XML 31 R14.htm IDEA: XBRL DOCUMENT
v3.22.4

GOODWILL AND INTANGIBLE ASSETS | 12 Months Ended
--- | ---
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
GOODWILL AND INTANGIBLE ASSETS | 5. GOODWILL AND INTANGIBLE ASSETS The Company’s intangible assets consist of core deposits, goodwill, and other intangibles arising from acquisitions. The Company has determined that core deposit intangibles have finite lives and amortizes them over their estimated useful lives. Core deposit intangibles are being amortized over the period of expected benefit, which ranges from four years to ten years, using an accelerated method. Other amortizable intangible assets are being amortized over the period of expected benefit, which ranges from four years to ten years, using various methods. The Company determined that there was no impairment to its goodwill or intangible assets as of the balance sheet date. In the normal course of business, the Company routinely monitors the impact of the changes in the financial markets and includes these assessments in the Company’s impairment process. Effective June 30, 2022, the Company and the Bank, completed the sale of DHFB, which was formerly a subsidiary of the Bank, to Cary Street Partners Financial LLC, resulting in a reduction in both the Company’s goodwill of $10.3 million and intangible assets of $5.7 million. In the third quarter of 2022, the Company moved from one reportable operating segment, the Bank, to two reportable operating segments, Wholesale Banking and Consumer Banking, which resulted in goodwill being allocated between the two reportable operating segments based on their relative fair values. The Company determined that there was no impairment to the Bank’s goodwill prior to and after reallocating goodwill. The Company analyzed its intangible assets on a quarterly basis throughout 2022, and concluded no impairment existed as of the balance sheet date. Information concerning intangible assets with a finite life is presented in the following table (dollars in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Gross |  | ​ | ​ |  | Net
​ | ​ | Carrying | ​ | Accumulated | ​ | Carrying
​ | ​ | Value | ​ | Amortization | ​ | Value
December 31, 2022 |  | ​ |  |  | ​ |  |  | ​ |
Core deposit intangibles | ​ | $ | 85,491 | ​ | $ | 60,363 | ​ | $ | 25,128
Other amortizable intangibles | ​ |  | 2,774 | ​ |  | 1,141 | ​ |  | 1,633
December 31, 2021 | ​ |  |  | ​ |  |  | ​ |  |
Core deposit intangibles | ​ | $ | 101,724 | ​ | $ | 66,739 | ​ | $ | 34,985
Other amortizable intangibles | ​ |  | 14,893 | ​ |  | 6,566 | ​ |  | 8,327
​ The following table presents the Company’s goodwill and intangible assets by operating segment as of December 31, 2022 and 2021 (dollars in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Wholesale Banking | ​ | Consumer Banking | ​ | Corporate Other | ​ | Total
December 31, 2022 |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
Goodwill | ​ | $ | 629,630 | ​ | $ | 295,581 | ​ | $ | — | ​ | $ | 925,211
Intangible Assets | ​ |  | — | ​ |  | 1,633 | ​ |  | 25,128 | ​ |  | 26,761
December 31, 2021 | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Goodwill | ​ | $ | 629,630 | ​ | $ | 305,930 | ​ | $ | — | ​ | $ | 935,560
Intangible Assets | ​ |  | — | ​ |  | 8,327 | ​ |  | 34,985 | ​ |  | 43,312
​ Refer to Note 17 “Segment Reporting and Revenue” for more information on the Company’s reportable operating segment changes. ​ Amortization expense of intangibles for the years ended December 31, 2022, 2021, and 2020 totaled $10.8 million, $13.9 million, and $16.6 million, respectively. As of December 31, 2022, the estimated remaining amortization expense of intangibles for the years ended is as follows (dollars in thousands): ​
​ | ​ | ​ | ​
2023 |  | $ | 8,518
2024 | ​ | ​ | 6,753
2025 | ​ | ​ | 5,154
2026 | ​ | ​ | 3,559
2027 | ​ | ​ | 1,986
Thereafter | ​ | ​ | 791
Total estimated amortization expense | ​ | $ | 26,761
​

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI https://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration