acquisition accounting amortization, net | ​ |  | 662 | ​ |  | 636 | ​ |  | 260
Gain on sale of investment | ​ |  | — | ​ |  | (1,416) | ​ |  | —
Issuance of common stock for services | ​ |  | 910 | ​ |  | 914 | ​ |  | 724
Net (increase) decrease in other assets | ​ |  | (3,256) | ​ |  | (584) | ​ |  | (4,167)
Net increase in other liabilities | ​ |  | 4,964 | ​ |  | (4,159) | ​ |  | 5,283
Net cash and cash equivalents provided by (used in) operating activities | ​ |  | 144,354 | ​ |  | 26,425 | ​ |  | 27,816
Investing activities: | ​ |  |  | ​ |  |  | ​ |  |
Net increase in premises and equipment | ​ |  | (355) | ​ |  | — | ​ |  | (35)
Proceeds from sale of investment | ​ |  | — | ​ |  | 3,761 | ​ |  | —
Proceeds from (payments for) equity method investment | ​ |  | — | ​ |  | — | ​ |  | 72
Cash paid in acquisitions | ​ | ​ | (12) | ​ | ​ | — | ​ | ​ | —
Cash received in acquisitions | ​ |  | 21,553 | ​ |  | 25,976 | ​ |  | —
Net cash and cash equivalents provided by (used in) investing activities | ​ |  | 21,186 | ​ |  | 29,737 | ​ |  | 37
Financing activities: | ​ |  |  | ​ |  |  | ​ |  |
Net increase (decrease) in short-term borrowings | ​ |  | (5,000) | ​ |  | 5,000 | ​ |  | —
Cash dividends paid - common stock | ​ |  | (78,345) | ​ |  | (58,001) | ​ |  | (35,393)
Cancellation of warrants | ​ |  | — | ​ |  | (1,530) | ​ |  | —
Issuance (repurchase) of common stock | ​ |  | (78,292) | ​ |  | 2,347 | ​ |  | 1,037
Vesting of restricted stock, net of shares held for taxes | ​ |  | (2,301) | ​ |  | (2,908) | ​ |  | (1,567)
Net cash and cash equivalents provided by (used in) financing activities | ​ |  | (163,938) | ​ |  | (55,092) | ​ |  | (35,923)
Increase (decrease) in cash and cash equivalents | ​ |  | 1,602 | ​ |  | 1,070 | ​ |  | (8,070)
Cash and cash equivalents at beginning of the period | ​ |  | 3,681 | ​ |  | 2,611 | ​ |  | 10,681
Cash and cash equivalents at end of the period | ​ | $ | 5,283 | ​ | $ | 3,681 | ​ | $ | 2,611
Supplemental schedule of noncash investing and financing activities | ​ |  |  | ​ |  |  | ​ |  |
Issuance of common stock in exchange for net assets in acquisition | ​ | $ | 499,974 | ​ | $ | 794,809 | ​ | $ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Transactions related to bank acquisition | ​ |  |  | ​ |  |  | ​ |  |
Assets acquired | ​ |  | 509,075 | ​ |  | 859,176 | ​ |  | —
Liabilities assumed | ​ |  | 9,089 | ​ |  | 64,367 | ​ |  | —

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |