XML 63 R46.htm IDEA: XBRL DOCUMENT
v3.22.4

SEGMENT REPORTING AND REVENUE (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Revenue from Contract with Customer [Abstract] |
Schedule of operating segment results | The following tables present the Company’s operating segment results for the years ended December 31, 2022 and 2021 (dollars in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Wholesale Banking | ​ | Consumer Banking | ​ | Corporate Other | ​ | Total
Year Ended December 31, 2022 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income | ​ | $ | 296,040 | ​ | $ | 228,550 | ​ | $ | 59,671 | ​ | $ | 584,261
Provision for credit losses | ​ |  | 11,517 | ​ | ​ | 7,472 | ​ | ​ | 39 | ​ | ​ | 19,028
Net interest income after provision for credit losses | ​ |  | 284,523 | ​ | ​ | 221,078 | ​ | ​ | 59,632 | ​ | ​ | 565,233
Noninterest income | ​ |  | 24,094 | ​ | ​ | 69,362 | ​ | ​ | 25,067 | ​ | ​ | 118,523
Noninterest expenses | ​ |  | 143,065 | ​ | ​ | 238,117 | ​ | ​ | 22,620 | ​ | ​ | 403,802
Income before income taxes | ​ | $ | 165,552 | ​ | $ | 52,323 | ​ | $ | 62,079 | ​ | $ | 279,954
Year Ended December 31, 2021 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income | ​ | $ | 297,950 | ​ | $ | 225,630 | ​ | $ | 27,680 | ​ | $ | 551,260
Provision for credit losses | ​ |  | (34,225) | ​ | ​ | (26,663) | ​ | ​ | — | ​ | ​ | (60,888)
Net interest income after provision for credit losses | ​ |  | 332,175 | ​ | ​ | 252,293 | ​ | ​ | 27,680 | ​ | ​ | 612,148
Noninterest income | ​ |  | 14,002 | ​ | ​ | 85,008 | ​ | ​ | 26,796 | ​ | ​ | 125,806
Noninterest expenses | ​ |  | 130,220 | ​ | ​ | 237,590 | ​ | ​ | 51,385 | ​ | ​ | 419,195
Income before income taxes | ​ | $ | 215,957 | ​ | $ | 99,711 | ​ | $ | 3,091 | ​ | $ | 318,759
​ The following table presents the Company’s operating segment results for key balance sheet metrics as of December 31, 2022 and 2021 (dollars in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Wholesale Banking | ​ | Consumer Banking | ​ | Corporate Other | ​ | Total
As of December 31, 2022 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LHFI, net of deferred fees and costs(1) | ​ | $ | 11,339,660 | ​ | $ | 3,126,615 | ​ | $ | (17,133) | ​ | $ | 14,449,142
Goodwill | ​ | ​ | 629,630 | ​ | ​ | 295,581 | ​ | ​ | — | ​ | ​ | 925,211
Deposits | ​ | ​ | 5,870,061 | ​ | ​ | 9,983,266 | ​ | ​ | 78,350 | ​ | ​ | 15,931,677
As of December 31, 2021 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LHFI, net of deferred fees and costs(1) | ​ | $ | 10,242,918 | ​ | $ | 2,976,200 | ​ | $ | (23,275) | ​ | $ | 13,195,843
Goodwill | ​ | ​ | 629,630 | ​ | ​ | 305,930 | ​ | ​ | — | ​ | ​ | 935,560
Deposits | ​ | ​ | 6,114,078 | ​ | ​ | 10,366,792 | ​ | ​ | 130,198 | ​ | ​ | 16,611,068
(1) Corporate Other includes acquisition accounting fair value adjustments ​
Schedule of Disaggregation of Revenue | Noninterest income disaggregated by major source for the years ended December 31, 2022, 2021, and 2020 consisted of the following (dollars in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2022 | ​ | 2021 | ​ | 2020
Noninterest income: |  | ​ |  |  | ​ |  |  | ​ |
Deposit Service Charges (1): |  | ​ |  |  | ​ |  |  | ​ |
Overdraft fees | ​ | $ | 18,749 | ​ | $ | 17,126 | ​ | $ | 17,792
Maintenance fees & other | ​ |  | 11,303 | ​ |  | 9,996 | ​ |  | 7,459
Other service charges, commissions, and fees (1) | ​ |  | 6,765 | ​ |  | 6,595 | ​ |  | 6,292
Interchange fees (1) | ​ |  | 9,110 | ​ |  | 8,279 | ​ |  | 7,184
Fiduciary and asset management fees (1): | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Trust asset management fees | ​ |  | 12,720 | ​ |  | 12,571 | ​ |  | 10,804
Registered advisor management fees | ​ |  | 5,088 | ​ |  | 9,856 | ​ |  | 8,657
Brokerage management fees | ​ |  | 4,606 | ​ |  | 5,135 | ​ |  | 4,189
Mortgage banking income | ​ |  | 7,085 | ​ |  | 21,022 | ​ |  | 25,857
Bank owned life insurance income | ​ |  | 11,507 | ​ |  | 11,488 | ​ |  | 9,554
Loan-related interest rate swap fees | ​ |  | 12,174 | ​ |  | 5,620 | ​ |  | 15,306
Other operating income (2)(3)(4) | ​ |  | 19,416 | ​ |  | 18,118 | ​ |  | 18,392
Total noninterest income | ​ | $ | 118,523 | ​ | $ | 125,806 | ​ | $ | 131,486
(1) | Income within scope of ASC 606, Revenue from Contracts with Customers.
(2) | For the year ended December 31, 2020, includes $12.3 million gains on securities transactions and a $1.8 million loss related to the termination of a cash flow hedge.
(3) | For the year ended December 31, 2021, includes a $5.1 million gain on sale of Visa, Inc. Class B common stock.
(4) | For the year ended December 31, 2022, includes a $9.1 million gain related to the sale of DHFB.
​ The following tables present noninterest income disaggregated by reportable operating segment for the years ended December 31, 2022 and 2021 (dollars in thousands): ​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Wholesale Banking | ​ | Consumer Banking | ​ | Corporate Other(1)(2) | ​ | Total
Year Ended December 31, 2022 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Noninterest income: |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Deposit service charges | ​ | $ | 6,781 | ​ | $ | 23,271 | ​ | $ | — | ​ | $ | 30,052
Other service charges and fees | ​ | ​ | 1,763 | ​ | ​ | 5,002 | ​ | ​ | — | ​ | ​ | 6,765
Fiduciary and asset management fees | ​ | ​ | — | ​ | ​ | 22,414 | ​ | ​ | — | ​ | ​ | 22,414
Mortgage banking income | ​ | ​ | — | ​ | ​ | 7,085 | ​ | ​ | — | ​ | ​ | 7,085
Other income | ​ | ​ | 15,550 | ​ | ​ | 11,590 | ​ | ​ | 25,067 | ​ | ​ | 52,207
Total noninterest income | ​ | $ | 24,094 | ​ | $ | 69,362 | ​ | $ | 25,067 | ​ | $ | 118,523
Year Ended December 31, 2021 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Noninterest income: |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Deposit service charges | ​ | $ | 6,009 | ​ | $ | 21,113 | ​ | $ | — | ​ | $ | 27,122
Other service charges and fees | ​ | ​ | 1,689 | ​ | ​ | 4,906 | ​ | ​ | — | ​ | ​ | 6,595
Fiduciary and asset management fees | ​ | ​ | — | ​ | ​ | 27,562 | ​ | ​ | — | ​ | ​ | 27,562
Mortgage banking income | ​ | ​ | — | ​ | ​ | 21,022 | ​ | ​ | — | ​ | ​ | 21,022
Other income | ​ | ​ | 6,304 | ​ | ​ | 10,405 | ​ | ​ | 26,796 | ​ | ​ | 43,505
Total noninterest income | ​ | $ | 14,002 | ​ | $ | 85,008 | ​ | $ | 26,796 | ​ | $ | 125,806
​
(1) | Other income primarily consists of income from BOLI and equity investment income.
(2) | Other income includes a $9.1 million gain related to the sale of DHFB for the year ended December 31, 2022 and a $5.1 million gain on sale of Visa Inc. Class B common stock for the year ended December 31, 2021.

X
- Definition Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 606 -SubTopic 10 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=126920106&loc=SL49130545-203045 + Details
Name: | us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_RevenueFromContractWithCustomerAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration