XML 51 R34.htm IDEA: XBRL DOCUMENT
v3.22.4

GOODWILL AND INTANGIBLE ASSETS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
Information Concerning Intangible Assets with Finite Life | The Company analyzed its intangible assets on a quarterly basis throughout 2022, and concluded no impairment existed as of the balance sheet date. Information concerning intangible assets with a finite life is presented in the following table (dollars in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Gross |  | ​ | ​ |  | Net
​ | ​ | Carrying | ​ | Accumulated | ​ | Carrying
​ | ​ | Value | ​ | Amortization | ​ | Value
December 31, 2022 |  | ​ |  |  | ​ |  |  | ​ |
Core deposit intangibles | ​ | $ | 85,491 | ​ | $ | 60,363 | ​ | $ | 25,128
Other amortizable intangibles | ​ |  | 2,774 | ​ |  | 1,141 | ​ |  | 1,633
December 31, 2021 | ​ |  |  | ​ |  |  | ​ |  |
Core deposit intangibles | ​ | $ | 101,724 | ​ | $ | 66,739 | ​ | $ | 34,985
Other amortizable intangibles | ​ |  | 14,893 | ​ |  | 6,566 | ​ |  | 8,327
​
Schedule of goodwill and intangible assets by operating segment | The following table presents the Company’s goodwill and intangible assets by operating segment as of December 31, 2022 and 2021 (dollars in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Wholesale Banking | ​ | Consumer Banking | ​ | Corporate Other | ​ | Total
December 31, 2022 |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
Goodwill | ​ | $ | 629,630 | ​ | $ | 295,581 | ​ | $ | — | ​ | $ | 925,211
Intangible Assets | ​ |  | — | ​ |  | 1,633 | ​ |  | 25,128 | ​ |  | 26,761
December 31, 2021 | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Goodwill | ​ | $ | 629,630 | ​ | $ | 305,930 | ​ | $ | — | ​ | $ | 935,560
Intangible Assets | ​ |  | — | ​ |  | 8,327 | ​ |  | 34,985 | ​ |  | 43,312
​
Estimated Remaining Amortization Expense of Intangibles | As of December 31, 2022, the estimated remaining amortization expense of intangibles for the years ended is as follows (dollars in thousands): ​
​ | ​ | ​ | ​
2023 |  | $ | 8,518
2024 | ​ | ​ | 6,753
2025 | ​ | ​ | 5,154
2026 | ​ | ​ | 3,559
2027 | ​ | ​ | 1,986
Thereafter | ​ | ​ | 791
Total estimated amortization expense | ​ | $ | 26,761
​

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration