0000883948--12-31 Q3 2023 http://fasb.org/us-gaap/2023#OtherAssets http://fasb.org/us-gaap/2023#OtherLiabilities http://fasb.org/us-gaap/2023#OtherAssets http://fasb.org/us-gaap/2023#OtherLiabilities http://fasb.org/us-gaap/2023#OtherAssets http://fasb.org/us-gaap/2023#OtherAssets http://fasb.org/us-gaap/2023#OtherAssets http://fasb.org/us-gaap/2023#OtherAssets http://fasb.org/us-gaap/2023#OtherLiabilities http://fasb.org/us-gaap/2023#OtherAssets http://fasb.org/us-gaap/2023#OtherLiabilities http://fasb.org/us-gaap/2023#OtherAssets http://fasb.org/us-gaap/2023#OtherLiabilities http://fasb.org/us-gaap/2023#OtherAssets http://fasb.org/us-gaap/2023#OtherLiabilities false 0000883948 us-gaap:RetainedEarningsMember 2023-09-30 0000883948 us-gaap:PreferredStockMember 2023-09-30 0000883948 us-gaap:CommonStockMember 2023-09-30 0000883948 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0000883948 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2023-09-30 0000883948 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2023-09-30 0000883948 aub:UnrealizedGainLossOnBankOwnedLifeInsuranceMember 2023-09-30 0000883948 aub:AccumulatedNetInvestmentGainLossTransferredToHeldToMaturityAttributableToParentMember 2023-09-30 0000883948 us-gaap:RetainedEarningsMember 2023-06-30 0000883948 us-gaap:PreferredStockMember 2023-06-30 0000883948 us-gaap:CommonStockMember 2023-06-30 0000883948 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0000883948 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2023-06-30 0000883948 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2023-06-30 0000883948 aub:UnrealizedGainLossOnBankOwnedLifeInsuranceMember 2023-06-30 0000883948 aub:AccumulatedNetInvestmentGainLossTransferredToHeldToMaturityAttributableToParentMember 2023-06-30 0000883948 us-gaap:RetainedEarningsMember 2023-03-31 0000883948 us-gaap:PreferredStockMember 2023-03-31 0000883948 us-gaap:CommonStockMember 2023-03-31 0000883948 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0000883948 2023-03-31 0000883948 us-gaap:RetainedEarningsMember 2022-12-31 0000883948 us-gaap:PreferredStockMember 2022-12-31 0000883948 us-gaap:CommonStockMember 2022-12-31 0000883948 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0000883948 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2022-12-31 0000883948 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2022-12-31 0000883948 aub:UnrealizedGainLossOnBankOwnedLifeInsuranceMember 2022-12-31 0000883948 aub:AccumulatedNetInvestmentGainLossTransferredToHeldToMaturityAttributableToParentMember 2022-12-31 0000883948 us-gaap:RetainedEarningsMember 2022-09-30 0000883948 us-gaap:PreferredStockMember 2022-09-30 0000883948 us-gaap:CommonStockMember 2022-09-30 0000883948 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-09-30 0000883948 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2022-09-30 0000883948 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2022-09-30 0000883948 aub:UnrealizedGainLossOnBankOwnedLifeInsuranceMember 2022-09-30 0000883948 aub:AccumulatedNetInvestmentGainLossTransferredToHeldToMaturityAttributableToParentMember 2022-09-30 0000883948 us-gaap:RetainedEarningsMember 2022-06-30 0000883948 us-gaap:PreferredStockMember 2022-06-30 0000883948 us-gaap:CommonStockMember 2022-06-30 0000883948 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-06-30 0000883948 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2022-06-30 0000883948 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2022-06-30 0000883948 aub:UnrealizedGainLossOnBankOwnedLifeInsuranceMember 2022-06-30 0000883948 aub:AccumulatedNetInvestmentGainLossTransferredToHeldToMaturityAttributableToParentMember 2022-06-30 0000883948 us-gaap:RetainedEarningsMember 2022-03-31 0000883948 us-gaap:PreferredStockMember 2022-03-31 0000883948 us-gaap:CommonStockMember 2022-03-31 0000883948 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0000883948 2022-03-31 0000883948 us-gaap:RetainedEarningsMember 2021-12-31 0000883948 us-gaap:PreferredStockMember 2021-12-31 0000883948 us-gaap:CommonStockMember 2021-12-31 0000883948 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0000883948 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2021-12-31 0000883948 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2021-12-31 0000883948 aub:UnrealizedGainLossOnBankOwnedLifeInsuranceMember 2021-12-31 0000883948 aub:AccumulatedNetInvestmentGainLossTransferredToHeldToMaturityAttributableToParentMember 2021-12-31 0000883948 aub:DepositarySharesMember us-gaap:SubsequentEventMember 2023-10-26 2023-10-26 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-01 2023-06-30 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0000883948 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2023-07-01 2023-09-30 0000883948 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2023-07-01 2023-09-30 0000883948 aub:UnrealizedGainLossOnBankOwnedLifeInsuranceMember 2023-07-01 2023-09-30 0000883948 aub:AccumulatedNetInvestmentGainLossTransferredToHeldToMaturityAttributableToParentMember 2023-07-01 2023-09-30 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-09-30 0000883948 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2023-01-01 2023-09-30 0000883948 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2023-01-01 2023-09-30 0000883948 aub:UnrealizedGainLossOnBankOwnedLifeInsuranceMember 2023-01-01 2023-09-30 0000883948 aub:AccumulatedNetInvestmentGainLossTransferredToHeldToMaturityAttributableToParentMember 2023-01-01 2023-09-30 0000883948 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2022-07-01 2022-09-30 0000883948 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2022-07-01 2022-09-30 0000883948 aub:UnrealizedGainLossOnBankOwnedLifeInsuranceMember 2022-07-01 2022-09-30 0000883948 aub:AccumulatedNetInvestmentGainLossTransferredToHeldToMaturityAttributableToParentMember 2022-07-01 2022-09-30 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-09-30 0000883948 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2022-01-01 2022-09-30 0000883948 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2022-01-01 2022-09-30 0000883948 aub:UnrealizedGainLossOnBankOwnedLifeInsuranceMember 2022-01-01 2022-09-30 0000883948 aub:AccumulatedNetInvestmentGainLossTransferredToHeldToMaturityAttributableToParentMember 2022-01-01 2022-09-30 0000883948 aub:BlueOwlAubVaOwnerLlcMember aub:SaleLeasebackMember 2023-09-20 0000883948 aub:StrategicCostSavingInitiativesMember us-gaap:OtherExpenseMember 2023-07-01 2023-09-30 0000883948 aub:StrategicCostSavingInitiativesMember 2023-07-01 2023-09-30 0000883948 aub:StrategicCostSavingInitiativesMember us-gaap:OtherExpenseMember 2023-01-01 2023-09-30 0000883948 aub:StrategicCostSavingInitiativesMember aub:SalariesAndBenefitsMember 2023-01-01 2023-09-30 0000883948 aub:StrategicCostSavingInitiativesMember 2023-01-01 2023-09-30 0000883948 srt:MaximumMember 2023-09-30 0000883948 aub:PreviousBankAcquisitionsMember aub:TrustPreferredCapitalNotesMember 2023-09-30 0000883948 aub:PreviousBankAcquisitionsMember aub:AcquiredTrustPreferredCapitalNotesMember 2023-09-30 0000883948 aub:DebtSecuritiesHeldToMaturityMember 2023-01-01 2023-09-30 0000883948 us-gaap:LoansMember 2023-09-30 0000883948 us-gaap:AvailableforsaleSecuritiesMember 2023-09-30 0000883948 us-gaap:LoansMember 2022-12-31 0000883948 us-gaap:AvailableforsaleSecuritiesMember 2022-12-31 0000883948 srt:MinimumMember us-gaap:OtherIntangibleAssetsMember 2023-09-30 0000883948 srt:MinimumMember us-gaap:CoreDepositsMember 2023-09-30 0000883948 srt:MaximumMember us-gaap:OtherIntangibleAssetsMember 2023-09-30 0000883948 srt:MaximumMember us-gaap:CoreDepositsMember 2023-09-30 0000883948 aub:Residential1To4FamilyConsumerMember us-gaap:ExtendedMaturityMember 2023-07-01 2023-09-30 0000883948 aub:CommercialAndIndustrialMember us-gaap:ExtendedMaturityMember 2023-07-01 2023-09-30 0000883948 us-gaap:PrincipalForgivenessMember 2023-07-01 2023-09-30 0000883948 us-gaap:ExtendedMaturityMember 2023-07-01 2023-09-30 0000883948 aub:ExtendedMaturityAndContractualInterestRateReductionMember 2023-07-01 2023-09-30 0000883948 us-gaap:PrincipalForgivenessMember 2023-01-01 2023-09-30 0000883948 us-gaap:ExtendedMaturityMember 2023-01-01 2023-09-30 0000883948 aub:TroubledLoanModificationsMember 2023-01-01 2023-09-30 0000883948 aub:ExtendedMaturityAndContractualInterestRateReductionMember 2023-01-01 2023-09-30 0000883948 us-gaap:StandbyLettersOfCreditMember 2023-09-30 0000883948 us-gaap:CommitmentsToExtendCreditMember 2023-09-30 0000883948 us-gaap:StandbyLettersOfCreditMember 2022-12-31 0000883948 us-gaap:CommitmentsToExtendCreditMember 2022-12-31 0000883948 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0000883948 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0000883948 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0000883948 us-gaap:ForeignExchangeContractMember 2023-09-30 0000883948 us-gaap:ForeignExchangeContractMember 2022-12-31 0000883948 us-gaap:InterestRateContractMember us-gaap:NondesignatedMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0000883948 us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2023-09-30 0000883948 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2023-09-30 0000883948 us-gaap:FairValueMeasurementsRecurringMember 2023-09-30 0000883948 us-gaap:InterestRateContractMember us-gaap:NondesignatedMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0000883948 us-gaap:FairValueHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2022-12-31 0000883948 us-gaap:CashFlowHedgingMember us-gaap:DesignatedAsHedgingInstrumentMember 2022-12-31 0000883948 us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0000883948 us-gaap:AvailableforsaleSecuritiesMember us-gaap:FairValueHedgingMember 2023-09-30 0000883948 us-gaap:FairValueHedgingMember 2023-09-30 0000883948 us-gaap:AvailableforsaleSecuritiesMember us-gaap:FairValueHedgingMember 2022-12-31 0000883948 us-gaap:FairValueHedgingMember 2022-12-31 0000883948 aub:MoodySNotRatedNonAgencyMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-09-30 0000883948 aub:MoodySNotRatedNonAgencyMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0000883948 aub:MoodySNotRatedNonAgencyMember us-gaap:MortgageBackedSecuritiesMember 2023-09-30 0000883948 aub:MoodySNotRatedNonAgencyMember us-gaap:CorporateBondSecuritiesMember 2023-09-30 0000883948 aub:MoodySNotRatedAgencyMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-09-30 0000883948 aub:MoodySNotRatedAgencyMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0000883948 aub:MoodySNotRatedAgencyMember us-gaap:MortgageBackedSecuritiesMember 2023-09-30 0000883948 aub:MoodySNotRatedAgencyMember us-gaap:CorporateBondSecuritiesMember 2023-09-30 0000883948 aub:MoodySBbbBbBRatingMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-09-30 0000883948 aub:MoodySBbbBbBRatingMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0000883948 aub:MoodySBbbBbBRatingMember us-gaap:MortgageBackedSecuritiesMember 2023-09-30 0000883948 aub:MoodySBbbBbBRatingMember us-gaap:CorporateBondSecuritiesMember 2023-09-30 0000883948 aub:MoodysAaaAaRatingMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-09-30 0000883948 aub:MoodysAaaAaRatingMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0000883948 aub:MoodysAaaAaRatingMember us-gaap:MortgageBackedSecuritiesMember 2023-09-30 0000883948 aub:MoodysAaaAaRatingMember us-gaap:CorporateBondSecuritiesMember 2023-09-30 0000883948 us-gaap:MortgageBackedSecuritiesMember 2023-09-30 0000883948 aub:MoodySNotRatedNonAgencyMember 2023-09-30 0000883948 aub:MoodySNotRatedAgencyMember 2023-09-30 0000883948 aub:MoodySBbbBbBRatingMember 2023-09-30 0000883948 aub:MoodysAaaAaRatingMember 2023-09-30 0000883948 aub:MoodySNotRatedNonAgencyMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2022-12-31 0000883948 aub:MoodySNotRatedNonAgencyMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2022-12-31 0000883948 aub:MoodySNotRatedNonAgencyMember us-gaap:MortgageBackedSecuritiesMember 2022-12-31 0000883948 aub:MoodySNotRatedNonAgencyMember us-gaap:CorporateBondSecuritiesMember 2022-12-31 0000883948 aub:MoodySNotRatedAgencyMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2022-12-31 0000883948 aub:MoodySNotRatedAgencyMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2022-12-31 0000883948 aub:MoodySNotRatedAgencyMember us-gaap:MortgageBackedSecuritiesMember 2022-12-31 0000883948 aub:MoodySNotRatedAgencyMember us-gaap:CorporateBondSecuritiesMember 2022-12-31 0000883948 aub:MoodySBbbBbBRatingMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2022-12-31 0000883948 aub:MoodySBbbBbBRatingMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2022-12-31 0000883948 aub:MoodySBbbBbBRatingMember us-gaap:MortgageBackedSecuritiesMember 2022-12-31 0000883948 aub:MoodySBbbBbBRatingMember us-gaap:CorporateBondSecuritiesMember 2022-12-31 0000883948 aub:MoodysAaaAaRatingMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2022-12-31 0000883948 aub:MoodysAaaAaRatingMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2022-12-31 0000883948 aub:MoodysAaaAaRatingMember us-gaap:MortgageBackedSecuritiesMember 2022-12-31 0000883948 aub:MoodysAaaAaRatingMember us-gaap:CorporateBondSecuritiesMember 2022-12-31 0000883948 us-gaap:MortgageBackedSecuritiesMember 2022-12-31 0000883948 aub:MoodySNotRatedNonAgencyMember 2022-12-31 0000883948 aub:MoodySNotRatedAgencyMember 2022-12-31 0000883948 aub:MoodySBbbBbBRatingMember 2022-12-31 0000883948 aub:MoodysAaaAaRatingMember 2022-12-31 0000883948 aub:AvailableForSaleDebtSecuritiesMember 2023-01-01 2023-09-30 0000883948 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateBondSecuritiesMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedSecuritiesOtherMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateBondSecuritiesMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedSecuritiesOtherMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateBondSecuritiesMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedSecuritiesOtherMember 2023-09-30 0000883948 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-09-30 0000883948 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0000883948 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2023-09-30 0000883948 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateBondSecuritiesMember 2023-09-30 0000883948 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedSecuritiesOtherMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateBondSecuritiesMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedSecuritiesOtherMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateBondSecuritiesMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedSecuritiesOtherMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateBondSecuritiesMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedSecuritiesOtherMember 2022-12-31 0000883948 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2022-12-31 0000883948 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2022-12-31 0000883948 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MortgageBackedSecuritiesMember 2022-12-31 0000883948 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateBondSecuritiesMember 2022-12-31 0000883948 us-gaap:FairValueMeasurementsRecurringMember us-gaap:CollateralizedSecuritiesOtherMember 2022-12-31 0000883948 aub:AcquiredTrustPreferredCapitalNotesMember 2023-09-30 0000883948 aub:AcquiredTrustPreferredCapitalNotesMember 2022-12-31 0000883948 us-gaap:SubordinatedDebtMember 2022-12-31 0000883948 aub:TrustPreferredCapitalNotesMember 2022-12-31 0000883948 aub:SubordinateDebt2031Member 2023-09-30 0000883948 aub:SubordinateDebt2031Member 2022-12-31 0000883948 2022-01-01 2022-12-31 0000883948 us-gaap:ScenarioPlanMember us-gaap:SubordinatedDebtMember us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember 2023-01-01 2023-09-30 0000883948 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember 2023-01-01 2023-09-30 0000883948 aub:VfgLimitedLiabilityTrustIIndentureMember 2023-01-01 2023-09-30 0000883948 aub:SubordinateDebt2031Member 2023-01-01 2023-09-30 0000883948 aub:StatutoryTrustTwoMember 2023-01-01 2023-09-30 0000883948 aub:StatutoryTrustOneMember 2023-01-01 2023-09-30 0000883948 aub:MFCCapitalTrustIIMember 2023-01-01 2023-09-30 0000883948 aub:GatewayCapitalStatutoryTrustIVMember 2023-01-01 2023-09-30 0000883948 aub:GatewayCapitalStatutoryTrustIMember 2023-01-01 2023-09-30 0000883948 aub:GatewayCapitalStatutoryTrustIIMember 2023-01-01 2023-09-30 0000883948 aub:GatewayCapitalStatutoryTrustIIIMember 2023-01-01 2023-09-30 0000883948 aub:FnbStatutoryTrustIiIndentureMember 2023-01-01 2023-09-30 0000883948 us-gaap:ScenarioPlanMember us-gaap:SubordinatedDebtMember us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember 2022-01-01 2022-12-31 0000883948 us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember 2022-01-01 2022-12-31 0000883948 aub:VfgLimitedLiabilityTrustIIndentureMember 2022-01-01 2022-12-31 0000883948 aub:SubordinateDebt2031Member 2022-01-01 2022-12-31 0000883948 aub:StatutoryTrustTwoMember 2022-01-01 2022-12-31 0000883948 aub:StatutoryTrustOneMember 2022-01-01 2022-12-31 0000883948 aub:MFCCapitalTrustIIMember 2022-01-01 2022-12-31 0000883948 aub:GatewayCapitalStatutoryTrustIVMember 2022-01-01 2022-12-31 0000883948 aub:GatewayCapitalStatutoryTrustIMember 2022-01-01 2022-12-31 0000883948 aub:GatewayCapitalStatutoryTrustIIMember 2022-01-01 2022-12-31 0000883948 aub:GatewayCapitalStatutoryTrustIIIMember 2022-01-01 2022-12-31 0000883948 aub:FnbStatutoryTrustIiIndentureMember 2022-01-01 2022-12-31 0000883948 us-gaap:CommonClassAMember us-gaap:SubsequentEventMember 2023-10-26 2023-10-26 0000883948 us-gaap:LoansMember us-gaap:FairValueHedgingMember 2023-01-01 2023-09-30 0000883948 us-gaap:AvailableforsaleSecuritiesMember us-gaap:FairValueHedgingMember 2023-01-01 2023-09-30 0000883948 us-gaap:LoansMember 2023-01-01 2023-09-30 0000883948 us-gaap:AvailableforsaleSecuritiesMember 2023-01-01 2023-09-30 0000883948 us-gaap:LoansMember us-gaap:FairValueHedgingMember 2022-01-01 2022-12-31 0000883948 us-gaap:AvailableforsaleSecuritiesMember us-gaap:FairValueHedgingMember 2022-01-01 2022-12-31 0000883948 us-gaap:LoansMember 2022-01-01 2022-12-31 0000883948 us-gaap:AvailableforsaleSecuritiesMember 2022-01-01 2022-12-31 0000883948 us-gaap:ResidentialMortgageBackedSecuritiesMember us-gaap:AgencySecuritiesMember 2023-09-30 0000883948 us-gaap:ResidentialMortgageBackedSecuritiesMember aub:NonAgencySecuritiesMember 2023-09-30 0000883948 us-gaap:CommercialMortgageBackedSecuritiesMember us-gaap:AgencySecuritiesMember 2023-09-30 0000883948 us-gaap:CommercialMortgageBackedSecuritiesMember aub:NonAgencySecuritiesMember 2023-09-30 0000883948 us-gaap:USStatesAndPoliticalSubdivisionsMember 2023-09-30 0000883948 us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0000883948 us-gaap:ResidentialMortgageBackedSecuritiesMember 2023-09-30 0000883948 us-gaap:CorporateBondSecuritiesMember 2023-09-30 0000883948 us-gaap:CommercialMortgageBackedSecuritiesMember 2023-09-30 0000883948 us-gaap:CollateralizedSecuritiesOtherMember 2023-09-30 0000883948 us-gaap:ResidentialMortgageBackedSecuritiesMember us-gaap:AgencySecuritiesMember 2022-12-31 0000883948 us-gaap:ResidentialMortgageBackedSecuritiesMember aub:NonAgencySecuritiesMember 2022-12-31 0000883948 us-gaap:CommercialMortgageBackedSecuritiesMember us-gaap:AgencySecuritiesMember 2022-12-31 0000883948 us-gaap:CommercialMortgageBackedSecuritiesMember aub:NonAgencySecuritiesMember 2022-12-31 0000883948 us-gaap:USStatesAndPoliticalSubdivisionsMember 2022-12-31 0000883948 us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2022-12-31 0000883948 us-gaap:ResidentialMortgageBackedSecuritiesMember 2022-12-31 0000883948 us-gaap:CorporateBondSecuritiesMember 2022-12-31 0000883948 us-gaap:CommercialMortgageBackedSecuritiesMember 2022-12-31 0000883948 us-gaap:CollateralizedSecuritiesOtherMember 2022-12-31 0000883948 us-gaap:FairValueInputsLevel3Member 2023-09-30 0000883948 us-gaap:FairValueInputsLevel2Member 2023-09-30 0000883948 us-gaap:FairValueInputsLevel1Member 2023-09-30 0000883948 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2023-09-30 0000883948 us-gaap:FairValueInputsLevel3Member 2022-12-31 0000883948 us-gaap:FairValueInputsLevel2Member 2022-12-31 0000883948 us-gaap:FairValueInputsLevel1Member 2022-12-31 0000883948 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2022-12-31 0000883948 us-gaap:SeriesAPreferredStockMember 2023-01-01 2023-09-30 0000883948 us-gaap:CommonClassAMember 2023-01-01 2023-09-30 0000883948 2023-10-26 0000883948 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2023-01-01 2023-09-30 0000883948 us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember 2022-01-01 2022-12-31 0000883948 aub:BlueOwlAubVaOwnerLlcMember aub:SaleLeasebackMember 2023-09-20 2023-09-20 0000883948 us-gaap:LoansReceivableMember 2023-01-01 2023-01-01 0000883948 us-gaap:GoodwillMember 2023-01-01 2023-01-01 0000883948 us-gaap:DepositsMember 2023-01-01 2023-01-01 0000883948 aub:IntangibleAssetsMember 2023-01-01 2023-01-01 0000883948 us-gaap:ConsumerPortfolioSegmentMember 2023-07-01 2023-09-30 0000883948 us-gaap:CommercialPortfolioSegmentMember 2023-07-01 2023-09-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember 2023-01-01 2023-09-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember 2022-07-01 2022-09-30 0000883948 us-gaap:CommercialPortfolioSegmentMember 2022-07-01 2022-09-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember 2022-01-01 2022-09-30 0000883948 us-gaap:CommercialPortfolioSegmentMember 2022-01-01 2022-09-30 0000883948 us-gaap:SeriesAPreferredStockMember us-gaap:SubsequentEventMember 2023-10-26 2023-10-26 0000883948 aub:StrategicCostSavingInitiativesMember aub:SalariesAndBenefitsMember 2023-07-01 2023-09-30 0000883948 us-gaap:SubordinatedDebtMember 2023-09-30 0000883948 aub:TrustPreferredCapitalNotesMember 2023-09-30 0000883948 srt:MinimumMember 2023-01-01 2023-09-30 0000883948 srt:MaximumMember 2023-01-01 2023-09-30 0000883948 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0000883948 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0000883948 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0000883948 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0000883948 2023-04-01 2023-06-30 0000883948 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0000883948 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0000883948 2023-01-01 2023-03-31 0000883948 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0000883948 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0000883948 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-01 2022-09-30 0000883948 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0000883948 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0000883948 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-01 2022-06-30 0000883948 2022-04-01 2022-06-30 0000883948 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0000883948 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0000883948 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0000883948 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0000883948 2022-01-01 2022-03-31 0000883948 aub:VfgLimitedLiabilityTrustIIndentureMember 2023-09-30 0000883948 aub:StatutoryTrustTwoMember 2023-09-30 0000883948 aub:StatutoryTrustOneMember 2023-09-30 0000883948 aub:MFCCapitalTrustIIMember 2023-09-30 0000883948 aub:GatewayCapitalStatutoryTrustIVMember 2023-09-30 0000883948 aub:GatewayCapitalStatutoryTrustIMember 2023-09-30 0000883948 aub:GatewayCapitalStatutoryTrustIIMember 2023-09-30 0000883948 aub:GatewayCapitalStatutoryTrustIIIMember 2023-09-30 0000883948 aub:FnbStatutoryTrustIiIndentureMember 2023-09-30 0000883948 aub:VfgLimitedLiabilityTrustIIndentureMember 2022-12-31 0000883948 aub:StatutoryTrustTwoMember 2022-12-31 0000883948 aub:StatutoryTrustOneMember 2022-12-31 0000883948 aub:MFCCapitalTrustIIMember 2022-12-31 0000883948 aub:GatewayCapitalStatutoryTrustIVMember 2022-12-31 0000883948 aub:GatewayCapitalStatutoryTrustIMember 2022-12-31 0000883948 aub:GatewayCapitalStatutoryTrustIIMember 2022-12-31 0000883948 aub:GatewayCapitalStatutoryTrustIIIMember 2022-12-31 0000883948 aub:FnbStatutoryTrustIiIndentureMember 2022-12-31 0000883948 us-gaap:CommercialPortfolioSegmentMember 2023-01-01 2023-09-30 0000883948 us-gaap:PerformingFinancingReceivableMember us-gaap:ConstructionLoansMember 2022-12-31 0000883948 us-gaap:PerformingFinancingReceivableMember aub:Residential1To4FamilyRevolvingMember 2022-12-31 0000883948 us-gaap:PerformingFinancingReceivableMember aub:Residential1To4FamilyConsumerMember 2022-12-31 0000883948 us-gaap:PerformingFinancingReceivableMember aub:ConsumerSegmentMember 2022-12-31 0000883948 us-gaap:PerformingFinancingReceivableMember aub:CommercialRealEstateOwnerOccupiedMember 2022-12-31 0000883948 us-gaap:PerformingFinancingReceivableMember aub:CommercialAndIndustrialMember 2022-12-31 0000883948 us-gaap:NonperformingFinancingReceivableMember aub:Residential1To4FamilyRevolvingMember 2022-12-31 0000883948 us-gaap:NonperformingFinancingReceivableMember aub:Residential1To4FamilyConsumerMember 2022-12-31 0000883948 us-gaap:NonperformingFinancingReceivableMember aub:Residential1To4FamilyCommercialMember 2022-12-31 0000883948 us-gaap:NonperformingFinancingReceivableMember aub:CommercialRealEstateOwnerOccupiedMember 2022-12-31 0000883948 us-gaap:NonperformingFinancingReceivableMember aub:CommercialRealEstateNonOwnerOccupiedMember 2022-12-31 0000883948 us-gaap:NonperformingFinancingReceivableMember aub:CommercialAndIndustrialMember 2022-12-31 0000883948 us-gaap:PerformingFinancingReceivableMember 2022-12-31 0000883948 us-gaap:NonperformingFinancingReceivableMember 2022-12-31 0000883948 aub:Residential1To4FamilyRevolvingMember aub:ExtendedMaturityAndContractualInterestRateReductionMember 2023-01-01 2023-09-30 0000883948 aub:Residential1To4FamilyConsumerMember us-gaap:ExtendedMaturityMember 2023-01-01 2023-09-30 0000883948 aub:Residential1To4FamilyRevolvingMember aub:ExtendedMaturityAndContractualInterestRateReductionMember 2023-07-01 2023-09-30 0000883948 aub:Residential1To4FamilyConsumerMember aub:ExtendedMaturityAndContractualInterestRateReductionMember 2023-07-01 2023-09-30 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:ExtendedMaturityMember 2023-07-01 2023-09-30 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:PrincipalForgivenessMember 2023-07-01 2023-09-30 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:ExtendedMaturityMember 2023-07-01 2023-09-30 0000883948 aub:Residential1To4FamilyConsumerMember aub:ExtendedMaturityAndContractualInterestRateReductionMember 2023-01-01 2023-09-30 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:ExtendedMaturityMember 2023-01-01 2023-09-30 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:PrincipalForgivenessMember 2023-01-01 2023-09-30 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:ExtendedMaturityMember 2023-01-01 2023-09-30 0000883948 aub:CommercialAndIndustrialMember us-gaap:ExtendedMaturityMember 2023-01-01 2023-09-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2023-09-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember aub:FinancingReceivablesInNonaccrualStatusMember 2023-09-30 0000883948 us-gaap:ConstructionLoansMember us-gaap:SubstandardMember 2023-09-30 0000883948 us-gaap:ConstructionLoansMember us-gaap:SpecialMentionMember 2023-09-30 0000883948 us-gaap:ConstructionLoansMember us-gaap:PassMember 2023-09-30 0000883948 us-gaap:ConstructionLoansMember aub:WatchMember 2023-09-30 0000883948 us-gaap:CommercialPortfolioSegmentMember us-gaap:SubstandardMember 2023-09-30 0000883948 us-gaap:CommercialPortfolioSegmentMember us-gaap:SpecialMentionMember 2023-09-30 0000883948 us-gaap:CommercialPortfolioSegmentMember us-gaap:PassMember 2023-09-30 0000883948 us-gaap:CommercialPortfolioSegmentMember aub:WatchMember 2023-09-30 0000883948 us-gaap:AutomobileLoanMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2023-09-30 0000883948 us-gaap:AutomobileLoanMember aub:FinancingReceivablesInNonaccrualStatusMember 2023-09-30 0000883948 aub:Residential1To4FamilyRevolvingMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2023-09-30 0000883948 aub:Residential1To4FamilyRevolvingMember aub:FinancingReceivablesInNonaccrualStatusMember 2023-09-30 0000883948 aub:Residential1To4FamilyConsumerMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2023-09-30 0000883948 aub:Residential1To4FamilyConsumerMember aub:FinancingReceivablesInNonaccrualStatusMember 2023-09-30 0000883948 aub:Residential1To4FamilyCommercialMember us-gaap:SubstandardMember 2023-09-30 0000883948 aub:Residential1To4FamilyCommercialMember us-gaap:SpecialMentionMember 2023-09-30 0000883948 aub:Residential1To4FamilyCommercialMember us-gaap:PassMember 2023-09-30 0000883948 aub:Residential1To4FamilyCommercialMember aub:WatchMember 2023-09-30 0000883948 aub:OtherCommercialMember us-gaap:SubstandardMember 2023-09-30 0000883948 aub:OtherCommercialMember us-gaap:SpecialMentionMember 2023-09-30 0000883948 aub:OtherCommercialMember us-gaap:PassMember 2023-09-30 0000883948 aub:OtherCommercialMember aub:WatchMember 2023-09-30 0000883948 aub:MultifamilyRealEstateMember us-gaap:SubstandardMember 2023-09-30 0000883948 aub:MultifamilyRealEstateMember us-gaap:SpecialMentionMember 2023-09-30 0000883948 aub:MultifamilyRealEstateMember us-gaap:PassMember 2023-09-30 0000883948 aub:MultifamilyRealEstateMember aub:WatchMember 2023-09-30 0000883948 aub:ConsumerSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2023-09-30 0000883948 aub:ConsumerSegmentMember aub:FinancingReceivablesInNonaccrualStatusMember 2023-09-30 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:SubstandardMember 2023-09-30 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:SpecialMentionMember 2023-09-30 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:PassMember 2023-09-30 0000883948 aub:CommercialRealEstateOwnerOccupiedMember aub:WatchMember 2023-09-30 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:SubstandardMember 2023-09-30 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:SpecialMentionMember 2023-09-30 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:PassMember 2023-09-30 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember aub:WatchMember 2023-09-30 0000883948 aub:CommercialAndIndustrialMember us-gaap:SubstandardMember 2023-09-30 0000883948 aub:CommercialAndIndustrialMember us-gaap:SpecialMentionMember 2023-09-30 0000883948 aub:CommercialAndIndustrialMember us-gaap:PassMember 2023-09-30 0000883948 aub:CommercialAndIndustrialMember aub:WatchMember 2023-09-30 0000883948 aub:WholesaleBankingSegmentMember 2023-09-30 0000883948 aub:CorporateOtherSegmentAndEliminationsMember 2023-09-30 0000883948 aub:ConsumerBankingSegmentMember 2023-09-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2022-12-31 0000883948 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 us-gaap:ConsumerPortfolioSegmentMember us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 us-gaap:ConsumerPortfolioSegmentMember aub:FinancingReceivablesInNonaccrualStatusMember 2022-12-31 0000883948 us-gaap:ConstructionLoansMember us-gaap:SubstandardMember 2022-12-31 0000883948 us-gaap:ConstructionLoansMember us-gaap:SpecialMentionMember 2022-12-31 0000883948 us-gaap:ConstructionLoansMember us-gaap:PassMember 2022-12-31 0000883948 us-gaap:ConstructionLoansMember aub:WatchMember 2022-12-31 0000883948 us-gaap:CommercialPortfolioSegmentMember us-gaap:SubstandardMember 2022-12-31 0000883948 us-gaap:CommercialPortfolioSegmentMember us-gaap:SpecialMentionMember 2022-12-31 0000883948 us-gaap:CommercialPortfolioSegmentMember us-gaap:PassMember 2022-12-31 0000883948 us-gaap:CommercialPortfolioSegmentMember aub:WatchMember 2022-12-31 0000883948 us-gaap:AutomobileLoanMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2022-12-31 0000883948 us-gaap:AutomobileLoanMember aub:FinancingReceivablesInNonaccrualStatusMember 2022-12-31 0000883948 aub:Residential1To4FamilyRevolvingMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2022-12-31 0000883948 aub:Residential1To4FamilyRevolvingMember aub:FinancingReceivablesInNonaccrualStatusMember 2022-12-31 0000883948 aub:Residential1To4FamilyConsumerMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2022-12-31 0000883948 aub:Residential1To4FamilyConsumerMember aub:FinancingReceivablesInNonaccrualStatusMember 2022-12-31 0000883948 aub:Residential1To4FamilyCommercialMember us-gaap:SubstandardMember 2022-12-31 0000883948 aub:Residential1To4FamilyCommercialMember us-gaap:SpecialMentionMember 2022-12-31 0000883948 aub:Residential1To4FamilyCommercialMember us-gaap:PassMember 2022-12-31 0000883948 aub:Residential1To4FamilyCommercialMember aub:WatchMember 2022-12-31 0000883948 aub:OtherCommercialMember us-gaap:SubstandardMember 2022-12-31 0000883948 aub:OtherCommercialMember us-gaap:PassMember 2022-12-31 0000883948 aub:OtherCommercialMember aub:WatchMember 2022-12-31 0000883948 aub:MultifamilyRealEstateMember us-gaap:SpecialMentionMember 2022-12-31 0000883948 aub:MultifamilyRealEstateMember us-gaap:PassMember 2022-12-31 0000883948 aub:MultifamilyRealEstateMember aub:WatchMember 2022-12-31 0000883948 aub:ConsumerSegmentMember us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember 2022-12-31 0000883948 aub:ConsumerSegmentMember aub:FinancingReceivablesInNonaccrualStatusMember 2022-12-31 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:SubstandardMember 2022-12-31 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:SpecialMentionMember 2022-12-31 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:PassMember 2022-12-31 0000883948 aub:CommercialRealEstateOwnerOccupiedMember aub:WatchMember 2022-12-31 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:SubstandardMember 2022-12-31 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:SpecialMentionMember 2022-12-31 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:PassMember 2022-12-31 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember aub:WatchMember 2022-12-31 0000883948 aub:CommercialAndIndustrialMember us-gaap:SubstandardMember 2022-12-31 0000883948 aub:CommercialAndIndustrialMember us-gaap:SpecialMentionMember 2022-12-31 0000883948 aub:CommercialAndIndustrialMember us-gaap:PassMember 2022-12-31 0000883948 aub:CommercialAndIndustrialMember aub:WatchMember 2022-12-31 0000883948 us-gaap:ConstructionLoansMember 2022-12-31 0000883948 us-gaap:AutomobileLoanMember 2022-12-31 0000883948 aub:WholesaleBankingSegmentMember 2022-12-31 0000883948 aub:Residential1To4FamilyRevolvingMember 2022-12-31 0000883948 aub:Residential1To4FamilyConsumerMember 2022-12-31 0000883948 aub:Residential1To4FamilyCommercialMember 2022-12-31 0000883948 aub:OtherCommercialMember 2022-12-31 0000883948 aub:MultifamilyRealEstateMember 2022-12-31 0000883948 aub:CorporateOtherSegmentAndEliminationsMember 2022-12-31 0000883948 aub:ConsumerSegmentMember 2022-12-31 0000883948 aub:ConsumerBankingSegmentMember 2022-12-31 0000883948 aub:CommercialRealEstateOwnerOccupiedMember 2022-12-31 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember 2022-12-31 0000883948 aub:CommercialAndIndustrialMember 2022-12-31 0000883948 us-gaap:RepurchaseAgreementsMember us-gaap:AssetPledgedAsCollateralMember 2023-09-30 0000883948 us-gaap:FederalHomeLoanBankAdvancesMember us-gaap:AssetPledgedAsCollateralMember 2023-09-30 0000883948 us-gaap:DerivativeMember us-gaap:AssetPledgedAsCollateralMember 2023-09-30 0000883948 us-gaap:DepositsMember us-gaap:AssetPledgedAsCollateralMember 2023-09-30 0000883948 aub:OtherPurposeMember us-gaap:AssetPledgedAsCollateralMember 2023-09-30 0000883948 aub:FederalFundsMember us-gaap:AssetPledgedAsCollateralMember 2023-09-30 0000883948 us-gaap:AssetPledgedAsCollateralMember 2023-09-30 0000883948 us-gaap:RepurchaseAgreementsMember us-gaap:AssetPledgedAsCollateralMember 2022-12-31 0000883948 us-gaap:FederalHomeLoanBankAdvancesMember us-gaap:AssetPledgedAsCollateralMember 2022-12-31 0000883948 us-gaap:DerivativeMember us-gaap:AssetPledgedAsCollateralMember 2022-12-31 0000883948 us-gaap:DepositsMember us-gaap:AssetPledgedAsCollateralMember 2022-12-31 0000883948 aub:OtherPurposeMember us-gaap:AssetPledgedAsCollateralMember 2022-12-31 0000883948 aub:FederalFundsMember us-gaap:AssetPledgedAsCollateralMember 2022-12-31 0000883948 us-gaap:AssetPledgedAsCollateralMember 2022-12-31 0000883948 us-gaap:ConstructionLoansMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 us-gaap:ConstructionLoansMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 us-gaap:ConstructionLoansMember us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 us-gaap:AutomobileLoanMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 us-gaap:AutomobileLoanMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 us-gaap:AutomobileLoanMember us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 aub:Residential1To4FamilyRevolvingMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 aub:Residential1To4FamilyRevolvingMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 aub:Residential1To4FamilyRevolvingMember us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 aub:Residential1To4FamilyConsumerMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 aub:Residential1To4FamilyConsumerMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 aub:Residential1To4FamilyConsumerMember us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 aub:Residential1To4FamilyCommercialMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 aub:Residential1To4FamilyCommercialMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 aub:Residential1To4FamilyCommercialMember us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 aub:OtherCommercialMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 aub:OtherCommercialMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 aub:OtherCommercialMember us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 aub:MultifamilyRealEstateMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 aub:MultifamilyRealEstateMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 aub:MultifamilyRealEstateMember us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 aub:ConsumerSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 aub:ConsumerSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 aub:ConsumerSegmentMember us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 aub:CommercialAndIndustrialMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 aub:CommercialAndIndustrialMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 aub:CommercialAndIndustrialMember us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 us-gaap:FinancingReceivables60To89DaysPastDueMember 2023-09-30 0000883948 us-gaap:FinancingReceivables30To59DaysPastDueMember 2023-09-30 0000883948 us-gaap:FinancialAssetNotPastDueMember 2023-09-30 0000883948 us-gaap:ConstructionLoansMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 us-gaap:ConstructionLoansMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 us-gaap:ConstructionLoansMember us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 us-gaap:AutomobileLoanMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 us-gaap:AutomobileLoanMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 us-gaap:AutomobileLoanMember us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 aub:Residential1To4FamilyRevolvingMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 aub:Residential1To4FamilyRevolvingMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 aub:Residential1To4FamilyRevolvingMember us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 aub:Residential1To4FamilyConsumerMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 aub:Residential1To4FamilyConsumerMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 aub:Residential1To4FamilyConsumerMember us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 aub:Residential1To4FamilyCommercialMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 aub:Residential1To4FamilyCommercialMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 aub:Residential1To4FamilyCommercialMember us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 aub:OtherCommercialMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 aub:OtherCommercialMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 aub:OtherCommercialMember us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 aub:MultifamilyRealEstateMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 aub:MultifamilyRealEstateMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 aub:MultifamilyRealEstateMember us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 aub:ConsumerSegmentMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 aub:ConsumerSegmentMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 aub:ConsumerSegmentMember us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 aub:CommercialRealEstateOwnerOccupiedMember us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 aub:CommercialAndIndustrialMember us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 aub:CommercialAndIndustrialMember us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 aub:CommercialAndIndustrialMember us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-12-31 0000883948 us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-12-31 0000883948 us-gaap:FinancialAssetNotPastDueMember 2022-12-31 0000883948 aub:TroubledLoanModificationsMember 2023-09-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember 2023-06-30 0000883948 us-gaap:CommercialPortfolioSegmentMember 2023-06-30 0000883948 2023-06-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember 2022-12-31 0000883948 us-gaap:CommercialPortfolioSegmentMember 2022-12-31 0000883948 aub:TroubledDebtRestructuringsMember 2022-12-31 0000883948 us-gaap:ConsumerPortfolioSegmentMember 2022-09-30 0000883948 us-gaap:CommercialPortfolioSegmentMember 2022-09-30 0000883948 2022-09-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember 2022-06-30 0000883948 us-gaap:CommercialPortfolioSegmentMember 2022-06-30 0000883948 2022-06-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember 2021-12-31 0000883948 us-gaap:CommercialPortfolioSegmentMember 2021-12-31 0000883948 2021-12-31 0000883948 aub:OverdraftFeesNetMember 2023-07-01 2023-09-30 0000883948 aub:MaintenanceFeesOtherMember 2023-07-01 2023-09-30 0000883948 aub:OverdraftFeesNetMember 2023-01-01 2023-09-30 0000883948 aub:MaintenanceFeesOtherMember 2023-01-01 2023-09-30 0000883948 aub:OverdraftFeesNetMember 2022-07-01 2022-09-30 0000883948 aub:MaintenanceFeesOtherMember 2022-07-01 2022-09-30 0000883948 aub:OverdraftFeesNetMember 2022-01-01 2022-09-30 0000883948 aub:MaintenanceFeesOtherMember 2022-01-01 2022-09-30 0000883948 us-gaap:CashFlowHedgingMember 2023-09-30 0000883948 us-gaap:CashFlowHedgingMember 2022-12-31 0000883948 aub:AvailableForSaleDebtSecuritiesMember 2023-09-30 0000883948 aub:AvailableForSaleDebtSecuritiesMember 2022-12-31 0000883948 2023-09-30 0000883948 2022-12-31 0000883948 aub:WholesaleBankingSegmentMember 2023-07-01 2023-09-30 0000883948 aub:TrustAssetManagementFeesMember 2023-07-01 2023-09-30 0000883948 aub:RegisteredAdvisorManagementFeesNetMember 2023-07-01 2023-09-30 0000883948 aub:CorporateOtherSegmentAndEliminationsMember 2023-07-01 2023-09-30 0000883948 aub:ConsumerBankingSegmentMember 2023-07-01 2023-09-30 0000883948 aub:BrokerageManagementFeesNetMember 2023-07-01 2023-09-30 0000883948 2023-07-01 2023-09-30 0000883948 aub:WholesaleBankingSegmentMember 2023-01-01 2023-09-30 0000883948 aub:TrustAssetManagementFeesMember 2023-01-01 2023-09-30 0000883948 aub:RegisteredAdvisorManagementFeesNetMember 2023-01-01 2023-09-30 0000883948 aub:CorporateOtherSegmentAndEliminationsMember 2023-01-01 2023-09-30 0000883948 aub:ConsumerBankingSegmentMember 2023-01-01 2023-09-30 0000883948 aub:BrokerageManagementFeesNetMember 2023-01-01 2023-09-30 0000883948 aub:WholesaleBankingSegmentMember 2022-07-01 2022-09-30 0000883948 aub:TrustAssetManagementFeesMember 2022-07-01 2022-09-30 0000883948 aub:RegisteredAdvisorManagementFeesNetMember 2022-07-01 2022-09-30 0000883948 aub:CorporateOtherSegmentAndEliminationsMember 2022-07-01 2022-09-30 0000883948 aub:ConsumerBankingSegmentMember 2022-07-01 2022-09-30 0000883948 aub:BrokerageManagementFeesNetMember 2022-07-01 2022-09-30 0000883948 2022-07-01 2022-09-30 0000883948 aub:WholesaleBankingSegmentMember 2022-01-01 2022-09-30 0000883948 aub:TrustAssetManagementFeesMember 2022-01-01 2022-09-30 0000883948 aub:RegisteredAdvisorManagementFeesNetMember 2022-01-01 2022-09-30 0000883948 aub:CorporateOtherSegmentAndEliminationsMember 2022-01-01 2022-09-30 0000883948 aub:ConsumerBankingSegmentMember 2022-01-01 2022-09-30 0000883948 aub:BrokerageManagementFeesNetMember 2022-01-01 2022-09-30 0000883948 2022-01-01 2022-09-30 0000883948 us-gaap:ConsumerPortfolioSegmentMember 2023-09-30 0000883948 us-gaap:ConstructionLoansMember 2023-09-30 0000883948 us-gaap:CommercialPortfolioSegmentMember 2023-09-30 0000883948 us-gaap:AutomobileLoanMember 2023-09-30 0000883948 aub:Residential1To4FamilyRevolvingMember 2023-09-30 0000883948 aub:Residential1To4FamilyConsumerMember 2023-09-30 0000883948 aub:Residential1To4FamilyCommercialMember 2023-09-30 0000883948 aub:OtherCommercialMember 2023-09-30 0000883948 aub:MultifamilyRealEstateMember 2023-09-30 0000883948 aub:ConsumerSegmentMember 2023-09-30 0000883948 aub:CommercialRealEstateOwnerOccupiedMember 2023-09-30 0000883948 aub:CommercialRealEstateNonOwnerOccupiedMember 2023-09-30 0000883948 aub:CommercialAndIndustrialMember 2023-09-30 0000883948 aub:FederalReserveBankTermFundingProgramMember 2023-09-30 0000883948 2023-01-01 2023-09-30 aub:property iso4217:USD aub:security xbrli:pure aub:loan aub:item aub:contract xbrli:shares iso4217:USD xbrli:shares aub:segment

Table of Contents

​

​

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

​ | ​
​ | ​
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
​ | ​
For the Quarterly Period Ended September 30, 2023
​ | ​
OR
​ | ​
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

​

Commission File Number: 001-39325

ATLANTIC UNION BANKSHARES CORPORATION

(Exact name of registrant as specified in its charter)

​ | ​
Virginia | 54-1598552
(State or other jurisdiction of | (I.R.S. Employer
incorporation or organization) | Identification No.)

​

4300 Cox Road

Glen Allen, Virginia 23060

(Address of principal executive offices) (Zip Code)

(804) 633-5031

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​
Title of each class |  | Trading symbol(s) |  | Name of each exchange on which registered
Common Stock, par value $1.33 per share | ​ | AUB | ​ | The New York Stock Exchange
Depositary Shares, Each Representing a 1/400th Interest in a Share of 6.875% Perpetual Non-Cumulative Preferred Stock, Series A | ​ | AUB.PRA | ​ | The New York Stock Exchange

​

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

​ | ​ | ​ | ​
Large accelerated filer | ☒ | Accelerated filer | ☐
Non-accelerated filer | ☐ | ​ | ​
​ | ​ | Smaller reporting company | ☐
​ | ​ | Emerging growth company | ☐

​

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

​ | ​
​ | Yes ☐ No ☒

​

The number of shares of common stock outstanding as of October 26, 2023 was 75,016,179.

​

​

​

Table of Contents

ATLANTIC UNION BANKSHARES CORPORATION

FORM 10-Q

INDEX

​ | ​ | ​ | ​ | ​
ITEM |  | ​ |  | PAGE
​ | ​ | ​ | ​ | ​
​ | ​ | PART I - FINANCIAL INFORMATION | ​ | ​
​ | ​ | ​ | ​ | ​
Item 1. | ​ | Financial Statements | ​ | ​
​ | ​ | ​ | ​ | ​
​ | ​ | Consolidated Balance Sheets as of September 30, 2023 (unaudited) and December 31, 2022 (audited) | ​ | 2
​ | ​ | ​ | ​ | ​
​ | ​ | Consolidated Statements of Income (unaudited) for the three and nine months ended September 30, 2023 and 2022 | ​ | 3
​ | ​ | ​ | ​ | ​
​ | ​ | Consolidated Statements of Comprehensive Income (Loss) (unaudited) for the three and nine months ended September 30, 2023 and 2022 | ​ | 4
​ | ​ | ​ | ​ | ​
​ | ​ | Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the nine months ended September 30, 2023 and 2022 | ​ | 5
​ | ​ | ​ | ​ | ​
​ | ​ | Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2023 and 2022 | ​ | 7
​ | ​ | ​ | ​ | ​
​ | ​ | Notes to Consolidated Financial Statements (unaudited) | ​ | 9
​ | ​ | ​ | ​ | ​
​ | ​ | Report of Independent Registered Public Accounting Firm | ​ | 52
​ | ​ | ​ | ​ | ​
Item 2. | ​ | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ​ | 53
​ | ​ | ​ | ​ | ​
Item 3. | ​ | Quantitative and Qualitative Disclosures About Market Risk | ​ | 86
​ | ​ | ​ | ​ | ​
Item 4. | ​ | Controls and Procedures | ​ | 88
​ | ​ | ​ | ​ | ​
​ | ​ | PART II - OTHER INFORMATION | ​ | ​
​ | ​ | ​ | ​ | ​
Item 1. | ​ | Legal Proceedings | ​ | 89
​ | ​ | ​ | ​ | ​
Item 1A. | ​ | Risk Factors | ​ | 89
​ | ​ | ​ | ​ | ​
Item 2. | ​ | Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities | ​ | 90
​ | ​ | ​ | ​ | ​
Item 5. | ​ | Other Information | ​ | 90
​ | ​ | ​ | ​ | ​
Item 6. | ​ | Exhibits | ​ | 91
​ | ​ | ​ | ​ | ​
​ | ​ | Signatures | ​ | 92

​

​

​

Table of Contents

Glossary of Acronyms and Defined Terms

In this Form 10-Q, unless the context suggests otherwise, the terms “we”, “us”, and “our” refer to Atlantic Union Bankshares Corporation and its direct and indirect subsidiaries, including Atlantic Union Bank.

​ | ​ | ​
2022 Form 10-K | – | Annual Report on Form 10-K for the year ended December 31, 2022
ACL | – | Allowance for credit losses
AFS | – | Available for sale
ALCO | – | Asset liability management committee
ALLL | – | Allowance for loan and lease losses, a component of ACL
American National | – | American National Bankshares Inc.
AOCI | – | Accumulated other comprehensive income (loss)
ASC | – | Accounting Standards Codification
ASU | – | Accounting Standards Update
AUB | – | Atlantic Union Bankshares Corporation
the Bank | – | Atlantic Union Bank
BOLI | – | Bank-owned life insurance
bps | – | Basis points
BTFP | – | Bank Term Funding Program
CECL | – | Current expected credit losses
CFPB | – | Consumer Financial Protection Bureau
CME SOFR | – | Chicago Mercantile Exchange Secured Overnight Financing Rate
the Company | – | Atlantic Union Bankshares Corporation and its subsidiaries
​ depositary shares | ​ – | ​ Depositary shares, each representing a 1/400th ownership interest in a share of the Company’s Series A preferred stock, with a liquidation preference of $10,000 per share of Series A preferred stock (equivalent to $25 per depositary share)
DHFB | – | Dixon, Hubard, Feinour & Brown, Inc.
EPS | – | Earnings per common share
Exchange Act | – | Securities Exchange Act of 1934, as amended
FASB | – | Financial Accounting Standards Board
FDIC | – | Federal Deposit Insurance Corporation
Federal Reserve | – | Board of Governors of the Federal Reserve System
FHLB | – | Federal Home Loan Bank of Atlanta
FHLMC | – | Federal Home Loan Mortgage Corporation
FNB | – | FNB Corporation
FNMA | – | Federal National Mortgage Association
FOMC | – | Federal Open Market Committee
FRB | – | Federal Reserve Bank of Richmond
FR Y9-C | – | Consolidated financial statements for a U.S. bank holding company, a savings and loan holding company, a U.S. intermediate holding company, and a securities holding company
FTE | – | Fully taxable equivalent
GAAP | – | Accounting principles generally accepted in the United States
GNMA | – | Government National Mortgage Association
HTM | – | Held to maturity
ICE | – | Intercontinental Exchange Data Services
LHFI | – | Loans held for investment
LHFS | – | Loans held for sale
LIBOR | – | London Interbank Offered Rate
MBS | – | Mortgage-Backed Securities
merger agreement | – | Agreement and Plan of Merger dated July 24, 2023 by and between Atlantic Union Bankshares Corporation and American National Bankshares Inc.

Table of Contents

merger | – | Proposed merger of American National Bankshares Inc. with and into Atlantic Union Bankshares Corporation pursuant to the merger agreement
MFC | – | Middleburg Financial Corporation
NPA | – | Nonperforming assets
NYSE | – | New York Stock Exchange
OCI | – | Other comprehensive (loss) income
PD/LGD | – | Probability of default/loss given default
ROU asset | – | Right of Use Asset
RPAs | – | Risk Participation Agreements
SEC | – | Securities and Exchange Commission
Series A preferred stock | – | 6.875% Perpetual Non-Cumulative Preferred Stock, Series A, par value $10.00 per share
SOFR | – | Secured Overnight Financing Rate
TLM | – | Troubled loan modification
TDR | – | Troubled debt restructuring
VFG | – | Virginia Financial Group, Inc.
​ | ​ | ​

​

​

Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1 – FINANCIAL STATEMENTS

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

AS OF SEPTEMBER 30, 2023 AND DECEMBER 31, 2022

(Dollars in thousands, except share data)

​ | ​ | ​ | ​ | ​ | ​
​ | September 30, | ​ | December 31,
​ | 2023 |  | 2022
ASSETS | ​ | (unaudited) | ​ | ​ | (audited)
Cash and cash equivalents: | ​ | ​ | ​ | ​ | ​
Cash and due from banks | $ | 233,526 | ​ | $ | 216,384
Interest-bearing deposits in other banks | ​ | 159,718 | ​ | ​ | 102,107
Federal funds sold | ​ | 5,701 | ​ | ​ | 1,457
Total cash and cash equivalents | ​ | 398,945 | ​ | ​ | 319,948
Securities available for sale, at fair value | ​ | 2,084,928 | ​ | ​ | 2,741,816
Securities held to maturity, at carrying value | ​ | 843,269 | ​ | ​ | 847,732
Restricted stock, at cost | ​ | 104,785 | ​ | ​ | 120,213
Loans held for sale | ​ | 6,608 | ​ | ​ | 3,936
Loans held for investment, net of deferred fees and costs | ​ | 15,283,620 | ​ | ​ | 14,449,142
Less: allowance for loan and lease losses | ​ | 125,627 | ​ | ​ | 110,768
Total loans held for investment, net | ​ | 15,157,993 | ​ | ​ | 14,338,374
Premises and equipment, net | ​ | 94,510 | ​ | ​ | 118,243
Goodwill | ​ | 925,211 | ​ | ​ | 925,211
Amortizable intangibles, net | ​ | 21,277 | ​ | ​ | 26,761
Bank owned life insurance | ​ | 449,452 | ​ | ​ | 440,656
Other assets | ​ | 649,258 | ​ | ​ | 578,248
Total assets | $ | 20,736,236 | ​ | $ | 20,461,138
LIABILITIES | ​ | ​ | ​ | ​ | ​
Noninterest-bearing demand deposits | $ | 4,144,949 | ​ | $ | 4,883,239
Interest-bearing deposits | ​ | 12,641,556 | ​ | ​ | 11,048,438
Total deposits | ​ | 16,786,505 | ​ | ​ | 15,931,677
Securities sold under agreements to repurchase | ​ | 134,936 | ​ | ​ | 142,837
Other short-term borrowings | ​ | 495,000 | ​ | ​ | 1,176,000
Long-term borrowings | ​ | 390,733 | ​ | ​ | 389,863
Other liabilities | ​ | 540,261 | ​ | ​ | 448,024
Total liabilities | ​ | 18,347,435 | ​ | ​ | 18,088,401
Commitments and contingencies (Note 7) | ​ | ​ | ​ | ​ | ​
STOCKHOLDERS' EQUITY | ​ | ​ | ​ | ​ | ​
Preferred stock, $10.00 par value | ​ | 173 | ​ | ​ | 173
Common stock, $1.33 par value | ​ | 99,120 | ​ | ​ | 98,873
Additional paid-in capital | ​ | 1,779,281 | ​ | ​ | 1,772,440
Retained earnings | ​ | 988,133 | ​ | ​ | 919,537
Accumulated other comprehensive loss | ​ | (477,906) | ​ | ​ | (418,286)
Total stockholders' equity | ​ | 2,388,801 | ​ | ​ | 2,372,737
Total liabilities and stockholders' equity | $ | 20,736,236 | ​ | $ | 20,461,138
​ | ​ | ​ | ​ | ​ | ​
Common shares outstanding | ​ | 74,997,132 | ​ | ​ | 74,712,622
Common shares authorized | ​ | 200,000,000 | ​ | ​ | 200,000,000
Preferred shares outstanding | ​ | 17,250 | ​ | ​ | 17,250
Preferred shares authorized | ​ | 500,000 | ​ | ​ | 500,000

​

See accompanying notes to consolidated financial statements.

​

-2-

Table of Contents

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Dollars in thousands, except share and per share data)

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | Three Months Ended | ​ | Nine Months Ended
​ | September 30, | ​ | September 30, | ​ | September 30, | ​ | September 30,
​ | 2023 |  | 2022 |  | 2023 |  | 2022
Interest and dividend income: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest and fees on loans | $ | 221,380 | ​ | $ | 144,673 | ​ | $ | 616,544 | ​ | $ | 382,139
Interest on deposits in other banks | ​ | 1,309 | ​ | ​ | 941 | ​ | ​ | 3,815 | ​ | ​ | 1,229
Interest and dividends on securities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Taxable | ​ | 16,055 | ​ | ​ | 14,750 | ​ | ​ | 48,373 | ​ | ​ | 43,110
Nontaxable | ​ | 8,415 | ​ | ​ | 10,792 | ​ | ​ | 26,220 | ​ | ​ | 31,889
Total interest and dividend income | ​ | 247,159 | ​ | ​ | 171,156 | ​ | ​ | 694,952 | ​ | ​ | 458,367
Interest expense: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest on deposits | ​ | 83,590 | ​ | ​ | 15,386 | ​ | ​ | 200,690 | ​ | ​ | 25,966
Interest on short-term borrowings | ​ | 6,499 | ​ | ​ | 1,229 | ​ | ​ | 22,106 | ​ | ​ | 1,805
Interest on long-term borrowings | ​ | 5,129 | ​ | ​ | 3,826 | ​ | ​ | 14,687 | ​ | ​ | 10,183
Total interest expense | ​ | 95,218 | ​ | ​ | 20,441 | ​ | ​ | 237,483 | ​ | ​ | 37,954
Net interest income | ​ | 151,941 | ​ | ​ | 150,715 | ​ | ​ | 457,469 | ​ | ​ | 420,413
Provision for credit losses | ​ | 4,991 | ​ | ​ | 6,412 | ​ | ​ | 22,911 | ​ | ​ | 12,771
Net interest income after provision for credit losses | ​ | 146,950 | ​ | ​ | 144,303 | ​ | ​ | 434,558 | ​ | ​ | 407,642
Noninterest income: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | 8,557 | ​ | ​ | 6,784 | ​ | ​ | 24,577 | ​ | ​ | 22,421
Other service charges, commissions and fees | ​ | 2,632 | ​ | ​ | 1,770 | ​ | ​ | 6,071 | ​ | ​ | 5,134
Interchange fees | ​ | 2,314 | ​ | ​ | 2,461 | ​ | ​ | 7,098 | ​ | ​ | 6,539
Fiduciary and asset management fees | ​ | 4,549 | ​ | ​ | 4,134 | ​ | ​ | 13,169 | ​ | ​ | 18,329
Mortgage banking income | ​ | 666 | ​ | ​ | 1,390 | ​ | ​ | 1,969 | ​ | ​ | 6,707
Loss on sale of securities | ​ | (27,594) | ​ | ​ | — | ​ | ​ | (40,992) | ​ | ​ | (2)
Bank owned life insurance income | ​ | 2,973 | ​ | ​ | 3,445 | ​ | ​ | 8,671 | ​ | ​ | 8,858
Loan-related interest rate swap fees | ​ | 2,695 | ​ | ​ | 2,050 | ​ | ​ | 6,450 | ​ | ​ | 8,510
Other operating income | ​ | 30,302 | ​ | ​ | 3,550 | ​ | ​ | 33,905 | ​ | ​ | 17,527
Total noninterest income | ​ | 27,094 | ​ | ​ | 25,584 | ​ | ​ | 60,918 | ​ | ​ | 94,023
Noninterest expenses: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Salaries and benefits | ​ | 57,449 | ​ | ​ | 56,600 | ​ | ​ | 179,996 | ​ | ​ | 170,203
Occupancy expenses | ​ | 6,053 | ​ | ​ | 6,408 | ​ | ​ | 18,503 | ​ | ​ | 19,685
Furniture and equipment expenses | ​ | 3,449 | ​ | ​ | 3,673 | ​ | ​ | 10,765 | ​ | ​ | 10,860
Technology and data processing | ​ | 7,923 | ​ | ​ | 8,273 | ​ | ​ | 24,631 | ​ | ​ | 23,930
Professional services | ​ | 3,291 | ​ | ​ | 3,504 | ​ | ​ | 11,138 | ​ | ​ | 12,274
Marketing and advertising expense | ​ | 2,219 | ​ | ​ | 2,343 | ​ | ​ | 7,387 | ​ | ​ | 7,008
FDIC assessment premiums and other insurance | ​ | 4,258 | ​ | ​ | 3,094 | ​ | ​ | 12,231 | ​ | ​ | 8,344
Franchise and other taxes | ​ | 4,510 | ​ | ​ | 4,507 | ​ | ​ | 13,508 | ​ | ​ | 13,506
Loan-related expenses | ​ | 1,388 | ​ | ​ | 1,575 | ​ | ​ | 4,560 | ​ | ​ | 5,218
Amortization of intangible assets | ​ | 2,193 | ​ | ​ | 2,480 | ​ | ​ | 6,687 | ​ | ​ | 8,434
Other expenses | ​ | 15,775 | ​ | ​ | 7,466 | ​ | ​ | 33,036 | ​ | ​ | 24,550
Total noninterest expenses | ​ | 108,508 | ​ | ​ | 99,923 | ​ | ​ | 322,442 | ​ | ​ | 304,012
Income before income taxes | ​ | 65,536 | ​ | ​ | 69,964 | ​ | ​ | 173,034 | ​ | ​ | 197,653
Income tax expense | ​ | 11,519 | ​ | ​ | 11,894 | ​ | ​ | 28,123 | ​ | ​ | 33,667
Net income | ​ | 54,017 | ​ | ​ | 58,070 | ​ | ​ | 144,911 | ​ | ​ | 163,986
Dividends on preferred stock | ​ | 2,967 | ​ | ​ | 2,967 | ​ | ​ | 8,901 | ​ | ​ | 8,901
Net income available to common shareholders | $ | 51,050 | ​ | $ | 55,103 | ​ | $ | 136,010 | ​ | $ | 155,085
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Basic earnings per common share | $ | 0.68 | ​ | $ | 0.74 | ​ | $ | 1.81 | ​ | $ | 2.07
Diluted earnings per common share | $ | 0.68 | ​ | $ | 0.74 | ​ | $ | 1.81 | ​ | $ | 2.07
Dividends declared per common share | $ | 0.30 | ​ | $ | 0.30 | ​ | $ | 0.90 | ​ | $ | 0.86
Basic weighted average number of common shares outstanding | ​ | 74,999,128 | ​ | ​ | 74,703,699 | ​ | ​ | 74,942,851 | ​ | ​ | 75,029,000
Diluted weighted average number of common shares outstanding | ​ | 74,999,128 | ​ | ​ | 74,705,054 | ​ | ​ | 74,943,999 | ​ | ​ | 75,034,084

​

See accompanying notes to consolidated financial statements.

​

-3-

Table of Contents

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (UNAUDITED)

THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Dollars in thousands)

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended |  | Nine Months Ended
​ | ​ | September 30, |  | September 30,
​ |  | 2023 |  | 2022 |  | 2023 |  | 2022
Net income | ​ | $ | 54,017 | ​ | $ | 58,070 | ​ | $ | 144,911 | ​ | $ | 163,986
Other comprehensive (loss) income: | ​ |  | ​ | ​ |  | ​ | ​ |  |  | ​ |  | ​
Cash flow hedges: | ​ |  | ​ | ​ |  | ​ | ​ |  |  | ​ |  | ​
Change in fair value of cash flow hedges (net of tax, $2,547 and $6,417 for the three months and $3,241 and $15,691 for the nine months ended September 30, 2023 and 2022, respectively) | ​ |  | (9,581) | ​ |  | (24,142) | ​ |  | (12,192) | ​ |  | (59,027)
AFS securities: | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Unrealized holding losses arising during period (net of tax, $21,051 and $32,388 for the three months and $21,178 and $112,226 for the nine months ended September 30, 2023 and 2022, respectively) | ​ |  | (79,193) | ​ |  | (121,841) | ​ |  | (79,669) | ​ |  | (422,183)
Reclassification adjustment for losses included in net income (net of tax, $5,795 and $0 for the three months and $8,609 and $0 for the nine months ended September 30, 2023 and 2022, respectively) (1) | ​ |  | 21,799 | ​ |  | — | ​ |  | 32,383 | ​ |  | 2
HTM securities: | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Reclassification adjustment for accretion of unrealized gain on AFS securities transferred to HTM (net of tax) (2) | ​ |  | (2) | ​ |  | (4) | ​ |  | (7) | ​ |  | (14)
Bank owned life insurance: | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ | ​ | ​
Unrealized holding gains arising during the period | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 10 | ​ | ​ | —
Reclassification adjustment for (gains) losses included in net income (3) | ​ |  | (62) | ​ |  | 151 | ​ |  | (145) | ​ |  | 468
Other comprehensive (loss) income: | ​ |  | (67,039) | ​ |  | (145,836) | ​ |  | (59,620) | ​ |  | (480,754)
Comprehensive (loss) income | ​ | $ | (13,022) | ​ | $ | (87,766) | ​ | $ | 85,291 | ​ | $ | (316,768)

(1) The gross amounts reclassified into earnings are reported as "Other operating income" on the Company’s Consolidated Statements of Income with the corresponding income tax effect being reflected as a component of income tax expense.

​

(2) The gross amounts reclassified into earnings are reported within interest income on the Company’s Consolidated Statements of Income with the corresponding income tax effect being reflected as a component of income tax expense.

​

(3) Reclassifications in earnings are reported in "Salaries and benefits" expense on the Company’s Consolidated Statements of Income.

​

See accompanying notes to consolidated financial statements.

​

-4-

Table of Contents

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Dollars in thousands, except share and per share amounts)

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | Accumulated |  | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Additional | ​ | ​ | ​ | ​ | Other | ​ | ​ | ​
​ | ​ | Common | ​ | Preferred | ​ | Paid-In | ​ | Retained | ​ | Comprehensive | ​ | ​ | ​
​ | ​ | Stock | ​ | Stock | ​ | Capital | ​ | Earnings | ​ | Income (Loss) | ​ | Total
Balance - December 31, 2022 | ​ | $ | 98,873 | ​ | $ | 173 | ​ | $ | 1,772,440 | ​ | $ | 919,537 | ​ | $ | (418,286) | ​ | $ | 2,372,737
Net Income | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 35,653 | ​ | ​ | ​ | ​ |  | 35,653
Other comprehensive income (net of taxes of $14,983) | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 56,353 | ​ |  | 56,353
Dividends on common stock ($0.30 per share) | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (22,417) | ​ | ​ | ​ | ​ |  | (22,417)
Dividends on preferred stock ($171.88 per share) | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (2,967) | ​ | ​ | ​ | ​ |  | (2,967)
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes (149,684 shares) | ​ |  | 199 | ​ | ​ | ​ | ​ | ​ | (1,654) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (1,455)
Stock-based compensation expense | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | 2,332 | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | 2,332
Balance - March 31, 2023 | ​ | $ | 99,072 | ​ | $ | 173 | ​ | $ | 1,773,118 | ​ | $ | 929,806 | ​ | $ | (361,933) | ​ | $ | 2,440,236
Net Income | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 55,241 | ​ | ​ | ​ | ​ |  | 55,241
Other comprehensive loss (net of taxes of $12,992) | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (48,934) | ​ |  | (48,934)
Dividends on common stock ($0.30 per share) | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (22,498) | ​ | ​ | ​ | ​ |  | (22,498)
Dividends on preferred stock ($171.88 per share) | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (2,967) | ​ | ​ | ​ | ​ |  | (2,967)
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes (11,822 shares) | ​ |  | 16 | ​ | ​ | ​ | ​ | ​ | 89 | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | 105
Stock-based compensation expense | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 3,287 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 3,287
Balance - June 30, 2023 | ​ | $ | 99,088 | ​ | $ | 173 | ​ | $ | 1,776,494 | ​ | $ | 959,582 | ​ | $ | (410,867) | ​ | $ | 2,424,470
Net Income | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 54,017 | ​ | ​ | ​ | ​ |  | 54,017
Other comprehensive loss (net of taxes of $17,804) | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (67,039) | ​ |  | (67,039)
Dividends on common stock ($0.30 per share) | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (22,499) | ​ | ​ | ​ | ​ |  | (22,499)
Dividends on preferred stock ($171.88 per share) | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (2,967) | ​ | ​ | ​ | ​ |  | (2,967)
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes (24,477 shares) | ​ |  | 32 | ​ | ​ | ​ | ​ | ​ | 59 | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | 91
Stock-based compensation expense | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2,728 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2,728
Balance - September 30, 2023 | ​ | $ | 99,120 | ​ | $ | 173 | ​ | $ | 1,779,281 | ​ | $ | 988,133 | ​ | $ | (477,906) | ​ | $ | 2,388,801

​

​

-5-

Table of Contents

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Dollars in thousands, except share and per share amounts)

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | Accumulated |  | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Additional | ​ | ​ | ​ | ​ | Other | ​ | ​ | ​
​ | ​ | Common | ​ | Preferred | ​ | Paid-In | ​ | Retained | ​ | Comprehensive | ​ | ​ | ​
​ | ​ | Stock | ​ | Stock | ​ | Capital | ​ | Earnings | ​ | Income (Loss) | ​ | Total
Balance - December 31, 2021 | ​ | $ | 100,101 | ​ | $ | 173 | ​ | $ | 1,807,368 | ​ | $ | 783,794 | ​ | $ | 18,635 | ​ | $ | 2,710,071
Net Income | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 43,690 | ​ | ​ | ​ | ​ |  | 43,690
Other comprehensive loss (net of taxes of $49,701) | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (210,118) | ​ |  | (210,118)
Dividends on common stock ($0.28 per share) | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (21,163) | ​ | ​ | ​ | ​ |  | (21,163)
Dividends on preferred stock ($171.88 per share) | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (2,967) | ​ | ​ | ​ | ​ |  | (2,967)
Stock purchased under stock repurchase plan (629,691 shares) | ​ | ​ | (837) | ​ | ​ | ​ | ​ | ​ | (24,181) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (25,018)
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes (291,723 shares) | ​ |  | 387 | ​ | ​ | ​ | ​ | ​ | 1,044 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 1,431
Stock-based compensation expense | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | 2,409 | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | 2,409
Balance - March 31, 2022 | ​ | $ | 99,651 | ​ | $ | 173 | ​ | $ | 1,786,640 | ​ | $ | 803,354 | ​ | $ | (191,483) | ​ | $ | 2,498,335
Net Income | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 62,226 | ​ | ​ | ​ | ​ |  | 62,226
Other comprehensive loss (net of taxes of $33,214) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (124,800) | ​ |  | (124,800)
Dividends on common stock ($0.28 per share) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (20,912) | ​ | ​ | ​ | ​ |  | (20,912)
Dividends on preferred stock ($171.88 per share) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (2,967) | ​ | ​ | ​ | ​ |  | (2,967)
Stock purchased under stock repurchase plan (649,208 shares) | ​ | ​ | (863) | ​ | ​ | ​ | ​ | ​ | (22,350) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (23,213)
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes (25,955 shares) | ​ | ​ | 34 | ​ | ​ | ​ | ​ | ​ | (154) | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | (120)
Stock-based compensation expense | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2,927 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2,927
Balance - June 30, 2022 | ​ | $ | 98,822 | ​ | $ | 173 | ​ | $ | 1,767,063 | ​ | $ | 841,701 | ​ | $ | (316,283) | ​ | $ | 2,391,476
Net Income | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 58,070 | ​ | ​ | ​ | ​ |  | 58,070
Other comprehensive loss (net of taxes of $38,806) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (145,836) | ​ |  | (145,836)
Dividends on common stock ($0.30 per share) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (22,411) | ​ | ​ | ​ | ​ |  | (22,411)
Dividends on preferred stock ($171.88 per share) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | (2,967) | ​ | ​ | ​ | ​ |  | (2,967)
Issuance of common stock under Equity Compensation Plans, stock issuance for services rendered, and vesting of restricted stock, net of shares held for taxes (17,048 shares) | ​ | ​ | 23 | ​ | ​ | ​ | ​ | ​ | 66 | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | 89
Stock-based compensation expense | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2,729 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 2,729
Balance - September 30, 2022 | ​ | $ | 98,845 | ​ | $ | 173 | ​ | $ | 1,769,858 | ​ | $ | 874,393 | ​ | $ | (462,119) | ​ | $ | 2,281,150

​

See accompanying notes to consolidated financial statements.

​

-6-

Table of Contents

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Dollars in thousands)

​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2023 |  | 2022
Operating activities: |  | ​ |  |  | ​ |
Net income | ​ | $ | 144,911 | ​ | $ | 163,986
Adjustments to reconcile net income to net cash provided by operating activities: | ​ |  |  | ​ |  |
Depreciation of premises and equipment | ​ |  | 9,897 | ​ |  | 10,652
Writedown of ROU assets, foreclosed properties and equipment | ​ |  | 1,929 | ​ |  | 4,768
Amortization, net | ​ |  | 18,215 | ​ |  | 23,838
Amortization related to acquisitions, net | ​ |  | 3,530 | ​ |  | 2,271
Provision for credit losses | ​ |  | 22,911 | ​ |  | 12,771
Losses on securities transactions | ​ |  | 40,992 | ​ |  | 2
Gain on sale of DHFB | ​ |  | — | ​ |  | (9,082)
BOLI income | ​ | ​ | (8,671) | ​ | ​ | (8,858)
Originations and purchases of LHFS | ​ |  | (109,934) | ​ |  | (263,162)
Proceeds from sales of LHFS | ​ | ​ | 107,264 | ​ | ​ | 270,853
Gains on sales of foreclosed properties and former bank premises, net | ​ | ​ | (798) | ​ | ​ | (507)
Gain on sale-leaseback transaction | ​ | ​ | (27,700) | ​ | ​ | —
Stock-based compensation expenses | ​ |  | 8,347 | ​ |  | 8,065
Issuance of common stock for services | ​ |  | 561 | ​ |  | 611
Net increase in other assets | ​ |  | (74,154) | ​ |  | (6,491)
Net increase in other liabilities | ​ |  | 78,276 | ​ |  | 117,188
Net cash provided by operating activities | ​ |  | 215,576 | ​ |  | 326,905
Investing activities: | ​ |  |  | ​ |  |
Purchases of AFS securities, restricted stock, and other investments | ​ |  | (425,431) | ​ |  | (97,518)
Purchases of HTM securities | ​ |  | (13,826) | ​ |  | (225,026)
Proceeds from sales of AFS securities and restricted stock | ​ |  | 856,881 | ​ |  | 29,719
Proceeds from maturities, calls and paydowns of AFS securities | ​ |  | 133,947 | ​ |  | 281,542
Proceeds from maturities, calls and paydowns of HTM securities | ​ |  | 15,453 | ​ |  | 8,223
Net increase in LHFI | ​ | ​ | (839,536) | ​ | ​ | (717,591)
Net purchases in premises and equipment | ​ |  | (3,835) | ​ |  | (3,054)
Proceeds from BOLI settlements | ​ | ​ | 353 | ​ | ​ | 2,876
Proceeds from sale-leaseback transaction | ​ | ​ | 45,805 | ​ | ​ | —
Proceeds from sales of foreclosed properties and former bank premises | ​ |  | 5,846 | ​ |  | 5,965
Net cash used in investing activities | ​ |  | (224,343) | ​ |  | (714,864)
Financing activities: | ​ |  |  | ​ |  |
Net (decrease) increase in noninterest-bearing deposits | ​ |  | (738,290) | ​ |  | 83,614
Net increase (decrease) in interest-bearing deposits | ​ |  | 1,593,090 | ​ |  | (148,497)
Net (decrease) increase in short-term borrowings | ​ |  | (688,901) | ​ |  | 162,112
Cash dividends paid - common stock | ​ |  | (67,414) | ​ |  | (64,486)
Cash dividends paid - preferred stock | ​ | ​ | (8,901) | ​ | ​ | (8,901)
Repurchase of common stock | ​ | ​ | — | ​ | ​ | (48,231)
Issuance of common stock | ​ |  | 563 | ​ |  | 3,849
Vesting of restricted stock, net of shares held for taxes | ​ |  | (2,383) | ​ |  | (3,060)
Net cash provided by (used in) financing activities | ​ |  | 87,764 | ​ |  | (23,600)
Increase (decrease) in cash and cash equivalents | ​ |  | 78,997 | ​ | ​ | (411,559)
Cash, cash equivalents and restricted cash at beginning of the period | ​ |  | 319,948 | ​ |  | 802,501
Cash, cash equivalents and restricted cash at end of the period | ​ | $ | 398,945 | ​ | $ | 390,942

​

​

-7-

Table of Contents

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Dollars in thousands)

​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2023 |  | 2022
Supplemental Disclosure of Cash Flow Information |  | ​ |  |  | ​ |
Cash payments for: |  | ​ |  |  | ​ |
Interest | ​ | $ | 224,809 | ​ | $ | 34,099
Income taxes | ​ |  | 15,501 | ​ |  | 1,224
​ | ​ | ​ | ​ | ​ | ​ | ​
Supplemental schedule of noncash investing and financing activities | ​ |  |  | ​ |  |
Transfers from loans to foreclosed properties | ​ |  | — | ​ |  | 404

​

See accompanying notes to consolidated financial statements.

​

-8-

Table of Contents

ATLANTIC UNION BANKSHARES CORPORATION AND SUBSIDIARIES

Notes to Consolidated F inancial Statements (Unaudited)

​

1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

​

The Company

Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB) is the holding company for Atlantic Union Bank. Atlantic Union Bank had 109 branches and 123 ATMs located throughout Virginia and in portions of Maryland and North Carolina as of September 30, 2023. Certain non-bank financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment Finance, Inc., which provides equipment financing; Atlantic Union Financial Consultants, LLC, which provides brokerage services; and Union Insurance Group, LLC, which offers various lines of insurance products.

The unaudited consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. The unaudited consolidated financial statements have been prepared in accordance with GAAP for interim financial information and follow general practice within the banking industry. Accordingly, the unaudited consolidated financial statements do not include all the information and footnotes required by GAAP for complete financial statements; however, in the opinion of management all adjustments necessary for a fair presentation of the results of the interim periods presented have been made. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other period.

The unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s 2022 Form 10-K. Certain prior period amounts have been reclassified to conform to current period presentation.

Adoption of New Accounting Standards

In March 2022, the FASB issued ASU No. 2022-01 Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method to allow nonprepayable financial assets to be included in a closed portfolio hedge using the portfolio layer method and to allow multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments. The amendments are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted ASU No. 2022-01 effective January 1, 2023 and it did not have significant impact on its consolidated financial statements.

​

In March 2022, the FASB issued ASU No. 2022-02 Financial Instruments- Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. This ASU eliminates the accounting guidance for TDRs by creditors and instead requires that an entity evaluate whether a loan modification represents a new loan or a continuation of an existing loan, consistent with the accounting for other loan modifications. The amendment also introduces new disclosure requirements for modifications to loans made to a borrower experiencing financial difficulty in the form of principal forgiveness, interest rate reductions, term extensions, or other-than-insignificant payment delays. The Company refers to these modifications to borrowers experiencing financial difficulty as Troubled Loan Modifications, or TLMs. In addition, the amendments require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20. The amendments are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted the amendments of ASU 2022-02 effective January 1, 2023 on a prospective basis. See below in Note 1 “Summary of Significant Accounting Policies” within this Item 1 of this Quarterly Report for discussion of the Company’s accounting policy for Loan Modifications and Note 3 “Loans and Allowance for Loan and Lease Losses” within this Item 1 of this Quarterly Report for more information.

​

-9-

Table of Contents

In March 2020, the FASB issued ASC 848, Reference Rate Reform. This guidance provides temporary, optional guidance to ease the potential burden in accounting for reference rate reform associated with the LIBOR transition. LIBOR and other interbank offered rates are widely used benchmark or reference rates that have been used in the valuation of loans, derivatives, and other financial contracts. ASC 848 provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. ASC 848 is intended to help stakeholders during the global market-wide reference rate transition period. The LIBOR cessation date for U.S. dollar settings was June 30, 2023. The amendments are effective as of March 12, 2020 through December 31, 2024 and can be adopted at an instrument level. The Company has elected the practical expedients provided in ASC 848 related to (1) accounting for contract modifications on its loans and securities tied to LIBOR and (2) asserting probability of the hedged item occurring, regardless of any expected modification in terms related to reference rate reform for the newly executed cash flow hedges. This amendment did not have a significant impact on the Company’s consolidated financial statements.

​

Loan Modifications

The Company evaluates all loan modifications according to the accounting guidance for loan refinancing and restructuring to determine whether the modification should be accounted for as a new loan or a continuation of the existing loan. If the modification meets the criteria to be accounted for as a new loan, any deferred fees and costs remaining prior to the modification are recognized in income and any new deferred fees and costs are recorded on the loan as part of the modification. If the modification does not meet the criteria to be accounted for as a new loan, any new deferred fees and costs resulting from the modification are added to the existing amortized cost basis of the loan.

The Company adopted the accounting guidance in ASU No. 2022-02 on January 1, 2023 that eliminates the recognition and measurement of TDRs. Upon adoption of this guidance, the Company no longer applies its TDR accounting policy and instead accounts for modifications in accordance with its loan modifications policy stated in the preceding paragraph. For the Company’s policy for accounting for TDRs prior to the adoption of ASU No. 2022-02, see Note 1 “Summary of Significant Accounting Policies” of the Company’s 2022 Form 10-K.

Effective January 1, 2023, the Company refers to modifications to loans where the borrower is experiencing financial difficulty and the modification is in the form of principal forgiveness, interest rate reductions, term extensions, other-than-insignificant payment delays, or a combination of the above modifications, as troubled loan modifications, or TLMs. The Company accounts for TLMs consistently with its accounting policy for accounting for loan modifications. The ALLL on TLMs is measured using the same method as all other LHFI. Refer to Note 3 “Loans and Allowance for Loan and Lease Losses” within this Item 1 of this Quarterly Report for additional disclosures related to TLMs.

Accrued Interest Receivable

The Company has elected to exclude accrued interest from the amortized cost basis in its determination of the ALLL, as well as the ACL reserve for securities. Accrued interest receivable totaled $68.5 million and $58.9 million on LHFI, $6.7 million and $8.6 million on HTM securities, and $9.0 million and $14.2 million on AFS securities at September 30, 2023 and December 31, 2022, respectively, and is included in “Other assets” on the Company’s Consolidated Balance Sheets. The Company’s policy is to write off accrued interest receivable through reversal of interest income when it becomes probable the Company will not be able to collect the accrued interest. For the quarters ended September 30, 2023 and September 30, 2022, accrued interest receivable write offs were not material to the Company’s consolidated financial statements.

Allowance for Loan and Lease Losses

The provision for loan losses is an amount sufficient to bring the ALLL to an estimated balance that management considers adequate to absorb expected losses in the loan portfolio over its expected contractual life.

The Company periodically reviews its internal policies and practices to enhance the process for estimating the ALLL. Effective September 30, 2023, the Company implemented certain changes to its ALLL estimation methodology, as described below. These changes did not have a significant impact on the overall ALLL estimate. For information regarding the Company’s ALLL methodology before September 30, 2023, as well as the components of the ALLL methodology that did not change, see Note 1 “Summary of Significant Accounting Policies” in the “Notes to Consolidated Financial Statements” contained in Item 8 “Financial Statements and Supplementary Data” of the Company’s 2022 Form 10-K.

-10-

Table of Contents

Effective September 30, 2023, the Company now uses a loan-level PD/LGD method for all loan portfolios, eliminating the use of vintage and loss rate methods used for the auto and third-party consumer lending portfolios. In addition, the Company now considers various national economic variables in developing the ALLL and no longer uses the Virginia unemployment rate as its most significant economic variable. The national unemployment rate is used for all cohort models, regardless of portfolio type, and a second economic variable, such as national gross domestic product, national CRE pricing index, national home price index, and national retail sales, is used for each model depending on the portfolio type. The ALLL quantitative estimate is sensitive to changes in the economic variable forecasts during the two-year reasonable and supportable period. In determining forecasted expected losses, the Company uses Moody’s economic variable forecasts and applies probability weights to the related economic scenarios.

The estimated loan losses that are forecasted using the methodology described above are then adjusted for changes in qualitative factors not inherently considered in the quantitative analysis. The qualitative factors include, among others, industry concentrations of the loan portfolio, expected changes to the economic forecasts, model imprecision, factors related to credit administration.

Because current economic conditions and forecasts can change and future events are inherently difficult to predict, the anticipated amount of estimated credit losses on loans, and therefore the appropriateness of the ALLL, could change significantly. It is difficult to estimate how potential changes in any one economic factor or input might affect the overall allowance because a wide variety of factors and inputs are considered in estimating the allowance and changes in those factors and inputs considered may not occur at the same rate and may not be consistent across all loan types. Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others.

​

​

​

-11-

Table of Contents

2. SECURITIES

Available for Sale

​

The Company’s AFS investment portfolio is generally highly-rated or agency backed. All AFS securities were current with no securities past due or on non-accrual as of September 30, 2023 and December 31, 2022.

​

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of September 30, 2023 are summarized as follows (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Amortized | ​ | Gross Unrealized | ​ | Estimated
​ |  | Cost |  | Gains |  | (Losses) |  | Fair Value
September 30, 2023 |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
U.S. government and agency securities | ​ | $ | 62,221 | ​ | $ | — | ​ | $ | (383) | ​ | $ | 61,838
Obligations of states and political subdivisions | ​ |  | 587,340 | ​ |  | — | ​ |  | (169,880) | ​ |  | 417,460
Corporate and other bonds (1) | ​ |  | 267,816 | ​ |  | — | ​ |  | (24,998) | ​ |  | 242,818
Commercial MBS | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
Agency | ​ | ​ | 215,203 | ​ |  | 307 | ​ |  | (50,289) | ​ | ​ | 165,221
Non-agency | ​ | ​ | 72,057 | ​ |  | — | ​ |  | (2,575) | ​ | ​ | 69,482
Total commercial MBS | ​ | ​ | 287,260 | ​ |  | 307 | ​ |  | (52,864) | ​ | ​ | 234,703
Residential MBS | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Agency | ​ | ​ | 1,319,987 | ​ |  | 1 | ​ |  | (268,152) | ​ | ​ | 1,051,836
Non-agency | ​ | ​ | 81,677 | ​ |  | — | ​ |  | (7,131) | ​ | ​ | 74,546
Total residential MBS | ​ | ​ | 1,401,664 | ​ |  | 1 | ​ |  | (275,283) | ​ | ​ | 1,126,382
Other securities | ​ |  | 1,727 | ​ |  | — | ​ |  | — | ​ |  | 1,727
Total AFS securities | ​ | $ | 2,608,028 | ​ | $ | 308 | ​ | $ | (523,408) | ​ | $ | 2,084,928

(1) Other bonds include asset-backed securities.

The amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities as of December 31, 2022 are summarized as follows (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Amortized | ​ | Gross Unrealized | ​ | Estimated
​ |  | Cost |  | Gains |  | (Losses) |  | Fair Value
December 31, 2022 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
U.S. government and agency securities | ​ | $ | 70,196 | ​ | $ | — | ​ | $ | (8,253) | ​ | $ | 61,943
Obligations of states and political subdivisions | ​ | ​ | 959,999 | ​ |  | 137 | ​ |  | (152,701) | ​ |  | 807,435
Corporate and other bonds (1) | ​ |  | 243,979 | ​ |  | — | ​ |  | (17,599) | ​ |  | 226,380
Commercial MBS | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
Agency | ​ | ​ | 250,186 | ​ |  | 75 | ​ |  | (39,268) | ​ | ​ | 210,993
Non-agency | ​ | ​ | 99,412 | ​ |  | — | ​ |  | (4,244) | ​ | ​ | 95,168
Total commercial MBS | ​ | ​ | 349,598 | ​ |  | 75 | ​ |  | (43,512) | ​ | ​ | 306,161
Residential MBS | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Agency | ​ | ​ | 1,510,110 | ​ |  | 81 | ​ |  | (233,961) | ​ | ​ | 1,276,230
Non-agency | ​ | ​ | 68,815 | ​ |  | — | ​ |  | (6,812) | ​ | ​ | 62,003
Total residential MBS | ​ | ​ | 1,578,925 | ​ |  | 81 | ​ |  | (240,773) | ​ | ​ | 1,338,233
Other securities | ​ |  | 1,664 | ​ |  | — | ​ |  | — | ​ |  | 1,664
Total AFS securities | ​ | $ | 3,204,361 | ​ | $ | 293 | ​ | $ | (462,838) | ​ | $ | 2,741,816

(1) Other bonds include asset-backed securities.

​

-12-

Table of Contents

The following table shows the gross unrealized losses and fair value of the Company’s AFS securities with unrealized losses. These are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position (dollars in thousands).

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Less than 12 months | ​ | More than 12 months | ​ | Total
​ |  | Fair |  | Unrealized |  | Fair |  | Unrealized |  | Fair |  | Unrealized
​ | ​ | Value | ​ | Losses | ​ | Value(2) | ​ | Losses | ​ | Value | ​ | Losses
September 30, 2023 | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
U.S. government and agency securities | ​ | $ | 59,568 | ​ | $ | (349) | ​ | $ | 2,169 | ​ | $ | (34) | ​ | $ | 61,737 | ​ | $ | (383)
Obligations of states and political subdivisions | ​ | ​ | 16,023 | ​ | ​ | (3,567) | ​ | ​ | 399,438 | ​ | ​ | (166,313) | ​ | ​ | 415,461 | ​ | ​ | (169,880)
Corporate and other bonds(1) | ​ |  | 100,231 | ​ |  | (776) | ​ |  | 142,587 | ​ |  | (24,222) | ​ |  | 242,818 | ​ |  | (24,998)
Commercial MBS | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Agency | ​ | ​ | 15,074 | ​ | ​ | (709) | ​ | ​ | 135,725 | ​ | ​ | (49,580) | ​ | ​ | 150,799 | ​ | ​ | (50,289)
Non-agency | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 69,482 | ​ | ​ | (2,575) | ​ | ​ | 69,482 | ​ | ​ | (2,575)
Total commercial MBS | ​ | ​ | 15,074 | ​ | ​ | (709) | ​ | ​ | 205,207 | ​ | ​ | (52,155) | ​ | ​ | 220,281 | ​ | ​ | (52,864)
Residential MBS | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Agency | ​ | ​ | 55,550 | ​ | ​ | (461) | ​ | ​ | 972,755 | ​ | ​ | (267,691) | ​ | ​ | 1,028,305 | ​ | ​ | (268,152)
Non-agency | ​ | ​ | 19,776 | ​ | ​ | (90) | ​ | ​ | 45,745 | ​ | ​ | (7,041) | ​ | ​ | 65,521 | ​ | ​ | (7,131)
Total residential MBS | ​ | ​ | 75,326 | ​ | ​ | (551) | ​ | ​ | 1,018,500 | ​ | ​ | (274,732) | ​ | ​ | 1,093,826 | ​ | ​ | (275,283)
Total AFS securities | ​ | $ | 266,222 | ​ | $ | (5,952) | ​ | $ | 1,767,901 | ​ | $ | (517,456) | ​ | $ | 2,034,123 | ​ | $ | (523,408)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
December 31, 2022 | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
U.S. government and agency securities | ​ | $ | 2,594 | ​ | $ | (166) | ​ | $ | 59,269 | ​ | $ | (8,087) | ​ | $ | 61,863 | ​ | $ | (8,253)
Obligations of states and political subdivisions | ​ | ​ | 588,668 | ​ | ​ | (86,895) | ​ | ​ | 187,375 | ​ | ​ | (65,806) | ​ | ​ | 776,043 | ​ | ​ | (152,701)
Corporate and other bonds(1) | ​ |  | 206,861 | ​ |  | (15,019) | ​ |  | 17,121 | ​ |  | (2,580) | ​ |  | 223,982 | ​ |  | (17,599)
Commercial MBS | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Agency | ​ | ​ | 73,362 | ​ | ​ | (7,024) | ​ | ​ | 127,193 | ​ | ​ | (32,244) | ​ | ​ | 200,555 | ​ | ​ | (39,268)
Non-agency | ​ | ​ | 66,618 | ​ | ​ | (2,231) | ​ | ​ | 28,550 | ​ | ​ | (2,013) | ​ | ​ | 95,168 | ​ | ​ | (4,244)
Total commercial MBS | ​ | ​ | 139,980 | ​ | ​ | (9,255) | ​ | ​ | 155,743 | ​ | ​ | (34,257) | ​ | ​ | 295,723 | ​ | ​ | (43,512)
Residential MBS | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Agency | ​ | ​ | 328,590 | ​ | ​ | (27,769) | ​ | ​ | 929,581 | ​ | ​ | (206,192) | ​ | ​ | 1,258,171 | ​ | ​ | (233,961)
Non-agency | ​ | ​ | 18,939 | ​ | ​ | (1,288) | ​ | ​ | 43,064 | ​ | ​ | (5,524) | ​ | ​ | 62,003 | ​ | ​ | (6,812)
Total residential MBS | ​ | ​ | 347,529 | ​ | ​ | (29,057) | ​ | ​ | 972,645 | ​ | ​ | (211,716) | ​ | ​ | 1,320,174 | ​ | ​ | (240,773)
Total AFS securities | ​ | $ | 1,285,632 | ​ | $ | (140,392) | ​ | $ | 1,392,153 | ​ | $ | (322,446) | ​ | $ | 2,677,785 | ​ | $ | (462,838)

(1) Other bonds include asset-backed securities.

(2) Comprised of 761 and 363 individual securities as of September 30, 2023 and December 31, 2022, respectively.

​

The Company has evaluated AFS securities in an unrealized loss position for credit related impairment at September 30, 2023 and December 31, 2022 and concluded no impairment existed based on several factors which included: (1) the majority of these securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the cost basis of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis.

Additionally, the majority of the Company’s MBS are issued by FNMA, FHLMC, and GNMA and do not have credit risk given the implicit and explicit government guarantees associated with these agencies. In addition, the non-agency mortgage-backed and asset-backed securities generally received a 20% simplified supervisory formula approach rating.

​

​

-13-

Table of Contents

The following table presents the amortized cost and estimated fair value of AFS securities as of September 30, 2023 and December 31, 2022, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, 2023 | ​ | December 31, 2022
​ |  | Amortized |  | Estimated |  | Amortized |  | Estimated
​ | ​ | Cost | ​ | Fair Value | ​ | Cost | ​ | Fair Value
Due in one year or less | ​ | $ | 56,948 | ​ | $ | 56,120 | ​ | $ | 42,447 | ​ | $ | 41,735
Due after one year through five years | ​ |  | 138,070 | ​ |  | 135,530 | ​ |  | 158,063 | ​ |  | 152,523
Due after five years through ten years | ​ |  | 262,259 | ​ |  | 236,096 | ​ |  | 343,303 | ​ |  | 312,935
Due after ten years | ​ |  | 2,150,751 | ​ |  | 1,657,182 | ​ |  | 2,660,548 | ​ |  | 2,234,623
Total AFS securities | ​ | $ | 2,608,028 | ​ | $ | 2,084,928 | ​ | $ | 3,204,361 | ​ | $ | 2,741,816

​

​

Refer to Note 7 “Commitments and Contingencies” within this Item 1 of this Quarterly Report for information regarding the estimated fair value of AFS securities that were pledged to secure public deposits, repurchase agreements, and for other purposes as permitted or required by law as of September 30, 2023 and December 31, 2022.

Held to Maturity

​

The Company’s HTM investment portfolio primarily consists of highly-rated municipal securities. The Company’s HTM securities were all current, with no securities past due or on non-accrual at September 30, 2023 and December 31, 2022.

​

The Company reports HTM securities on the Company’s Consolidated Balance Sheets at carrying value. Carrying value is amortized cost, which includes any unamortized unrealized gains and losses recognized in AOCI prior to reclassifying the securities from AFS securities to HTM securities.

​

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of September 30, 2023 are summarized as follows (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Carrying | ​ | Gross Unrealized | ​ | Estimated
​ |  | Value |  | Gains |  | (Losses) | ​ | Fair Value
September 30, 2023 |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
Obligations of states and political subdivisions | ​ | $ | 700,400 | ​ | $ | 49 | ​ | $ | (64,625) | ​ | $ | 635,824
Corporate and other bonds(1) | ​ | ​ | 4,536 | ​ | ​ | — | ​ | ​ | (170) | ​ | ​ | 4,366
Commercial MBS | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Agency | ​ | ​ | 27,568 | ​ | ​ | — | ​ | ​ | (6,788) | ​ | ​ | 20,780
Non-agency | ​ | ​ | 24,930 | ​ | ​ | — | ​ | ​ | (904) | ​ | ​ | 24,026
Total commercial MBS | ​ | ​ | 52,498 | ​ | ​ | — | ​ | ​ | (7,692) | ​ | ​ | 44,806
Residential MBS | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Agency | ​ | ​ | 40,992 | ​ | ​ | — | ​ | ​ | (7,865) | ​ | ​ | 33,127
Non-agency | ​ | ​ | 44,843 | ​ | ​ | — | ​ | ​ | (920) | ​ | ​ | 43,923
Total residential MBS | ​ | ​ | 85,835 | ​ | ​ | — | ​ | ​ | (8,785) | ​ | ​ | 77,050
Total HTM securities | ​ | $ | 843,269 | ​ | $ | 49 | ​ | $ | (81,272) | ​ | $ | 762,046

(1) Other bonds include asset-backed securities.

​

​

-14-

Table of Contents

The carrying value, gross unrealized gains and losses, and estimated fair values of HTM securities as of December 31, 2022 are summarized as follows (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Carrying | ​ | Gross Unrealized | ​ | Estimated
​ |  | Value |  | Gains |  | (Losses) |  | Fair Value
December 31, 2022 | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
U.S. government and agency securities | ​ | $ | 687 | ​ | $ | — | ​ | $ | (56) | ​ | $ | 631
Obligations of states and political subdivisions | ​ | ​ | 705,990 | ​ | ​ | 2,218 | ​ | ​ | (35,957) | ​ | ​ | 672,251
Corporate and other bonds(1) | ​ | ​ | 5,159 | ​ | ​ | — | ​ | ​ | (10) | ​ | ​ | 5,149
Commercial MBS | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Agency | ​ | ​ | 29,025 | ​ | ​ | — | ​ | ​ | (4,873) | ​ | ​ | 24,152
Non-agency | ​ | ​ | 13,736 | ​ | ​ | — | ​ | ​ | (126) | ​ | ​ | 13,610
Total commercial MBS | ​ | ​ | 42,761 | ​ | ​ | — | ​ | ​ | (4,999) | ​ | ​ | 37,762
Residential MBS | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Agency | ​ | ​ | 42,699 | ​ | ​ | — | ​ | ​ | (6,427) | ​ | ​ | 36,272
Non-agency | ​ | ​ | 50,436 | ​ | ​ | — | ​ | ​ | (614) | ​ | ​ | 49,822
Total residential MBS | ​ | ​ | 93,135 | ​ | ​ | — | ​ | ​ | (7,041) | ​ | ​ | 86,094
Total HTM securities | ​ | $ | 847,732 | ​ | $ | 2,218 | ​ | $ | (48,063) | ​ | $ | 801,887

(1) Other bonds include asset-backed securities.

​

Credit Quality Indicators & Allowance for Credit Losses – HTM

​

For HTM securities, the Company evaluates the credit risk of its securities on at least a quarterly basis. The Company estimates expected credit losses on HTM debt securities on an individual basis based on the PD/LGD methodology primarily using security-level credit ratings. The Company’s HTM securities ACL was insignificant at September 30, 2023 and December 31, 2022. The primary indicators of credit quality for the Company’s HTM portfolio are security type and credit rating, which is influenced by a number of factors including obligor cash flow, geography, seniority, and others. The majority of the Company’s HTM securities with credit risk are obligations of states and political subdivisions.

​

-15-

Table of Contents

The following table presents the amortized cost of HTM securities as of September 30, 2023 and December 31, 2022 by security type and credit rating (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | U.S. Government and Agency |  | Obligations of states and political |  | Corporate and other |  | Mortgage-backed |  | Total HTM
​ | ​ | securities | ​ | subdivisions | ​ | bonds | ​ | securities | ​ | securities
September 30, 2023 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Credit Rating: | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​
AAA/AA/A | ​ | $ | — | ​ | $ | 689,699 | ​ | $ | — | ​ | $ | 9,471 | ​ | $ | 699,170
BBB/BB/B | ​ | ​ | — | ​ | ​ | 1,171 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,171
Not Rated – Agency(1) | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 68,561 | ​ | ​ | 68,561
Not Rated – Non-Agency(2) | ​ | ​ | — | ​ |  | 9,530 | ​ |  | 4,536 | ​ | ​ | 60,301 | ​ | ​ | 74,367
Total | ​ | $ | — | ​ | $ | 700,400 | ​ | $ | 4,536 | ​ | $ | 138,333 | ​ | $ | 843,269
December 31, 2022 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Credit Rating: | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​
AAA/AA/A | ​ | $ | — | ​ | $ | 704,803 | ​ | $ | — | ​ | $ | 2,702 | ​ | $ | 707,505
BBB/BB/B | ​ | ​ | — | ​ | ​ | 1,187 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,187
Not Rated – Agency(1) | ​ | ​ | 687 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 71,725 | ​ | ​ | 72,412
Not Rated – Non-Agency(2) | ​ | ​ | — | ​ |  | — | ​ |  | 5,159 | ​ | ​ | 61,469 | ​ | ​ | 66,628
Total | ​ | $ | 687 | ​ | $ | 705,990 | ​ | $ | 5,159 | ​ | $ | 135,896 | ​ | $ | 847,732

(1) Generally considered not to have credit risk given the government guarantees associated with these agencies.

(2) Non-agency mortgage-backed and asset-backed securities have limited credit risk, supported by most receiving a 20% simplified supervisory formula approach rating.

​

The following table presents the amortized cost and estimated fair value of HTM securities as of September 30, 2023 and December 31, 2022, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, 2023 | ​ | December 31, 2022
​ |  | Carrying |  | Estimated |  | Carrying |  | Estimated
​ | ​ | Value | ​ | Fair Value | ​ | Value | ​ | Fair Value
Due in one year or less | ​ | $ | 2,759 | ​ | $ | 2,735 | ​ | $ | 2,010 | ​ | $ | 2,006
Due after one year through five years | ​ |  | 36,604 | ​ |  | 36,272 | ​ |  | 35,044 | ​ |  | 35,014
Due after five years through ten years | ​ |  | 43,652 | ​ |  | 41,057 | ​ |  | 19,941 | ​ |  | 20,239
Due after ten years | ​ |  | 760,254 | ​ |  | 681,982 | ​ |  | 790,737 | ​ |  | 744,628
Total HTM securities | ​ | $ | 843,269 | ​ | $ | 762,046 | ​ | $ | 847,732 | ​ | $ | 801,887

​

Refer to Note 7 Commitments and Contingencies within this Item 1 of this Quarterly Report for information regarding the estimated fair value of HTM securities that were pledged to secure public deposits as permitted or required by law as of September 30, 2023 and December 31, 2022.

Restricted Stock, at cost

Due to restrictions placed upon the Bank’s common stock investment in the FRB and the FHLB, these securities have been classified as restricted equity securities and carried at cost. These restricted securities are not subject to the investment security classifications and are included as a separate line item on the Company’s Consolidated Balance Sheets. At September 30, 2023 and December 31, 2022, restricted stock consists of FRB stock in the amount of $67.0 million, respectively, and FHLB stock in the amount of $37.8 million and $53.2 million, respectively.

-16-

Table of Contents

Realized Gains and Losses

The following table presents the gross realized gains and losses on and the proceeds from the sale of securities during the three and nine months ended September 30, 2023 and 2022 (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Three Months Ended |  | Nine Months Ended
​ | ​ | September 30, 2023 | ​ | September 30, 2023
Realized gains (losses)(1): |  | ​ |  |  | ​ |
Gross realized gains | ​ | $ | 4 | ​ | $ | 1,352
Gross realized losses | ​ |  | (27,598) | ​ |  | (42,344)
Net realized losses | ​ | $ | (27,594) | ​ | $ | (40,992)
​ | ​ | ​ | ​ | ​ | ​ | ​
Proceeds from sales of securities | ​ | $ | 256,780 | ​ | $ | 856,881
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Three Months Ended |  | Nine Months Ended
​ | ​ | September 30, 2022 | ​ | September 30, 2022
Realized losses(1): |  | ​ |  |  | ​ |
Gross realized losses | ​ |  | (2) | ​ |  | (2)
Net realized losses | ​ | $ | (2) | ​ | $ | (2)
​ | ​ | ​ | ​ | ​ | ​ | ​
Proceeds from sales of securities | ​ | $ | 12,469 | ​ | $ | 12,469

(1) Includes gains (losses) on sales and calls of securities.

​

-17-

Table of Contents

3. LOANS AND ALLOWANCE FOR LOAN AND LEASE LOSSES

The following tables exclude LHFS. The Company’s LHFI are stated at their face amount, net of deferred fees and costs, and consisted of the following at September 30, 2023 and December 31, 2022 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ |  | September 30, 2023 |  | December 31, 2022
Construction and Land Development | ​ | ​ | $ | 1,132,940 | ​ | $ | 1,101,260
Commercial Real Estate – Owner Occupied | ​ | ​ |  | 1,975,281 | ​ |  | 1,982,608
Commercial Real Estate – Non-Owner Occupied | ​ | ​ |  | 4,148,218 | ​ |  | 3,996,130
Multifamily Real Estate | ​ | ​ |  | 947,153 | ​ |  | 802,923
Commercial & Industrial | ​ | ​ |  | 3,432,319 | ​ |  | 2,983,349
Residential 1-4 Family – Commercial | ​ | ​ |  | 517,034 | ​ |  | 538,063
Residential 1-4 Family – Consumer | ​ | ​ |  | 1,057,294 | ​ |  | 940,275
Residential 1-4 Family – Revolving | ​ | ​ |  | 599,282 | ​ |  | 585,184
Auto | ​ | ​ |  | 534,361 | ​ |  | 592,976
Consumer | ​ | ​ |  | 126,151 | ​ |  | 152,545
Other Commercial | ​ | ​ |  | 813,587 | ​ |  | 773,829
Total LHFI, net of deferred fees and costs(1) | ​ | ​ | ​ | 15,283,620 | ​ | ​ | 14,449,142
Allowance for loan and lease losses | ​ | ​ | ​ | (125,627) | ​ | ​ | (110,768)
Total LHFI, net | ​ | ​ | $ | 15,157,993 | ​ | $ | 14,338,374

(1) Total loans included unamortized premiums and discounts, and unamortized deferred fees and costs totaling $58.4 million and $50.4 million as of September 30, 2023 and December 31, 2022, respectively.

​

The following table shows the aging of the Company’s LHFI portfolio, by class, at September 30, 2023 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | ​ | ​ |  | ​ |  | Greater than |  | ​ | ​ |  | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | 30-59 Days | ​ | 60-89 Days | ​ | 90 Days and | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Current | ​ | Past Due | ​ | Past Due | ​ | still Accruing | ​ | Nonaccrual | ​ | Total Loans | ​
Construction and Land Development | ​ | $ | 1,132,174 | ​ | $ | — | ​ | $ | 386 | ​ | $ | 25 | ​ | $ | 355 | ​ | $ | 1,132,940 | ​
Commercial Real Estate – Owner Occupied | ​ |  | 1,963,601 | ​ |  | 3,501 | ​ |  | 1,902 | ​ |  | 2,395 | ​ |  | 3,882 | ​ |  | 1,975,281 | ​
Commercial Real Estate – Non-Owner Occupied | ​ |  | 4,134,014 | ​ |  | 4,573 | ​ |  | 797 | ​ |  | 2,835 | ​ |  | 5,999 | ​ |  | 4,148,218 | ​
Multifamily Real Estate | ​ |  | 947,003 | ​ |  | — | ​ |  | 150 | ​ |  | — | ​ |  | — | ​ |  | 947,153 | ​
Commercial & Industrial | ​ |  | 3,425,646 | ​ |  | 3,049 | ​ |  | 576 | ​ |  | 792 | ​ |  | 2,256 | ​ |  | 3,432,319 | ​
Residential 1-4 Family – Commercial | ​ |  | 513,573 | ​ |  | 744 | ​ |  | 67 | ​ |  | 817 | ​ |  | 1,833 | ​ |  | 517,034 | ​
Residential 1-4 Family – Consumer | ​ |  | 1,040,519 | ​ |  | 1,000 | ​ |  | 1,775 | ​ |  | 3,632 | ​ |  | 10,368 | ​ |  | 1,057,294 | ​
Residential 1-4 Family – Revolving | ​ |  | 591,748 | ​ |  | 2,326 | ​ |  | 602 | ​ |  | 1,034 | ​ |  | 3,572 | ​ |  | 599,282 | ​
Auto | ​ |  | 530,729 | ​ |  | 2,703 | ​ |  | 339 | ​ |  | 229 | ​ |  | 361 | ​ |  | 534,361 | ​
Consumer | ​ |  | 125,373 | ​ |  | 517 | ​ |  | 164 | ​ |  | 97 | ​ |  | — | ​ |  | 126,151 | ​
Other Commercial | ​ | ​ | 810,027 | ​ | ​ | 3,545 | ​ | ​ | — | ​ | ​ | 15 | ​ | ​ | — | ​ | ​ | 813,587 | ​
Total LHFI, net of deferred fees and costs | ​ | $ | 15,214,407 | ​ | $ | 21,958 | ​ | $ | 6,758 | ​ | $ | 11,871 | ​ | $ | 28,626 | ​ | $ | 15,283,620 | ​
% of total loans | ​ | ​ | 99.55 | % | ​ | 0.14 | % | ​ | 0.04 | % | ​ | 0.08 | % | ​ | 0.19 | % | ​ | 100.00 | %

​

​

​

​

​

​

​

-18-

Table of Contents

​

The following table shows the aging of the Company’s LHFI portfolio, by class, at December 31, 2022 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | Greater than |  | ​ | ​ |  | ​ | ​ |
​ | ​ | ​ | ​ | ​ | 30-59 Days | ​ | 60-89 Days | ​ | 90 Days and | ​ | ​ | ​ | ​ | ​ | ​ |
​ | ​ | Current | ​ | Past Due | ​ | Past Due | ​ | still Accruing | ​ | Nonaccrual | ​ | Total Loans |
Construction and Land Development | ​ | $ | 1,099,555 | ​ | $ | 1,253 | ​ | $ | 45 | ​ | $ | 100 | ​ | $ | 307 | ​ | $ | 1,101,260 | ​
Commercial Real Estate – Owner Occupied | ​ |  | 1,970,323 | ​ |  | 2,305 | ​ |  | 635 | ​ |  | 2,167 | ​ |  | 7,178 | ​ |  | 1,982,608 | ​
Commercial Real Estate – Non-Owner Occupied | ​ |  | 3,993,091 | ​ |  | 1,121 | ​ |  | 48 | ​ |  | 607 | ​ |  | 1,263 | ​ |  | 3,996,130 | ​
Multifamily Real Estate | ​ |  | 801,694 | ​ |  | 1,229 | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 802,923 | ​
Commercial & Industrial | ​ |  | 2,980,008 | ​ |  | 824 | ​ |  | 174 | ​ |  | 459 | ​ |  | 1,884 | ​ |  | 2,983,349 | ​
Residential 1-4 Family – Commercial | ​ |  | 534,653 | ​ |  | 1,231 | ​ |  | — | ​ |  | 275 | ​ |  | 1,904 | ​ |  | 538,063 | ​
Residential 1-4 Family – Consumer | ​ |  | 919,833 | ​ |  | 5,951 | ​ |  | 1,690 | ​ |  | 1,955 | ​ |  | 10,846 | ​ |  | 940,275 | ​
Residential 1-4 Family – Revolving | ​ |  | 577,993 | ​ |  | 1,843 | ​ |  | 511 | ​ |  | 1,384 | ​ |  | 3,453 | ​ |  | 585,184 | ​
Auto | ​ |  | 589,235 | ​ |  | 2,747 | ​ |  | 450 | ​ |  | 344 | ​ |  | 200 | ​ |  | 592,976 | ​
Consumer | ​ |  | 151,958 | ​ |  | 351 | ​ |  | 125 | ​ |  | 108 | ​ |  | 3 | ​ |  | 152,545 | ​
Other Commercial | ​ | ​ | 773,738 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 91 | ​ | ​ | — | ​ | ​ | 773,829 | ​
Total LHFI, net of deferred fees and costs | ​ | $ | 14,392,081 | ​ | $ | 18,855 | ​ | $ | 3,678 | ​ | $ | 7,490 | ​ | $ | 27,038 | ​ | $ | 14,449,142 | ​
% of total loans | ​ | ​ | 99.60 | % | ​ | 0.13 | % | ​ | 0.03 | % | ​ | 0.05 | % | ​ | 0.19 | % | ​ | 100.00 | %

​

The following table shows the Company’s amortized cost basis of loans on nonaccrual status, including those on nonaccrual status with no related ALLL, as of September 30, 2023 and December 31, 2022 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, 2023 | ​ | December 31, 2022
​ | ​ | Nonaccrual | ​ | Nonaccrual With No ALLL | ​ | Nonaccrual | ​ | Nonaccrual With No ALLL
Construction and Land Development | ​ | $ | 355 | ​ | $ | — | ​ | $ | 307 | ​ | $ | —
Commercial Real Estate – Owner Occupied | ​ | ​ | 3,882 | ​ | ​ | — | ​ | ​ | 7,178 | ​ | ​ | 908
Commercial Real Estate – Non-Owner Occupied | ​ | ​ | 5,999 | ​ | ​ | 4,935 | ​ | ​ | 1,263 | ​ | ​ | —
Commercial & Industrial | ​ | ​ | 2,256 | ​ | ​ | 1 | ​ | ​ | 1,884 | ​ | ​ | 1
Residential 1-4 Family – Commercial | ​ | ​ | 1,833 | ​ | ​ | — | ​ | ​ | 1,904 | ​ | ​ | —
Residential 1-4 Family – Consumer | ​ | ​ | 10,368 | ​ | ​ | — | ​ | ​ | 10,846 | ​ | ​ | —
Residential 1-4 Family – Revolving | ​ | ​ | 3,572 | ​ | ​ | — | ​ | ​ | 3,453 | ​ | ​ | —
Auto | ​ | ​ | 361 | ​ | ​ | — | ​ | ​ | 200 | ​ | ​ | —
Consumer | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 3 | ​ | ​ | —
Other Commercial | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Total LHFI | ​ | $ | 28,626 | ​ | $ | 4,936 | ​ | $ | 27,038 | ​ | $ | 909

​

There was no interest income recognized on nonaccrual loans during the three and nine months ended September 30, 2023 and 2022. See Note 1 “Summary of Significant Accounting Policies” in the “Notes to the Consolidated Financial Statements” contained in Item 8 “Financial Statements and Supplementary Data” in the Company’s 2022 Form 10-K for additional information on the Company’s policies for nonaccrual loans.

​

​

-19-

Table of Contents

Troubled Loan Modifications

​

The Company adopted ASU 2022-02 effective January 1, 2023 on a prospective basis. See Note 1 “Summary of Significant Accounting Policies” within this Item 1 of this Quarterly Report for information on the Company’s accounting policy for loan modifications to borrowers experiencing financial difficulty and how the Company defines TLMs.

As of September 30, 2023, the Company had TLMs with an amortized cost basis of $29.4 million with an estimated $155,000 in allowance for those loans. As of September 30, 2023, there was $1.5 million of unfunded commitments on loans modified and designated as TLMs since January 1, 2023.

The following tables present the amortized cost basis as of September 30, 2023 of TLMs modified during the three and nine months ended September 30, 2023 since January 1, 2023 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended September 30, 2023 |  | ​ | Nine Months Ended September 30, 2023 |
​ |  | Amortized Cost | ​ | % of Total Class of Financing Receivable |  | ​ | Amortized Cost | ​ | % of Total Class of Financing Receivable |
Term Extension | ​ |  | ​ | ​ | ​ | ​ | ​ |  | ​ | ​ | ​ | ​
Commercial and Industrial | ​ | $ | 97 | ​ | NM | ​ | ​ | $ | 2,008 | ​ | 0.06 | %
Commercial Real Estate – Non-Owner Occupied | ​ | ​ | — | ​ | 0.00 | % | ​ | ​ | 20,133 | ​ | 0.49 | %
Commercial Real Estate – Owner Occupied | ​ | ​ | 766 | ​ | 0.04 | % | ​ | ​ | 766 | ​ | 0.04 | %
Residential 1-4 Family – Consumer | ​ | ​ | 29 | ​ | NM | ​ | ​ | ​ | 603 | ​ | 0.06 | %
Total Term Extension | ​ | $ | 892 | ​ | ​ | ​ | ​ | $ | 23,510 | ​ | ​ | ​
Combination - Term Extension and Interest Rate Reduction | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Residential 1-4 Family – Consumer | ​ | $ | 127 | ​ | 0.01 | % | ​ | $ | 959 | ​ | 0.09 | %
Residential 1-4 Family – Revolving | ​ |  | — | ​ | 0.00 | % | ​ |  | 15 | ​ | NM | ​
Total Combination - Term Extension and Interest Rate Reduction | ​ | $ | 127 | ​ | ​ | ​ | ​ | $ | 974 | ​ | ​ | ​
Principal Forgiveness | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial Real Estate – Non-Owner Occupied | ​ | ​ | — | ​ | 0.00 | % | ​ | ​ | 4,935 | ​ | 0.12 | %
Total Principal Forgiveness | ​ | $ | — | ​ | ​ | ​ | ​ | $ | 4,935 | ​ | ​ | ​
Total | ​ | $ | 1,019 | ​ | ​ | ​ | ​ | $ | 29,419 | ​ | ​ | ​

NM= Not Meaningful

​

​

-20-

Table of Contents

The following table describes the financial effects of TLMs on a weighted average basis for TLMs within that loan type for the three and nine months ended September 30, 2023:

​

​ | ​ | ​
Three Months Ended September 30, 2023
Term Extension
Loan Type | ​ | Financial Effect
Commercial Real Estate – Owner Occupied | ​ | Added a weighted-average 0.2 years to the life of loans.

​

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Nine Months Ended September 30, 2023
Term Extension
Loan Type | ​ | Financial Effect
Commercial and Industrial | ​ | Added a weighted-average 0.2 years to the life of loans.
Commercial Real Estate – Owner Occupied | ​ | Added a weighted-average 0.2 years to the life of loans.
Commercial Real Estate – Non-Owner Occupied | ​ | Added a weighted-average 0.5 years to the life of loans.
Residential 1-4 Family – Consumer | ​ | Added a weighted-average 10.7 years to the life of loans.
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Combination - Term Extension and Interest Rate Reduction
Loan Type | ​ | Financial Effect
Residential 1-4 Family – Consumer | ​ | Added a weighted-average 20.3 years to the life of loans and reduced the weighted average contractual interest rate from 8.2% to 7.6%.
Residential 1-4 Family – Revolving | ​ | Added a weighted-average 19.1 years to the life of loans and reduced the weighted average contractual interest rate from 10.5% to 7.3%.
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Principal Forgiveness
Loan Type | ​ | Financial Effect
Commercial Real Estate – Non-Owner Occupied | ​ | Reduced the amortized cost basis of loans by $3.5 million.

​

The Company considers a default of a TLM to occur when the borrower is 90 days past due following the modification or a foreclosure and repossession of the applicable collateral occurs. During the three and nine months ended September 30, 2023, the Company did not have any significant loans either individually or in the aggregate that went into default that have been modified and designated as TLMs.

​

The Company monitors the performance of TLMs in order to determine the effectiveness of the modifications. As of September 30, 2023, no loans that have been modified and designated as TLMs are past due.

​

-21-

Table of Contents

Allowance for Loan and Lease Losses

​

ALLL on the loan portfolio is a material estimate for the Company. The Company estimates its ALLL on its loan portfolio on a quarterly basis. The Company models the ALLL using two primary segments, Commercial and Consumer. Each loan segment is further disaggregated into classes based on similar risk characteristics. The Company has identified the following classes within each loan segment:

| ● | Commercial: Construction and Land Development, Commercial Real Estate – Owner Occupied, Commercial Real Estate – Non-Owner Occupied, Multifamily Real Estate, Commercial & Industrial, Residential 1-4 Family – Commercial, and Other Commercial

| ● | Consumer: Residential 1-4 Family – Consumer, Residential 1-4 Family – Revolving, Auto, and Consumer

The following tables show the ALLL activity by loan segment for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Three Months Ended September 30, 2023 | ​ | Nine Months Ended September 30, 2023
​ | ​ | ​ | Commercial | ​ | Consumer | ​ | Total |  | Commercial | ​ | Consumer | ​ | Total
Balance at beginning of period | ​ | ​ | $ | 92,970 | ​ | $ | 27,713 | ​ | $ | 120,683 | ​ | $ | 82,753 | ​ | $ | 28,015 | ​ | $ | 110,768
Loans charged-off | ​ | ​ |  | (788) | ​ |  | (841) | ​ |  | (1,629) |  |  | (7,589) | ​ |  | (2,368) | ​ |  | (9,957)
Recoveries credited to allowance | ​ | ​ |  | 878 | ​ |  | 457 | ​ |  | 1,335 | ​ |  | 1,911 | ​ |  | 1,626 | ​ |  | 3,537
Provision charged to operations | ​ | ​ |  | 5,880 | ​ |  | (642) | ​ |  | 5,238 |  |  | 21,865 | ​ |  | (586) | ​ |  | 21,279
Balance at end of period | ​ | ​ | $ | 98,940 | ​ | $ | 26,687 | ​ | $ | 125,627 |  | $ | 98,940 | ​ | $ | 26,687 | ​ | $ | 125,627

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended September 30, 2022 | ​ | Nine Months Ended September 30, 2022
​ | ​ | Commercial | ​ | Consumer | ​ | Total |  | Commercial | ​ | Consumer | ​ | Total
Balance at beginning of period | ​ | $ | 77,413 | ​ | $ | 26,771 | ​ | $ | 104,184 |  | $ | 77,902 | ​ | $ | 21,885 | ​ | $ | 99,787
Loans charged-off | ​ |  | (1,086) | ​ |  | (715) | ​ |  | (1,801) |  |  | (2,852) | ​ |  | (2,415) | ​ |  | (5,267)
Recoveries credited to allowance | ​ |  | 605 | ​ |  | 609 | ​ |  | 1,214 |  |  | 1,723 | ​ |  | 2,022 | ​ |  | 3,745
Provision charged to operations | ​ |  | 6,969 | ​ |  | (2,557) | ​ |  | 4,412 |  |  | 7,128 | ​ |  | 2,616 | ​ |  | 9,744
Balance at end of period | ​ | $ | 83,901 | ​ | $ | 24,108 | ​ | $ | 108,009 | ​ | $ | 83,901 | ​ | $ | 24,108 | ​ | $ | 108,009

​

The increase in net charge offs for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 is primarily due to charge-offs associated with two commercial loans.

​

Credit Quality Indicators

​

The Company’s primary credit quality indicator for the Commercial segment is risk rating categories of Pass, Watch, Special Mention, Substandard, and Doubtful. The primary credit quality indicator for the Consumer segment is delinquency bands of Current, 30-59, 60-89, 90+, and Nonaccrual. See Note 3 “Loans and Allowance for Loan and Lease Losses” in the “Notes to the Consolidated Financial Statements” contained in Item 8 “Financial Statements and Supplementary Data” in the Company’s 2022 Form 10-K for additional information on the Company’s policies and for further information on the Company’s credit quality indicators.

​

Commercial Loans

​

The table below details the amortized cost and gross write-offs of the classes of loans within the Commercial segment by risk level and year of origination as of September 30, 2023 (dollars in thousands):

​

-22-

Table of Contents

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | September 30, 2023
​ | ​ | ​ | Term Loans Amortized Cost Basis by Origination Year | ​ | Revolving | ​ | ​ | ​
​ | ​ | 2023 | ​ | 2022 | ​ | 2021 | ​ | 2020 | ​ | 2019 | ​ | Prior | ​ | Loans | ​ | Total
Construction and Land Development | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 168,844 | ​ | $ | 459,943 | ​ | $ | 329,757 | ​ | $ | 22,020 | ​ | $ | 12,638 | ​ | $ | 42,963 | ​ | $ | 45,247 | ​ | $ | 1,081,412
Watch | ​ | ​ | 106 | ​ | ​ | 4,432 | ​ | ​ | 16,493 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 836 | ​ | ​ | — | ​ | ​ | 21,867
Special Mention | ​ | ​ | 168 | ​ | ​ | — | ​ | ​ | 4,514 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 350 | ​ | ​ | — | ​ | ​ | 5,032
Substandard | ​ | ​ | 23 | ​ | ​ | 1,244 | ​ | ​ | 1,824 | ​ | ​ | 21,208 | ​ | ​ | 205 | ​ | ​ | 125 | ​ | ​ | — | ​ | ​ | 24,629
Total Construction and Land Development | ​ | $ | 169,141 | ​ | $ | 465,619 | ​ | $ | 352,588 | ​ | $ | 43,228 | ​ | $ | 12,843 | ​ | $ | 44,274 | ​ | $ | 45,247 | ​ | $ | 1,132,940
Current period gross writeoff | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | (11) | ​ | $ | — | ​ | $ | (11)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial Real Estate – Owner Occupied | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 123,946 | ​ | $ | 261,768 | ​ | $ | 196,135 | ​ | $ | 246,359 | ​ | $ | 264,095 | ​ | $ | 763,587 | ​ | $ | 23,835 | ​ | $ | 1,879,725
Watch | ​ | ​ | — | ​ | ​ | 1,325 | ​ | ​ | 4,021 | ​ | ​ | 2,815 | ​ | ​ | 9,671 | ​ | ​ | 26,719 | ​ | ​ | 847 | ​ | ​ | 45,398
Special Mention | ​ | ​ | 788 | ​ | ​ | 859 | ​ | ​ | 251 | ​ | ​ | — | ​ | ​ | 992 | ​ | ​ | 10,312 | ​ | ​ | 464 | ​ | ​ | 13,666
Substandard | ​ | ​ | 370 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 337 | ​ | ​ | 4,196 | ​ | ​ | 31,589 | ​ | ​ | — | ​ | ​ | 36,492
Total Commercial Real Estate – Owner Occupied | ​ | $ | 125,104 | ​ | $ | 263,952 | ​ | $ | 200,407 | ​ | $ | 249,511 | ​ | $ | 278,954 | ​ | $ | 832,207 | ​ | $ | 25,146 | ​ | $ | 1,975,281
Current period gross writeoff | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial Real Estate – Non-Owner Occupied | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 310,417 | ​ | $ | 526,072 | ​ | $ | 714,965 | ​ | $ | 342,131 | ​ | $ | 483,006 | ​ | $ | 1,494,449 | ​ | $ | 23,728 | ​ | $ | 3,894,768
Watch | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,691 | ​ | ​ | 7,754 | ​ | ​ | 27,825 | ​ | ​ | 76,136 | ​ | ​ | 4 | ​ | ​ | 113,410
Special Mention | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 18,980 | ​ | ​ | 57,063 | ​ | ​ | 11,855 | ​ | ​ | 87,898
Substandard | ​ | ​ | 4,936 | ​ | ​ | — | ​ | ​ | 2,139 | ​ | ​ | 11,298 | ​ | ​ | 5,939 | ​ | ​ | 27,830 | ​ | ​ | — | ​ | ​ | 52,142
Total Commercial Real Estate – Non-Owner Occupied | ​ | $ | 315,353 | ​ | $ | 526,072 | ​ | $ | 718,795 | ​ | $ | 361,183 | ​ | $ | 535,750 | ​ | $ | 1,655,478 | ​ | $ | 35,587 | ​ | $ | 4,148,218
Current period gross writeoff | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | (3,528) | ​ | $ | — | ​ | $ | (3,528)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial & Industrial | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 730,110 | ​ | $ | 677,320 | ​ | $ | 449,135 | ​ | $ | 213,937 | ​ | $ | 131,347 | ​ | $ | 160,071 | ​ | $ | 887,127 | ​ | $ | 3,249,047
Watch | ​ | ​ | 596 | ​ | ​ | 23,517 | ​ | ​ | 186 | ​ | ​ | 1,346 | ​ | ​ | 18,017 | ​ | ​ | 4,814 | ​ | ​ | 25,128 | ​ | ​ | 73,604
Special Mention | ​ | ​ | 1,809 | ​ | ​ | 21,723 | ​ | ​ | 1,094 | ​ | ​ | 6,890 | ​ | ​ | 2,753 | ​ | ​ | 1,848 | ​ | ​ | 23,984 | ​ | ​ | 60,101
Substandard | ​ | ​ | — | ​ | ​ | 150 | ​ | ​ | 468 | ​ | ​ | 2,109 | ​ | ​ | 3,853 | ​ | ​ | 3,438 | ​ | ​ | 39,549 | ​ | ​ | 49,567
Total Commercial & Industrial | ​ | $ | 732,515 | ​ | $ | 722,710 | ​ | $ | 450,883 | ​ | $ | 224,282 | ​ | $ | 155,970 | ​ | $ | 170,171 | ​ | $ | 975,788 | ​ | $ | 3,432,319
Current period gross writeoff | ​ | $ | — | ​ | $ | — | ​ | $ | (6) | ​ | $ | — | ​ | $ | — | ​ | $ | (18) | ​ | $ | (1,813) | ​ | $ | (1,837)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Multifamily Real Estate | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 14,082 | ​ | $ | 117,935 | ​ | $ | 244,089 | ​ | $ | 223,382 | ​ | $ | 46,431 | ​ | $ | 254,568 | ​ | $ | 28,521 | ​ | $ | 929,008
Watch | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 395 | ​ | ​ | — | ​ | ​ | 395
Special Mention | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 250 | ​ | ​ | 3,734 | ​ | ​ | 232 | ​ | ​ | — | ​ | ​ | 4,216
Substandard | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 13,534 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 13,534
Total Multifamily Real Estate | ​ | $ | 14,082 | ​ | $ | 117,935 | ​ | $ | 244,089 | ​ | $ | 237,166 | ​ | $ | 50,165 | ​ | $ | 255,195 | ​ | $ | 28,521 | ​ | $ | 947,153
Current period gross writeoff | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Residential 1-4 Family – Commercial | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 29,169 | ​ | $ | 63,380 | ​ | $ | 78,926 | ​ | $ | 71,358 | ​ | $ | 46,347 | ​ | $ | 212,109 | ​ | $ | 1,070 | ​ | $ | 502,359
Watch | ​ | ​ | 49 | ​ | ​ | 390 | ​ | ​ | 586 | ​ | ​ | 223 | ​ | ​ | 765 | ​ | ​ | 6,124 | ​ | ​ | 109 | ​ | ​ | 8,246
Special Mention | ​ | ​ | 48 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,323 | ​ | ​ | — | ​ | ​ | 1,371
Substandard | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 618 | ​ | ​ | 182 | ​ | ​ | 604 | ​ | ​ | 3,401 | ​ | ​ | 253 | ​ | ​ | 5,058
Total Residential 1-4 Family – Commercial | ​ | $ | 29,266 | ​ | $ | 63,770 | ​ | $ | 80,130 | ​ | $ | 71,763 | ​ | $ | 47,716 | ​ | $ | 222,957 | ​ | $ | 1,432 | ​ | $ | 517,034
Current period gross writeoff | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other Commercial | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 235,254 | ​ | $ | 126,200 | ​ | $ | 149,863 | ​ | $ | 84,078 | ​ | $ | 123,799 | ​ | $ | 65,234 | ​ | $ | 24,947 | ​ | $ | 809,375
Watch | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 32 | ​ | ​ | 8 | ​ | ​ | 3,410 | ​ | ​ | — | ​ | ​ | 3,450
Special Mention | ​ | ​ | 98 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 649 | ​ | ​ | — | ​ | ​ | 747
Substandard | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 15 | ​ | ​ | 15
Total Other Commercial | ​ | $ | 235,352 | ​ | $ | 126,200 | ​ | $ | 149,863 | ​ | $ | 84,110 | ​ | $ | 123,807 | ​ | $ | 69,293 | ​ | $ | 24,962 | ​ | $ | 813,587
Current period gross writeoff | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | (2,213) | ​ | $ | — | ​ | $ | (2,213)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total Commercial | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 1,611,822 | ​ | $ | 2,232,618 | ​ | $ | 2,162,870 | ​ | $ | 1,203,265 | ​ | $ | 1,107,663 | ​ | $ | 2,992,981 | ​ | $ | 1,034,475 | ​ | $ | 12,345,694
Watch | ​ | ​ | 751 | ​ | ​ | 29,664 | ​ | ​ | 22,977 | ​ | ​ | 12,170 | ​ | ​ | 56,286 | ​ | ​ | 118,434 | ​ | ​ | 26,088 | ​ | ​ | 266,370
Special Mention | ​ | ​ | 2,911 | ​ | ​ | 22,582 | ​ | ​ | 5,859 | ​ | ​ | 7,140 | ​ | ​ | 26,459 | ​ | ​ | 71,777 | ​ | ​ | 36,303 | ​ | ​ | 173,031
Substandard | ​ | ​ | 5,329 | ​ | ​ | 1,394 | ​ | ​ | 5,049 | ​ | ​ | 48,668 | ​ | ​ | 14,797 | ​ | ​ | 66,383 | ​ | ​ | 39,817 | ​ | ​ | 181,437
Total Commercial | ​ | $ | 1,620,813 | ​ | $ | 2,286,258 | ​ | $ | 2,196,755 | ​ | $ | 1,271,243 | ​ | $ | 1,205,205 | ​ | $ | 3,249,575 | ​ | $ | 1,136,683 | ​ | $ | 12,966,532
Total current period gross writeoff | ​ | $ | — | ​ | $ | — | ​ | $ | (6) | ​ | $ | — | ​ | $ | — | ​ | $ | (5,770) | ​ | $ | (1,813) | ​ | $ | (7,589)

-23-

Table of Contents

​

The table below details the amortized cost of the classes of loans within the Commercial segment by risk level and year of origination as of December 31, 2022 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | December 31, 2022
​ | ​ | ​ | Term Loans Amortized Cost Basis by Origination Year | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2022 | ​ | 2021 | ​ | 2020 | ​ | 2019 | ​ | 2018 | ​ | Prior | ​ | Revolving Loans | ​ | Total
Construction and Land Development | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 357,688 | ​ | $ | 499,738 | ​ | $ | 107,559 | ​ | $ | 17,191 | ​ | $ | 33,801 | ​ | $ | 36,335 | ​ | $ | 34,345 | ​ | $ | 1,086,657
Watch | ​ | ​ | 242 | ​ | ​ | 1,637 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 115 | ​ | ​ | 1,669 | ​ | ​ | — | ​ | ​ | 3,663
Special Mention | ​ | ​ | 2,843 | ​ | ​ | 411 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 93 | ​ | ​ | — | ​ | ​ | 3,347
Substandard | ​ | ​ | 1,254 | ​ | ​ | 3,148 | ​ | ​ | 40 | ​ | ​ | 211 | ​ | ​ | 1,345 | ​ | ​ | 1,595 | ​ | ​ | — | ​ | ​ | 7,593
Total Construction and Land Development | ​ | $ | 362,027 | ​ | $ | 504,934 | ​ | $ | 107,599 | ​ | $ | 17,402 | ​ | $ | 35,261 | ​ | $ | 39,692 | ​ | $ | 34,345 | ​ | $ | 1,101,260
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial Real Estate – Owner Occupied | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 258,953 | ​ | $ | 215,414 | ​ | $ | 257,740 | ​ | $ | 282,110 | ​ | $ | 228,410 | ​ | $ | 624,238 | ​ | $ | 17,190 | ​ | $ | 1,884,055
Watch | ​ | ​ | 1,060 | ​ | ​ | 176 | ​ | ​ | 2,437 | ​ | ​ | 9,567 | ​ | ​ | 9,736 | ​ | ​ | 31,331 | ​ | ​ | 916 | ​ | ​ | 55,223
Special Mention | ​ | ​ | — | ​ | ​ | 256 | ​ | ​ | — | ​ | ​ | 93 | ​ | ​ | 1,332 | ​ | ​ | 18,766 | ​ | ​ | 132 | ​ | ​ | 20,579
Substandard | ​ | ​ | — | ​ | ​ | 2,565 | ​ | ​ | 474 | ​ | ​ | 4,728 | ​ | ​ | 1,591 | ​ | ​ | 12,979 | ​ | ​ | 414 | ​ | ​ | 22,751
Total Commercial Real Estate – Owner Occupied | ​ | $ | 260,013 | ​ | $ | 218,411 | ​ | $ | 260,651 | ​ | $ | 296,498 | ​ | $ | 241,069 | ​ | $ | 687,314 | ​ | $ | 18,652 | ​ | $ | 1,982,608
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial Real Estate – Non-Owner Occupied | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 496,079 | ​ | $ | 661,977 | ​ | $ | 385,084 | ​ | $ | 517,834 | ​ | $ | 373,126 | ​ | $ | 1,389,507 | ​ | $ | 34,804 | ​ | $ | 3,858,411
Watch | ​ | ​ | — | ​ | ​ | 2,151 | ​ | ​ | 2,091 | ​ | ​ | 11,915 | ​ | ​ | 19,550 | ​ | ​ | 20,683 | ​ | ​ | 2 | ​ | ​ | 56,392
Special Mention | ​ | ​ | 232 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 25,578 | ​ | ​ | 702 | ​ | ​ | 7,381 | ​ | ​ | — | ​ | ​ | 33,893
Substandard | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 10,460 | ​ | ​ | 3,083 | ​ | ​ | 29,012 | ​ | ​ | 4,879 | ​ | ​ | — | ​ | ​ | 47,434
Total Commercial Real Estate – Non-Owner Occupied | ​ | $ | 496,311 | ​ | $ | 664,128 | ​ | $ | 397,635 | ​ | $ | 558,410 | ​ | $ | 422,390 | ​ | $ | 1,422,450 | ​ | $ | 34,806 | ​ | $ | 3,996,130
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial & Industrial | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 849,547 | ​ | $ | 536,982 | ​ | $ | 262,093 | ​ | $ | 182,263 | ​ | $ | 67,648 | ​ | $ | 120,326 | ​ | $ | 846,059 | ​ | $ | 2,864,918
Watch | ​ | ​ | 1,399 | ​ | ​ | 1,305 | ​ | ​ | 18,682 | ​ | ​ | 5,039 | ​ | ​ | 12,843 | ​ | ​ | 1,984 | ​ | ​ | 41,836 | ​ | ​ | 83,088
Special Mention | ​ | ​ | — | ​ | ​ | 222 | ​ | ​ | 393 | ​ | ​ | 2,145 | ​ | ​ | 354 | ​ | ​ | 1,773 | ​ | ​ | 12,380 | ​ | ​ | 17,267
Substandard | ​ | ​ | 94 | ​ | ​ | 513 | ​ | ​ | 112 | ​ | ​ | 2,911 | ​ | ​ | 1,449 | ​ | ​ | 1,339 | ​ | ​ | 11,658 | ​ | ​ | 18,076
Total Commercial & Industrial | ​ | $ | 851,040 | ​ | $ | 539,022 | ​ | $ | 281,280 | ​ | $ | 192,358 | ​ | $ | 82,294 | ​ | $ | 125,422 | ​ | $ | 911,933 | ​ | $ | 2,983,349
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Multifamily Real Estate | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 111,798 | ​ | $ | 90,952 | ​ | $ | 204,159 | ​ | $ | 47,240 | ​ | $ | 59,883 | ​ | $ | 231,745 | ​ | $ | 52,025 | ​ | $ | 797,802
Watch | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 350 | ​ | ​ | 442 | ​ | ​ | 416 | ​ | ​ | — | ​ | ​ | 1,208
Special Mention | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 3,826 | ​ | ​ | — | ​ | ​ | 87 | ​ | ​ | — | ​ | ​ | 3,913
Total Multifamily Real Estate | ​ | $ | 111,798 | ​ | $ | 90,952 | ​ | $ | 204,159 | ​ | $ | 51,416 | ​ | $ | 60,325 | ​ | $ | 232,248 | ​ | $ | 52,025 | ​ | $ | 802,923
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Residential 1-4 Family – Commercial | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 58,534 | ​ | $ | 86,881 | ​ | $ | 77,110 | ​ | $ | 50,721 | ​ | $ | 38,090 | ​ | $ | 199,783 | ​ | $ | 803 | ​ | $ | 511,922
Watch | ​ | ​ | 500 | ​ | ​ | — | ​ | ​ | 539 | ​ | ​ | 852 | ​ | ​ | 1,532 | ​ | ​ | 5,378 | ​ | ​ | 113 | ​ | ​ | 8,914
Special Mention | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 94 | ​ | ​ | 7,771 | ​ | ​ | 582 | ​ | ​ | 2,630 | ​ | ​ | — | ​ | ​ | 11,077
Substandard | ​ | ​ | — | ​ | ​ | 632 | ​ | ​ | 1,400 | ​ | ​ | 463 | ​ | ​ | 473 | ​ | ​ | 2,883 | ​ | ​ | 299 | ​ | ​ | 6,150
Total Residential 1-4 Family – Commercial | ​ | $ | 59,034 | ​ | $ | 87,513 | ​ | $ | 79,143 | ​ | $ | 59,807 | ​ | $ | 40,677 | ​ | $ | 210,674 | ​ | $ | 1,215 | ​ | $ | 538,063
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other Commercial | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 197,454 | ​ | $ | 211,438 | ​ | $ | 149,567 | ​ | $ | 119,795 | ​ | $ | 3,522 | ​ | $ | 69,243 | ​ | $ | 14,177 | ​ | $ | 765,196
Watch | ​ | ​ | 5,095 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 12 | ​ | ​ | — | ​ | ​ | 3,435 | ​ | ​ | — | ​ | ​ | 8,542
Substandard | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 91 | ​ | ​ | 91
Total Other Commercial | ​ | $ | 202,549 | ​ | $ | 211,438 | ​ | $ | 149,567 | ​ | $ | 119,807 | ​ | $ | 3,522 | ​ | $ | 72,678 | ​ | $ | 14,268 | ​ | $ | 773,829
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total Commercial | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Pass | ​ | $ | 2,330,053 | ​ | $ | 2,303,382 | ​ | $ | 1,443,312 | ​ | $ | 1,217,154 | ​ | $ | 804,480 | ​ | $ | 2,671,177 | ​ | $ | 999,403 | ​ | $ | 11,768,961
Watch | ​ | ​ | 8,296 | ​ | ​ | 5,269 | ​ | ​ | 23,749 | ​ | ​ | 27,735 | ​ | ​ | 44,218 | ​ | ​ | 64,896 | ​ | ​ | 42,867 | ​ | ​ | 217,030
Special Mention | ​ | ​ | 3,075 | ​ | ​ | 889 | ​ | ​ | 487 | ​ | ​ | 39,413 | ​ | ​ | 2,970 | ​ | ​ | 30,730 | ​ | ​ | 12,512 | ​ | ​ | 90,076
Substandard | ​ | ​ | 1,348 | ​ | ​ | 6,858 | ​ | ​ | 12,486 | ​ | ​ | 11,396 | ​ | ​ | 33,870 | ​ | ​ | 23,675 | ​ | ​ | 12,462 | ​ | ​ | 102,095
Total Commercial | ​ | $ | 2,342,772 | ​ | $ | 2,316,398 | ​ | $ | 1,480,034 | ​ | $ | 1,295,698 | ​ | $ | 885,538 | ​ | $ | 2,790,478 | ​ | $ | 1,067,244 | ​ | $ | 12,178,162

​

-24-

Table of Contents

Consumer Loans

​

The following table details the amortized cost of the classes of loans within the Consumer segment based on their delinquency status and year of origination as of September 30, 2023 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | September 30, 2023
​ | ​ | ​ | Term Loans Amortized Cost Basis by Origination Year | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2023 | ​ | 2022 | ​ | 2021 | ​ | 2020 | ​ | 2019 | ​ | Prior | ​ | Revolving Loans | ​ | Total
Residential 1-4 Family – Consumer | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Current | ​ | $ | 101,653 | ​ | $ | 255,179 | ​ | $ | 270,580 | ​ | $ | 155,239 | ​ | $ | 33,221 | ​ | $ | 224,635 | ​ | $ | 12 | ​ | $ | 1,040,519
30-59 Days Past Due | ​ | ​ | 47 | ​ | ​ | 97 | ​ | ​ | 33 | ​ | ​ | 173 | ​ | ​ | — | ​ | ​ | 650 | ​ | ​ | — | ​ | ​ | 1,000
60-89 Days Past Due | ​ | ​ | — | ​ | ​ | 427 | ​ | ​ | 149 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,199 | ​ | ​ | — | ​ | ​ | 1,775
90+ Days Past Due | ​ | ​ | 49 | ​ | ​ | — | ​ | ​ | 1,719 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,864 | ​ | ​ | — | ​ | ​ | 3,632
Nonaccrual | ​ | ​ | — | ​ | ​ | 491 | ​ | ​ | 565 | ​ | ​ | — | ​ | ​ | 106 | ​ | ​ | 9,206 | ​ | ​ | — | ​ | ​ | 10,368
Total Residential 1-4 Family – Consumer | ​ | $ | 101,749 | ​ | $ | 256,194 | ​ | $ | 273,046 | ​ | $ | 155,412 | ​ | $ | 33,327 | ​ | $ | 237,554 | ​ | $ | 12 | ​ | $ | 1,057,294
Current period gross writeoff | ​ | $ | — | ​ | $ | (16) | ​ | $ | — | ​ | $ | — | ​ | $ | (69) | ​ | $ | (39) | ​ | $ | — | ​ | $ | (124)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Residential 1-4 Family – Revolving | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Current | ​ | $ | 36,058 | ​ | $ | 56,777 | ​ | $ | 12,148 | ​ | $ | 4,517 | ​ | $ | 1,059 | ​ | $ | 1,165 | ​ | $ | 480,024 | ​ | $ | 591,748
30-59 Days Past Due | ​ | ​ | — | ​ | ​ | 135 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 2,191 | ​ | ​ | 2,326
60-89 Days Past Due | ​ | ​ | 183 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 419 | ​ | ​ | 602
90+ Days Past Due | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,034 | ​ | ​ | 1,034
Nonaccrual | ​ | ​ | — | ​ | ​ | 157 | ​ | ​ | 27 | ​ | ​ | 53 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 3,335 | ​ | ​ | 3,572
Total Residential 1-4 Family – Revolving | ​ | $ | 36,241 | ​ | $ | 57,069 | ​ | $ | 12,175 | ​ | $ | 4,570 | ​ | $ | 1,059 | ​ | $ | 1,165 | ​ | $ | 487,003 | ​ | $ | 599,282
Current period gross writeoff | ​ | $ | — | ​ | $ | — | ​ | $ | (3) | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | (26) | ​ | $ | (29)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Auto | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Current | ​ | $ | 84,225 | ​ | $ | 229,046 | ​ | $ | 118,931 | ​ | $ | 59,340 | ​ | $ | 28,926 | ​ | $ | 10,261 | ​ | $ | — | ​ | $ | 530,729
30-59 Days Past Due | ​ | ​ | 229 | ​ | ​ | 905 | ​ | ​ | 851 | ​ | ​ | 317 | ​ | ​ | 315 | ​ | ​ | 86 | ​ | ​ | — | ​ | ​ | 2,703
60-89 Days Past Due | ​ | ​ | — | ​ | ​ | 68 | ​ | ​ | 95 | ​ | ​ | 69 | ​ | ​ | 73 | ​ | ​ | 34 | ​ | ​ | — | ​ | ​ | 339
90+ Days Past Due | ​ | ​ | 29 | ​ | ​ | 88 | ​ | ​ | 65 | ​ | ​ | 21 | ​ | ​ | 1 | ​ | ​ | 25 | ​ | ​ | — | ​ | ​ | 229
Nonaccrual | ​ | ​ | 10 | ​ | ​ | 171 | ​ | ​ | 68 | ​ | ​ | 73 | ​ | ​ | 39 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 361
Total Auto | ​ | $ | 84,493 | ​ | $ | 230,278 | ​ | $ | 120,010 | ​ | $ | 59,820 | ​ | $ | 29,354 | ​ | $ | 10,406 | ​ | $ | — | ​ | $ | 534,361
Current period gross writeoff | ​ | $ | (23) | ​ | $ | (410) | ​ | $ | (171) | ​ | $ | (101) | ​ | $ | (60) | ​ | $ | (48) | ​ | $ | — | ​ | $ | (813)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Consumer | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Current | ​ | $ | 10,803 | ​ | $ | 26,226 | ​ | $ | 11,550 | ​ | $ | 8,635 | ​ | $ | 17,174 | ​ | $ | 25,877 | ​ | $ | 25,107 | ​ | $ | 125,372
30-59 Days Past Due | ​ | ​ | 49 | ​ | ​ | 136 | ​ | ​ | 55 | ​ | ​ | 19 | ​ | ​ | 95 | ​ | ​ | 133 | ​ | ​ | 30 | ​ | ​ | 517
60-89 Days Past Due | ​ | ​ | 12 | ​ | ​ | 5 | ​ | ​ | 12 | ​ | ​ | 24 | ​ | ​ | 59 | ​ | ​ | 19 | ​ | ​ | 33 | ​ | ​ | 164
90+ Days Past Due | ​ | ​ | 10 | ​ | ​ | 40 | ​ | ​ | 37 | ​ | ​ | 4 | ​ | ​ | — | ​ | ​ | 7 | ​ | ​ | — | ​ | ​ | 98
Nonaccrual | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Total Consumer | ​ | $ | 10,874 | ​ | $ | 26,407 | ​ | $ | 11,654 | ​ | $ | 8,682 | ​ | $ | 17,328 | ​ | $ | 26,036 | ​ | $ | 25,170 | ​ | $ | 126,151
Current period gross writeoff | ​ | $ | (15) | ​ | $ | (65) | ​ | $ | (90) | ​ | $ | (652) | ​ | $ | (14) | ​ | $ | (510) | ​ | $ | (56) | ​ | $ | (1,402)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total Consumer | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Current | ​ | $ | 232,739 | ​ | $ | 567,228 | ​ | $ | 413,209 | ​ | $ | 227,731 | ​ | $ | 80,380 | ​ | $ | 261,938 | ​ | $ | 505,143 | ​ | $ | 2,288,368
30-59 Days Past Due | ​ | ​ | 325 | ​ | ​ | 1,273 | ​ | ​ | 939 | ​ | ​ | 509 | ​ | ​ | 410 | ​ | ​ | 869 | ​ | ​ | 2,221 | ​ | ​ | 6,546
60-89 Days Past Due | ​ | ​ | 195 | ​ | ​ | 500 | ​ | ​ | 256 | ​ | ​ | 93 | ​ | ​ | 132 | ​ | ​ | 1,252 | ​ | ​ | 452 | ​ | ​ | 2,880
90+ Days Past Due | ​ | ​ | 88 | ​ | ​ | 128 | ​ | ​ | 1,821 | ​ | ​ | 25 | ​ | ​ | 1 | ​ | ​ | 1,896 | ​ | ​ | 1,034 | ​ | ​ | 4,993
Nonaccrual | ​ | ​ | 10 | ​ | ​ | 819 | ​ | ​ | 660 | ​ | ​ | 126 | ​ | ​ | 145 | ​ | ​ | 9,206 | ​ | ​ | 3,335 | ​ | ​ | 14,301
Total Consumer | ​ | $ | 233,357 | ​ | $ | 569,948 | ​ | $ | 416,885 | ​ | $ | 228,484 | ​ | $ | 81,068 | ​ | $ | 275,161 | ​ | $ | 512,185 | ​ | $ | 2,317,088
Total current period gross writeoff | ​ | $ | (38) | ​ | $ | (491) | ​ | $ | (264) | ​ | $ | (753) | ​ | $ | (143) | ​ | $ | (597) | ​ | $ | (82) | ​ | $ | (2,368)

​

​

​

-25-

Table of Contents

The following table details the amortized cost of the classes of loans within the Consumer segment based on their delinquency status and year of origination as of December 31, 2022 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | December 31, 2022
​ | ​ | ​ | Term Loans Amortized Cost Basis by Origination Year | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2022 | ​ | 2021 | ​ | 2020 | ​ | 2019 | ​ | 2018 | ​ | Prior | ​ | Revolving Loans | ​ | Total
Residential 1-4 Family – Consumer | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Current | ​ | $ | 212,697 | ​ | $ | 263,734 | ​ | $ | 162,826 | ​ | $ | 36,197 | ​ | $ | 22,629 | ​ | $ | 221,738 | ​ | $ | 12 | ​ | $ | 919,833
30-59 Days Past Due | ​ | ​ | 174 | ​ | ​ | 2,169 | ​ | ​ | 89 | ​ | ​ | 46 | ​ | ​ | 220 | ​ | ​ | 3,253 | ​ | ​ | — | ​ | ​ | 5,951
60-89 Days Past Due | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 413 | ​ | ​ | 1,277 | ​ | ​ | — | ​ | ​ | 1,690
90+ Days Past Due | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 64 | ​ | ​ | — | ​ | ​ | 1,891 | ​ | ​ | — | ​ | ​ | 1,955
Nonaccrual | ​ | ​ | — | ​ | ​ | 423 | ​ | ​ | — | ​ | ​ | 307 | ​ | ​ | 940 | ​ | ​ | 9,176 | ​ | ​ | — | ​ | ​ | 10,846
Total Residential 1-4 Family – Consumer | ​ | $ | 212,871 | ​ | $ | 266,326 | ​ | $ | 162,915 | ​ | $ | 36,614 | ​ | $ | 24,202 | ​ | $ | 237,335 | ​ | $ | 12 | ​ | $ | 940,275
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Residential 1-4 Family – Revolving | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Current | ​ | $ | 68,434 | ​ | $ | 13,810 | ​ | $ | 4,997 | ​ | $ | 1,672 | ​ | $ | 801 | ​ | $ | 476 | ​ | $ | 487,803 | ​ | $ | 577,993
30-59 Days Past Due | ​ | ​ | 90 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,753 | ​ | ​ | 1,843
60-89 Days Past Due | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 511 | ​ | ​ | 511
90+ Days Past Due | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1,384 | ​ | ​ | 1,384
Nonaccrual | ​ | ​ | — | ​ | ​ | 149 | ​ | ​ | 57 | ​ | ​ | — | ​ | ​ | 13 | ​ | ​ | — | ​ | ​ | 3,234 | ​ | ​ | 3,453
Total Residential 1-4 Family – Revolving | ​ | $ | 68,524 | ​ | $ | 13,959 | ​ | $ | 5,054 | ​ | $ | 1,672 | ​ | $ | 814 | ​ | $ | 476 | ​ | $ | 494,685 | ​ | $ | 585,184
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Auto | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Current | ​ | $ | 285,036 | ​ | $ | 154,904 | ​ | $ | 81,710 | ​ | $ | 44,086 | ​ | $ | 15,974 | ​ | $ | 7,525 | ​ | $ | — | ​ | $ | 589,235
30-59 Days Past Due | ​ | ​ | 808 | ​ | ​ | 772 | ​ | ​ | 451 | ​ | ​ | 456 | ​ | ​ | 134 | ​ | ​ | 126 | ​ | ​ | — | ​ | ​ | 2,747
60-89 Days Past Due | ​ | ​ | 65 | ​ | ​ | 129 | ​ | ​ | 146 | ​ | ​ | 76 | ​ | ​ | 30 | ​ | ​ | 4 | ​ | ​ | — | ​ | ​ | 450
90+ Days Past Due | ​ | ​ | 169 | ​ | ​ | — | ​ | ​ | 111 | ​ | ​ | 32 | ​ | ​ | 12 | ​ | ​ | 20 | ​ | ​ | — | ​ | ​ | 344
Nonaccrual | ​ | ​ | — | ​ | ​ | 113 | ​ | ​ | 18 | ​ | ​ | 62 | ​ | ​ | 2 | ​ | ​ | 5 | ​ | ​ | — | ​ | ​ | 200
Total Auto | ​ | $ | 286,078 | ​ | $ | 155,918 | ​ | $ | 82,436 | ​ | $ | 44,712 | ​ | $ | 16,152 | ​ | $ | 7,680 | ​ | $ | — | ​ | $ | 592,976
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Consumer | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Current | ​ | $ | 36,513 | ​ | $ | 15,897 | ​ | $ | 11,019 | ​ | $ | 23,838 | ​ | $ | 16,084 | ​ | $ | 19,070 | ​ | $ | 29,537 | ​ | $ | 151,958
30-59 Days Past Due | ​ | ​ | 61 | ​ | ​ | 27 | ​ | ​ | 36 | ​ | ​ | 113 | ​ | ​ | 34 | ​ | ​ | 61 | ​ | ​ | 19 | ​ | ​ | 351
60-89 Days Past Due | ​ | ​ | 43 | ​ | ​ | 17 | ​ | ​ | 10 | ​ | ​ | 11 | ​ | ​ | 14 | ​ | ​ | 21 | ​ | ​ | 9 | ​ | ​ | 125
90+ Days Past Due | ​ | ​ | 22 | ​ | ​ | — | ​ | ​ | 9 | ​ | ​ | 12 | ​ | ​ | 32 | ​ | ​ | — | ​ | ​ | 33 | ​ | ​ | 108
Nonaccrual | ​ | ​ | — | ​ | ​ | 3 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 3
Total Consumer | ​ | $ | 36,639 | ​ | $ | 15,944 | ​ | $ | 11,074 | ​ | $ | 23,974 | ​ | $ | 16,164 | ​ | $ | 19,152 | ​ | $ | 29,598 | ​ | $ | 152,545
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total Consumer | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Current | ​ | $ | 602,680 | ​ | $ | 448,345 | ​ | $ | 260,552 | ​ | $ | 105,793 | ​ | $ | 55,488 | ​ | $ | 248,809 | ​ | $ | 517,352 | ​ | $ | 2,239,019
30-59 Days Past Due | ​ | ​ | 1,133 | ​ | ​ | 2,968 | ​ | ​ | 576 | ​ | ​ | 615 | ​ | ​ | 388 | ​ | ​ | 3,440 | ​ | ​ | 1,772 | ​ | ​ | 10,892
60-89 Days Past Due | ​ | ​ | 108 | ​ | ​ | 146 | ​ | ​ | 156 | ​ | ​ | 87 | ​ | ​ | 457 | ​ | ​ | 1,302 | ​ | ​ | 520 | ​ | ​ | 2,776
90+ Days Past Due | ​ | ​ | 191 | ​ | ​ | — | ​ | ​ | 120 | ​ | ​ | 108 | ​ | ​ | 44 | ​ | ​ | 1,911 | ​ | ​ | 1,417 | ​ | ​ | 3,791
Nonaccrual | ​ | ​ | — | ​ | ​ | 688 | ​ | ​ | 75 | ​ | ​ | 369 | ​ | ​ | 955 | ​ | ​ | 9,181 | ​ | ​ | 3,234 | ​ | ​ | 14,502
Total Consumer | ​ | $ | 604,112 | ​ | $ | 452,147 | ​ | $ | 261,479 | ​ | $ | 106,972 | ​ | $ | 57,332 | ​ | $ | 264,643 | ​ | $ | 524,295 | ​ | $ | 2,270,980

​

The Company did not have any significant revolving loans convert to term during the nine months ended September 30, 2023 or the year ended December 31, 2022.

-26-

Table of Contents

Prior to the adoption of ASU 2022-02

​

Troubled Debt Restructurings

​

As of December 31, 2022, the Company had TDRs totaling $14.2 million with an estimated $739,000 of allowance for those loans. TDRs that occurred during the three and nine months ended September 30, 2022 were not significant.

​

A TDR occurred when a lender, for economic or legal reasons, granted a concession to the borrower related to the borrower’s financial difficulties, that it would not have otherwise considered. All loans that were considered to be TDRs were evaluated for credit losses in accordance with the Company’s ALLL methodology. For the three and nine months ended September 30, 2022, the recorded investment in TDRs prior to modifications was not materially impacted by the modifications.

​

The following table provides a summary, by class, of TDRs that continued to accrue interest under the terms of the applicable restructuring agreement, which were considered to be performing, and TDRs that had been placed on nonaccrual status, which were considered to be nonperforming, as of December 31, 2022 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2022
​ |  | No. of |  | Recorded |  | Outstanding
​ | ​ | Loans | ​ | Investment | ​ | Commitment
Performing |  |  |  | ​ |  |  | ​ |
Construction and Land Development |  | 3 | ​ | $ | 155 | ​ | $ | —
Commercial Real Estate – Owner Occupied |  | 2 | ​ |  | 997 | ​ |  | —
Commercial & Industrial |  | 1 | ​ |  | 93 | ​ |  | —
Residential 1-4 Family – Consumer |  | 83 | ​ |  | 7,761 | ​ |  | —
Residential 1-4 Family – Revolving |  | 3 | ​ |  | 254 | ​ |  | 5
Consumer |  | 1 | ​ |  | 13 | ​ |  | —
Total performing |  | 93 | ​ | $ | 9,273 | ​ | $ | 5
Nonperforming |  |  | ​ |  |  | ​ |  |
Commercial Real Estate – Owner Occupied |  | 1 | ​ | $ | 15 | ​ | $ | —
Commercial Real Estate – Non-Owner Occupied |  | 2 | ​ | ​ | 233 | ​ | ​ | —
Commercial & Industrial |  | 2 | ​ |  | 375 | ​ |  | —
Residential 1-4 Family – Commercial |  | 3 | ​ |  | 332 | ​ |  | —
Residential 1-4 Family – Consumer |  | 23 | ​ |  | 3,869 | ​ |  | —
Residential 1-4 Family – Revolving | ​ | 3 | ​ |  | 93 | ​ |  | —
Total nonperforming |  | 34 | ​ | $ | 4,917 | ​ | $ | —
Total performing and nonperforming | ​ | 127 | ​ | $ | 14,190 | ​ | $ | 5

​

The Company considered a default of a TDR to occur when the borrower was 90 days past due following the restructure or a foreclosure and repossession of the applicable collateral occurred. During the three and nine months ended September 30, 2022, the Company did not have any material loans that went into default that had been restructured in the twelve-month period prior to the time of default.

-27-

Table of Contents

4. GOODWILL AND INTANGIBLE ASSETS

The Company’s intangible assets consist of core deposits, goodwill, and other intangibles arising from acquisitions. The Company has determined that core deposit intangibles have finite lives and amortizes them over their estimated useful lives. Core deposit intangibles are being amortized over the period of expected benefit, which ranges from four years to ten years, using an accelerated method. Other amortizable intangible assets are being amortized over the period of expected benefit, which ranges from four years to ten years, using various methods. The Company concluded there was no impairment to the Company’s goodwill or intangible assets as of the balance sheet date. In the normal course of business, the Company routinely monitors the impact of the changes in the financial markets and includes these assessments in the Company’s impairment process.

Effective January 1, 2023, the Company made an organizational change to move certain lines of business in the wealth management division that primarily serve Wholesale Banking customers from the Consumer Banking segment to the Wholesale Banking segment. As a result, the Company re-allocated $9.6 million and $1.6 million of goodwill and intangible assets, respectively, from the Consumer Banking segment to the Wholesale Banking segment. The Company determined that there was no impairment to the Bank’s goodwill prior to or after re-allocating goodwill. The Company restated its goodwill and intangible assets segment information for the year ended December 31, 2022 based on this organizational change.

The following table presents the Company’s goodwill and intangible assets by operating segment as of September 30, 2023 and December 31, 2022 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Wholesale Banking | ​ | Consumer Banking | ​ | Corporate Other | ​ | Total
September 30, 2023 |  | ​ |  |  | ​ |  |  | ​ |  | ​ | ​ |
Goodwill | ​ | $ | 639,180 | ​ | $ | 286,031 | ​ | $ | — | ​ | $ | 925,211
Intangible Assets | ​ |  | 1,366 | ​ |  | 1,108 | ​ |  | 18,803 | ​ |  | 21,277
December 31, 2022 | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Goodwill | ​ | $ | 639,180 | ​ | $ | 286,031 | ​ | $ | — | ​ | $ | 925,211
Intangible Assets | ​ |  | 1,558 | ​ |  | 75 | ​ |  | 25,128 | ​ |  | 26,761

​

Refer to Note 12 “Segment Reporting and Revenue” for additional information on the Company’s reportable operating segment changes.

Amortization expense of intangibles for the three months ended September 30, 2023 and 2022 totaled $2.2 million and $2.5 million, respectively. Amortization expense of intangibles for the nine months ended September 30, 2023 and 2022 totaled $6.7 million and $8.4 million, respectively.

As of September 30, 2023, the estimated remaining amortization expense of intangibles is as follows for the years ending (dollars in thousands):

​ | ​ | ​ | ​
For the remaining three months of 2023 | ​ | $ | 2,095
2024 |  | ​ | 6,936
2025 | ​ | ​ | 5,289
2026 | ​ | ​ | 3,654
2027 | ​ | ​ | 2,068
Thereafter | ​ | ​ | 1,235
Total estimated amortization expense | ​ | $ | 21,277

​

​

​

​

-28-

Table of Contents

5. LEASES

Lessor Arrangements

​

The Company’s lessor arrangements consist of sales-type and direct financing leases for equipment, including vehicles and machinery, with terms ranging from 1 month to 122 months. At lease inception the Company estimates the expected residual value of the leased property at the end of the lease term by considering both internal and third-party appraisals. In certain cases, the Company obtains lessee-provided residual value guarantees and third-party residual value insurance to reduce its residual asset risk. At September 30, 2023 and December 31, 2022, the carrying value of residual assets covered by residual value guarantees and residual value insurance was $62.0 million and $44.3 million, respectively. For more information on the Company’s lessor arrangements, refer to Note 1 “Summary of Significant Accounting Policies” in the Company’s 2022 Form 10-K.

​

Total net investment in sales-type and direct financing leases consists of the following (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, 2023 | ​ | ​ | December 31, 2022
Sales-type and direct financing leases: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Lease receivables, net of unearned income and deferred selling profit | ​ | $ | 325,556 | ​ | ​ | $ | 266,380
Unguaranteed residual values, net of unearned income and deferred selling profit | ​ | ​ | 16,711 | ​ | ​ | ​ | 15,159
Total net investment in sales-type and direct financing leases |  | $ | 342,267 | ​ | ​ | $ | 281,539

​

Lessee Arrangements

​

The Company’s lessee arrangements consist of operating and finance leases; however, the majority of the leases have been classified as non-cancellable operating leases and are primarily for real estate leases with remaining lease terms of up to 23 years. For more information on the Company’s lessee arrangements, refer to Note 1 “Summary of Significant Accounting Policies” in the Company’s 2022 Form 10-K.

​

On September 20, 2023, the Bank entered into and closed on an agreement for the purchase and sale of 27 properties, which included 25 branches and a drive thru and parking lot, each adjacent to a sold branch, to a single purchaser, for an aggregate purchase price of $45.8 million. Concurrently, the Bank entered into absolute net lease agreements with the purchaser under which the Bank will lease each property for an initial term of 17 years with specified renewal options. The sale-leaseback transaction resulted in a pre-tax gain for the quarter ended September 30, 2023 of approximately $27.7 million, after transaction-related expenses, included in Other Operating Income in the accompanying Consolidated Statements of Income. Each lease agreement includes a 1.5% annual rent escalation during the initial term and 2.0% rent escalation during the renewal terms, if exercised. The Company recorded operating lease ROU assets and corresponding operating lease liabilities of $38.3 million and $38.1 million, respectively, which primarily drove the increases in operating ROU assets and operating lease liabilities at September 30, 2023, compared to December 31, 2022.

​

The tables below provide information about the Company’s lessee lease portfolio and other supplemental lease information (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, 2023 | ​ | ​ | ​ | December 31, 2022 | ​
​ | ​ | Operating | ​ | ​ | Finance | ​ | ​ | ​ | Operating | ​ | ​ | Finance | ​
ROU assets | ​ | $ | 68,807 | ​ | ​ | $ | 4,899 | ​ | ​ | ​ | $ | 35,729 | ​ | ​ | $ | 5,588 | ​
Lease liabilities | ​ | ​ | 75,502 | ​ | ​ | ​ | 7,369 | ​ | ​ | ​ | ​ | 47,696 | ​ | ​ | ​ | 8,288 | ​
Lease Term and Discount Rate of Operating leases: |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted-average remaining lease term (years) |  | ​ | 11.66 | ​ | ​ | ​ | 5.33 | ​ | ​ | ​ | ​ | 6.80 | ​ | ​ | ​ | 6.08 | ​
Weighted-average discount rate (1) |  | ​ | 6.06 | % | ​ | ​ | 1.17 | % | ​ | ​ | ​ | 2.91 | % | ​ | ​ | 1.17 | %

(1) A lease implicit rate or an incremental borrowing rate is used based on information available at commencement date of lease or at remeasurement date.

​

-29-

Table of Contents

​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Nine months ended September 30,
​ |  | 2023 | ​ | 2022
Cash paid for amounts included in measurement of lease liabilities: | ​ | ​ | ​ | ​ | ​ | ​
Operating Cash Flows from Finance Leases | ​ | $ | 68 | ​ | $ | 79
Operating Cash Flows from Operating Leases | ​ | ​ | 8,902 | ​ | ​ | 8,514
Financing Cash Flows from Finance Leases | ​ | ​ | 919 | ​ | ​ | 885
ROU assets obtained in exchange for lease obligations: | ​ | ​ | ​ | ​ | ​ | ​
Operating leases | ​ | $ | 38,318 | ​ | $ | 1,268

​

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three months ended September 30, | ​ | Nine months ended September 30,
​ | ​ | ​ | 2023 | ​ | ​ | 2022 | ​ | ​ | 2023 | ​ | ​ | 2022
Net Operating Lease Cost | ​ | $ | 2,381 | ​ | $ | 2,117 |  | $ | 7,291 | ​ | $ | 6,658
Finance Lease Cost: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Amortization of right-of-use assets | ​ | ​ | 230 | ​ | ​ | 230 | ​ | ​ | 689 | ​ | ​ | 689
Interest on lease liabilities | ​ | ​ | 22 | ​ | ​ | 25 | ​ |  | 68 | ​ | ​ | 79
Total Lease Cost | ​ | $ | 2,633 | ​ | $ | 2,372 | ​ | $ | 8,048 | ​ | $ | 7,426
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

​

The maturities of lessor and lessee arrangements outstanding are presented in the table below (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, 2023
​ | ​ | Lessor | ​ | Lessee
​ | ​ | ​ | Sales-type and Direct Financing | ​ | Operating | ​ | Finance
For the remaining three months of 2023 |  | $ | 20,314 | ​ | $ | 3,536 | ​ | $ | 337
2024 | ​ | ​ | 84,391 | ​ | ​ | 13,666 | ​ | ​ | 1,358
2025 | ​ |  | 73,581 | ​ | ​ | 11,603 | ​ | ​ | 1,392
2026 | ​ |  | 62,743 | ​ | ​ | 9,146 | ​ | ​ | 1,427
2027 | ​ |  | 50,928 | ​ | ​ | 7,759 | ​ | ​ | 1,462
Thereafter | ​ |  | 76,765 | ​ | ​ | 66,137 | ​ | ​ | 1,627
Total undiscounted cash flows | ​ |  | 368,722 | ​ | ​ | 111,847 | ​ | ​ | 7,603
Less: Adjustments (1) | ​ |  | 43,166 | ​ | ​ | 36,345 | ​ | ​ | 234
Total (2) | ​ | $ | 325,556 | ​ | $ | 75,502 | ​ | $ | 7,369
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(1) Lessor – unearned income and unearned guaranteed residual value; Lessee – imputed interest.

(2) Represents lease receivables for lessor arrangements and lease liabilities for lessee arrangements.

​

​

​

​

​

-30-

Table of Contents

6. BORROWINGS

Short-term Borrowings

The Company classifies all borrowings that will mature within a year from the date on which the Company enters into them as short-term borrowings. Total short-term borrowings consist primarily of securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the date sold, advances from the FHLB, federal funds purchased (which are secured overnight borrowings from other financial institutions), and other lines of credit.

Total short-term borrowings consist of the following as of September 30, 2023 and December 31, 2022 (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, | ​ | December 31, |
​ | ​ | 2023 | ​ | 2022 |
Securities sold under agreements to repurchase | ​ | $ | 134,936 | ​ | $ | 142,837 | ​
Federal Funds Purchased | ​ | ​ | — | ​ | ​ | 160,000 | ​
FHLB Advances | ​ |  | 495,000 | ​ |  | 1,016,000 | ​
Total short-term borrowings | ​ | $ | 629,936 | ​ | $ | 1,318,837 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Average outstanding balance during the period | ​ | $ | 633,896 | ​ | $ | 302,060 | ​
Average interest rate during the period | ​ |  | 4.66 | % |  | 1.79 | %
Average interest rate at end of period | ​ |  | 5.12 | % |  | 3.89 | %

​

The Bank maintains federal funds lines with several correspondent banks; the available balance was $737.0 million and $1.0 billion at September 30, 2023 and December 31, 2022, respectively. The Company maintains an alternate line of credit at a correspondent bank; the available balance was $25.0 million at both September 30, 2023 and December 31, 2022. The Company has certain restrictive covenants related to certain asset quality, capital, and profitability metrics associated with these lines and was in compliance with these covenants as of September 30, 2023 and December 31, 2022. Additionally, the Company had a collateral dependent line of credit with the FHLB of up to $6.2 billion at September 30, 2023 and $6.0 billion at December 31, 2022. The remaining credit availability on the collateral dependent line of credit with the FHLB was $5.7 billion and $4.9 billion at September 30, 2023 and December 31, 2022, respectively. Refer to Note 7 “Commitments and Contingencies” for additional information on the Company’s pledged collateral.

Starting in the first quarter of 2023, the Company was eligible to borrow from the Federal Reserve's BTFP, which provides additional contingent liquidity through the pledging of certain qualifying securities. The BTFP is a one-year program ending March 11, 2024, and the Company can borrow any time during the term and can repay the obligation at any time without penalty. As of September 30, 2023, liquidity of $531.0 million was available based on the par-value of qualifying securities from BTFP. The Company had not utilized the BTFP facility as of September 30, 2023.

Long-term Borrowings

In connection with several previous bank acquisitions, the Company issued $58.5 million and acquired $92.0 million of trust preferred capital notes. The remaining fair value discount on all acquired trust preferred capital notes was $11.9 million and $12.5 million at September 30, 2023 and December 31, 2022, respectively.

​

-31-

Table of Contents

Total long-term borrowings consist of the following as of September 30, 2023 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | Spread to | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Principal | ​ | 3-Month SOFR (1) | ​ | Rate (2) | ​ | Maturity | ​ | Investment (3)
Trust Preferred Capital Securities | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Trust Preferred Capital Note - Statutory Trust I | ​ | $ | 22,500 |  | 2.75 | % | 8.41 | % | 6/17/2034 | ​ | $ | 696
Trust Preferred Capital Note - Statutory Trust II | ​ |  | 36,000 |  | 1.40 | % | 7.06 | % | 6/15/2036 | ​ |  | 1,114
VFG Limited Liability Trust I Indenture | ​ |  | 20,000 |  | 2.73 | % | 8.39 | % | 3/18/2034 | ​ |  | 619
FNB Statutory Trust II Indenture | ​ |  | 12,000 |  | 3.10 | % | 8.76 | % | 6/26/2033 | ​ |  | 372
Gateway Capital Statutory Trust I | ​ |  | 8,000 |  | 3.10 | % | 8.76 | % | 9/17/2033 | ​ |  | 248
Gateway Capital Statutory Trust II | ​ |  | 7,000 |  | 2.65 | % | 8.31 | % | 6/17/2034 | ​ |  | 217
Gateway Capital Statutory Trust III | ​ |  | 15,000 |  | 1.50 | % | 7.16 | % | 5/30/2036 | ​ |  | 464
Gateway Capital Statutory Trust IV | ​ |  | 25,000 |  | 1.55 | % | 7.21 | % | 7/30/2037 | ​ |  | 774
MFC Capital Trust II | ​ |  | 5,000 |  | 2.85 | % | 8.51 | % | 1/23/2034 | ​ |  | 155
Total Trust Preferred Capital Securities | ​ | $ | 150,500 |  |  |  |  |  |  | ​ | $ | 4,659
Subordinated Debt (4) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
2031 Subordinated Debt | ​ | ​ | 250,000 | ​ | — | % | 2.875 | % | 12/15/2031 | ​ | ​ | ​
Total Subordinated Debt (5) | ​ | $ | 250,000 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Fair Value Discount (6) | ​ | ​ | (14,426) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investment in Trust Preferred Capital Securities | ​ | ​ | 4,659 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total Long-term Borrowings | ​ | $ | 390,733 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(1) As part of the adoption of ASC 848, the index changed from Three-Month LIBOR to Three-Month CME SOFR + 0.262% in the third quarter of 2023. For more information on ASC 848, refer to Note 1 “Summary of Significant Accounting Policies” in Part 1, Item 1 of this Quarterly Report.

(2) Rate as of September 30, 2023. Calculated using non-rounded numbers.

​

(3) Represents the junior subordinated debentures owned by the Company in trust and is reported in “Other assets” on the Company’s Consolidated Balance Sheets.

​

​

(4) Subordinated notes qualify as Tier 2 capital for the Company for regulatory purposes.

(5) Fixed-to-floating rate notes. On December 15, 2026, the interest rate changes to a floating rate of the then current Three-Month Term SOFR plus a spread of 186 bps through its maturity date or earlier redemption. The notes may be redeemed before maturity on any interest payment date occurring on or after December 15, 2026.

​

(6) Remaining discounts of $11.9 million and $2.6 million on Trust Preferred Capital Securities and Subordinated Debt, respectively.

​

​

-32-

Table of Contents

Total long-term borrowings consist of the following as of December 31, 2022 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | Spread to | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Principal | ​ | 3-Month LIBOR (1) | ​ | Rate (2) | ​ | Maturity | ​ | Investment (3)
Trust Preferred Capital Securities | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Trust Preferred Capital Note - Statutory Trust I | ​ | $ | 22,500 |  | 2.75 | % | 7.52 | % | 6/17/2034 | ​ | $ | 696
Trust Preferred Capital Note - Statutory Trust II | ​ |  | 36,000 |  | 1.40 | % | 6.17 | % | 6/15/2036 | ​ |  | 1,114
VFG Limited Liability Trust I Indenture | ​ |  | 20,000 |  | 2.73 | % | 7.50 | % | 3/18/2034 | ​ |  | 619
FNB Statutory Trust II Indenture | ​ |  | 12,000 |  | 3.10 | % | 7.87 | % | 6/26/2033 | ​ |  | 372
Gateway Capital Statutory Trust I | ​ |  | 8,000 |  | 3.10 | % | 7.87 | % | 9/17/2033 | ​ |  | 248
Gateway Capital Statutory Trust II | ​ |  | 7,000 |  | 2.65 | % | 7.42 | % | 6/17/2034 | ​ |  | 217
Gateway Capital Statutory Trust III | ​ |  | 15,000 |  | 1.50 | % | 6.27 | % | 5/30/2036 | ​ |  | 464
Gateway Capital Statutory Trust IV | ​ |  | 25,000 |  | 1.55 | % | 6.32 | % | 7/30/2037 | ​ |  | 774
MFC Capital Trust II | ​ |  | 5,000 |  | 2.85 | % | 7.62 | % | 1/23/2034 | ​ |  | 155
Total Trust Preferred Capital Securities | ​ | $ | 150,500 |  |  |  |  |  |  | ​ | $ | 4,659
Subordinated Debt (4) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
2031 Subordinated Debt | ​ | ​ | 250,000 | ​ | — | % | 2.875 | % | 12/15/2031 | ​ | ​ | ​
Total Subordinated Debt (5) | ​ | $ | 250,000 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Fair Value Discount (6) | ​ | ​ | (15,296) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investment in Trust Preferred Capital Securities | ​ | ​ | 4,659 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total Long-term Borrowings | ​ | $ | 389,863 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

(1)The index rate changed from Three-Month LIBOR to Three-Month CME SOFR +0.262% in the third quarter of 2023 due to LIBOR cessation.

(2)Rate as of December 31, 2022. Calculated using non-rounded numbers.

​

(3) Represents the junior subordinated debentures owned by the Company in trust and is reported in "Other assets" on the Company’s Consolidated Balance Sheets.

​

(4) Subordinated notes qualify as Tier 2 capital for the Company for regulatory purposes.

(5) Fixed-to-floating rate notes. On December 15, 2026, the interest changes to a floating rate of the then current Three-Month Term SOFR plus a spread of 186 bps through its maturity date or earlier redemption. The notes may be redeemed before maturity on any interest payment date occurring on or after December 15, 2026.

​

(6) Remaining discounts of $12.5 million and $2.8 million on Trust Preferred Capital Securities and Subordinated Debt, respectively.

​

As of September 30, 2023, the contractual maturities of long-term debt are as follows for the years ending (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Trust |  | ​ |  | ​ |  | ​
​ |  | Preferred |  | ​ |  | ​ |  | Total
​ |  | Capital |  | Subordinated |  | Fair Value |  | Long-term
​ |  | Notes |  | Debt |  | Discount (1) |  | Borrowings
For the remaining three months of 2023 | ​ | $ | — | ​ | $ | — | ​ | $ | (292) | ​ | $ | (292)
2024 | ​ |  | — | ​ |  | — | ​ |  | (1,187) | ​ |  | (1,187)
2025 | ​ |  | — | ​ |  | — | ​ |  | (1,211) | ​ |  | (1,211)
2026 | ​ |  | — | ​ |  | — | ​ |  | (1,236) | ​ |  | (1,236)
2027 | ​ |  | — | ​ |  | — | ​ |  | (1,263) | ​ |  | (1,263)
Thereafter | ​ |  | 155,159 | ​ |  | 250,000 | ​ |  | (9,237) | ​ |  | 395,922
Total long-term borrowings | ​ | $ | 155,159 | ​ | $ | 250,000 | ​ | $ | (14,426) | ​ | $ | 390,733

​

(1) Includes discount on Trust Preferred Capital Securities and Subordinated Debt.

-33-

Table of Contents

​

7. COMMITMENTS AND CONTINGENCIES

Litigation and Regulatory Matters

In the ordinary course of its operations, the Company and its subsidiaries are subject to loss contingencies related to legal and regulatory proceedings. The Company establishes accruals for those matters when a loss contingency is considered probable and the related amount is reasonably estimable. When it is practicable, the Company estimates possible loss contingencies, whether or not there is an accrued probable loss. When the Company is able to estimate such losses and when it is reasonably possible that the Company could incur losses in excess of the amounts accrued, the Company discloses the aggregate estimation of such possible losses.

As previously disclosed, on February 9, 2022, pursuant to the CFPB’s Notice and Opportunity to Respond and Advise process, the CFPB Office of Enforcement notified the Bank that it is considering recommending that the CFPB take legal action against the Bank in connection with alleged violations of Regulation E, 12 C.F.R. § 1005.17, and the Consumer Financial Protection Act, 12 U.S.C. §§ 5531 and 5536, in connection with the Bank’s overdraft practices and policies. In March 2023, the CFPB commenced settlement discussions with the Company to resolve the matter, which are ongoing.

As of September 30, 2023, the Company has recorded a probable and estimable liability in connection with this matter. In addition, the Company believes that it is reasonably possible that the Company may experience losses in connection with this matter in excess of what the Company has accrued; however, the Company cannot reasonably estimate any loss beyond the estimated liability that has been recorded.

The Company cannot provide assurance whether a settlement will be reached, the final terms or timing of any such settlement, or the final amount of loss (potentially including both restitution and a civil money penalty) with respect to this matter. If the Company and the CFPB do not reach a settlement, the CFPB may commence litigation against the Company.

Financial Instruments with Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit and letters of credit. These instruments involve elements of credit and interest rate risk in excess of the amount recognized on the Company’s Consolidated Balance Sheets. The contractual amounts of these instruments reflect the extent of the Company’s involvement in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and letters of credit written is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Unless noted otherwise, the Company does not require collateral or other security to support off-balance sheet instruments with credit risk. The Company considers credit losses related to off-balance sheet commitments by undergoing a similar process in evaluating losses for loans that are carried on the balance sheet. The Company considers historical loss and funding information, current and future economic conditions, risk ratings, and past due status among other factors in the consideration of expected credit losses in the Company’s off-balance sheet commitments to extend credit. The Company also records an indemnification reserve based on historical statistics and loss rates related to mortgage loans previously sold. At September 30, 2023 and December 31, 2022, the Company’s reserve for unfunded commitments and indemnification reserve totaled $15.7 million and $14.1 million, respectively.

Commitments to extend credit are agreements to lend to customers as long as there are no violations of any conditions established in the contracts. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Letters of credit are conditional commitments issued by the Company to guarantee the performance of customers to third parties. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.

-34-

Table of Contents

The following table presents the balances of commitments and contingencies as of the following dates (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, 2023 |  | December 31, 2022
Commitments with off-balance sheet risk: |  | ​ |  |  | ​ |
Commitments to extend credit(1) | ​ | $ | 5,600,928 | ​ | $ | 5,229,252
Letters of credit | ​ |  | 146,178 | ​ |  | 156,459
Total commitments with off-balance sheet risk | ​ | $ | 5,747,106 | ​ | $ | 5,385,711

(1) Includes unfunded overdraft protection.

​

As of September 30, 2023, the Company had approximately $260.4 million in deposits in other financial institutions of which $211.0 million served as collateral for cash flow and loan swap derivatives. As of December 31, 2022, the Company had approximately $273.5 million in deposits in other financial institutions of which $196.2 million served as collateral for the Company’s cash flow and loan swap derivatives. The Company had approximately $46.1 million and $74.0 million in deposits in other financial institutions that were uninsured at September 30, 2023 and December 31, 2022, respectively. At least annually, the Company’s management evaluates the loss risk of its uninsured deposits in financial counterparties.

For asset/liability management purposes, the Company uses interest rate contracts to hedge various exposures or to modify the interest rate characteristics of various balance sheet accounts. For the over-the-counter derivatives cleared with the central clearinghouses, the variation margin is treated as a settlement of the related derivatives fair values. Refer to Note 8 “Derivatives” within this Item 1 of this Quarterly Report for additional information.

As part of the Company’s liquidity management strategy, it pledges collateral to secure various financing and other activities that occur during the normal course of business. The following tables present the types of collateral pledged at September 30, 2023 and December 31, 2022 (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Pledged Assets as of September 30, 2023 | ​ | ​ | ​
​ |  | ​ | ​ |  | AFS |  | HTM |  | ​ | ​ |  | ​ | ​
​ | ​ | Cash | ​ | Securities (1) | ​ | Securities (1) | ​ | Loans (2) | ​ | Total
Public deposits | ​ | $ | — | ​ | $ | 686,217 | ​ | $ | 580,172 | ​ | $ | — | ​ | $ | 1,266,389
Repurchase agreements | ​ |  | — | ​ |  | 142,537 | ​ |  | — | ​ |  | — | ​ |  | 142,537
FHLB advances | ​ |  | — | ​ |  | 51,084 | ​ |  | — | ​ |  | 3,073,097 | ​ |  | 3,124,181
Derivatives | ​ |  | 210,977 | ​ |  | 59,568 | ​ |  | — | ​ |  | — | ​ |  | 270,545
Fed Funds (3) | ​ | ​ | — | ​ | ​ | 392,491 | ​ | ​ | 16,444 | ​ | ​ | 452,649 | ​ | ​ | 861,584
Other purposes | ​ |  | — | ​ | ​ | 15,248 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 15,248
Total pledged assets | ​ | $ | 210,977 | ​ | $ | 1,347,145 | ​ | $ | 596,616 | ​ | $ | 3,525,746 | ​ | $ | 5,680,484

(1) Balance represents market value.

(2) Balance represents carrying value.

(3) Includes AFS and HTM securities pledged under the BTFP program.

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Pledged Assets as of December 31, 2022 | ​ | ​ | ​
​ |  | ​ | ​ |  | AFS |  | HTM |  | ​ | ​ |  | ​ | ​
​ | ​ | Cash | ​ | Securities (1) | ​ | Securities (1) | ​ | Loans (2) | ​ | Total
Public deposits | ​ | $ | — | ​ | $ | 713,761 | ​ | $ | 579,550 | ​ | $ | — | ​ | $ | 1,293,311
Repurchase agreements | ​ |  | — | ​ |  | 159,221 | ​ |  | — | ​ |  | — | ​ |  | 159,221
FHLB advances | ​ |  | — | ​ |  | 36,039 | ​ |  | — | ​ |  | 2,679,316 | ​ |  | 2,715,355
Derivatives | ​ |  | 196,180 | ​ |  | 57,114 | ​ |  | — | ​ |  | — | ​ |  | 253,294
Fed Funds | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 458,680 | ​ | ​ | 458,680
Other purposes | ​ |  | — | ​ | ​ | 27,311 | ​ | ​ | 865 | ​ | ​ | — | ​ | ​ | 28,176
Total pledged assets | ​ | $ | 196,180 | ​ | $ | 993,446 | ​ | $ | 580,415 | ​ | $ | 3,137,996 | ​ | $ | 4,908,037

(1) Balance represents market value.

(2) Balance represents book value.

-35-

Table of Contents

8. DERIVATIVES

The Company is exposed to economic risks arising from its business operations and uses derivatives primarily to manage risk associated with changing interest rates, and to assist customers with their risk management objectives. The Company designates certain derivatives as hedging instruments in a qualifying hedge accounting relationship (cash flow or fair value hedge). The remaining are classified as free-standing derivatives that do not qualify for hedge accounting and consist of interest rate contracts, which include loan swaps, interest rate cap agreements, interest rate lock commitments, RPAs, and foreign exchange contracts.

Derivatives Counterparty Credit Risk

Derivative instruments contain an element of credit risk that arises from the potential failure of a counterparty to perform according to the terms of the contract. The Company’s exposure to derivative counterparty credit risk, at any point in time, is equal to the amount reported as a derivative asset on the Company’s Consolidated Balance Sheets, assuming no recoveries of underlying collateral. The Company clears certain over-the-counter derivatives with central clearinghouses through futures commission merchants due to applicable regulatory requirements, which reduces the Company’s counterparty risk.

The Company also enters into legally enforceable master netting agreements and collateral agreements, where possible, with certain derivative counterparties to mitigate the risk of default on a bilateral basis. These bilateral agreements typically provide the right to offset exposures and require one counterparty to post collateral on derivative instruments in a net liability position to the other counterparty. For the over-the-counter derivatives cleared with central clearinghouses, the variation margin is treated as settlement of the related derivatives fair values.

Derivatives designated as accounting hedges

Cash Flow Hedges

The Company designates derivatives as cash flow hedges when they are used to manage exposure to variability in cash flows related to forecasted transactions on variable rate financial instruments. The Company uses interest rate swap agreements as part of its hedging strategy by exchanging a notional amount, equal to the principal amount of the borrowings or commercial loans, for fixed-rate interest based on benchmarked interest rates. The original terms and conditions of the interest rate swaps vary in range and length. Amounts receivable or payable are recognized as accrued under the terms of the agreements.

All swaps were entered into with counterparties that met the Company’s credit standards, and the agreements contain collateral provisions protecting the at-risk party. The Company concluded that the credit risk inherent in the contract is not significant.

For derivatives designated and qualifying as cash flow hedges, ineffectiveness is not measured or separately disclosed. Rather, as long as the hedging relationship continues to qualify for hedge accounting, the entire change in the fair value of the hedging instrument is recorded in OCI and recognized in earnings as the hedged transaction affects earnings. Derivative amounts affecting earnings are recognized consistent with the classification of the hedged item.

At September 30, 2023 and December 31, 2022, the Company had interest rate swaps designated and qualifying as cash flow hedges of the Company’s forecasted variable interest receipts on variable rate loans due to changes in the interest rate with a notional amount of $900 million. For each agreement, the Company receives interest at a fixed rate and pays at a variable rate.

Fair Value Hedges

Derivatives are designated as fair value hedges when they are used to manage exposure to changes in the fair value of certain financial assets and liabilities, referred to as the hedged items, which fluctuate in value as a result of movements in interest rates.

Loans: During the normal course of business, the Company enters into swap agreements to convert certain long-term fixed-rate loans to floating rates to hedge the Company’s exposure to interest rate risk. The Company pays a fixed interest rate to the counterparty and receives a floating rate from the same counterparty calculated on the aggregate notional amount. At September 30, 2023 and December 31, 2022, the aggregate notional amount of the related hedged items for certain long-term fixed rate loans totaled $79.3 million and $83.6 million, respectively, and the fair value of the swaps associated with the derivative related to hedged items was an unrealized gain of $12.8 million and $11.0 million, respectively.

-36-

Table of Contents

AFS Securities: The Company has a swap agreement to hedge the interest rate risk on a portion of its fixed rate AFS securities. At September 30, 2023 and December 31, 2022, the aggregate notional amount of the related hedged items of the AFS securities totaled $50.0 million and the fair value of the swaps associated with the derivative related to hedged items was an unrealized gain of $2.6 million and $1.9 million, respectively.

The Company applies hedge accounting in accordance with ASC 815, Derivatives and Hedging, and the fair value hedge and the underlying hedged item, attributable to the risk being hedged, are recorded at fair value with unrealized gains and losses being recorded on the Company’s Consolidated Statements of Income. The Company assesses the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows on the derivative hedging instrument with the changes in fair value or cash flows on the designated hedged item or transactions for the risk being hedged. If a hedging relationship ceases to qualify for hedge accounting, the relationship is discontinued and future changes in the fair value of the derivative instrument are recognized in current period earnings. For a discontinued or terminated fair value hedging relationship, all remaining basis adjustments to the carrying amount of the hedged item are amortized to interest income or expense over the remaining life of the hedged item consistent with the amortization of other discounts or premiums. Previous balances deferred in AOCI from discontinued or terminated cash flow hedges are reclassified to interest income or expense as the hedged transactions affect earnings or over the originally specified term of the hedging relationship. The Company’s hedges continue to be highly effective and had no material impact on the Consolidated Statements of Income.

Derivatives not designated as accounting hedges

​

Interest Rate Contracts: During the normal course of business, the Company enters into interest rate contracts with borrowers to help meet their financing needs. Upon entering into interest rate contracts, the Company enters into offsetting positions with a third party in order to minimize interest rate risk. These interest rate contracts qualify as financial derivatives with fair values as reported in “Other assets” and “Other liabilities” on the Company’s Consolidated Balance Sheets.
​

RPAs: The Company enters into RPAs where it may either sell or assume credit risk related to a borrower’s performance under certain non-hedging interest rate derivative contracts on participated loans. The Company manages its credit risk under RPAs by monitoring the creditworthiness of the borrowers based on the Company’s normal credit review process. RPAs are carried at fair value with changes in fair value recorded in “Other operating income” on the Company’s Consolidated Statements of Income.

Foreign Exchange Contracts: The Company enters into certain foreign exchange derivative contracts that are not designated as accounting hedges primarily to support the banking needs of certain commercial banking customers. These foreign exchange contracts qualify as financial derivatives with fair values reported in “Other assets” and “Other liabilities” on the Company’s Consolidated Balance Sheets with changes in fair value recorded in “Other operating income” on the Company’s Consolidated Statements of Income. At September 30, 2023 and December 31, 2022, the Company’s foreign exchange derivative contracts had an aggregate notional amount of $12.3 million and $10.4 million, respectively. Unrealized losses at both September 30, 2023 and December 31, 2022 were not significant. The Company had no foreign exchange derivative contracts at September 30, 2022.

​

-37-

Table of Contents

The following table summarizes key elements of the Company’s derivative instruments as of September 30, 2023 and December 31, 2022, segregated by derivatives that are considered accounting hedges and those that are not (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, 2023 |  | December 31, 2022
​ | ​ | ​ | ​ | ​ | Derivative (2) | ​ | ​ | ​ | ​ | Derivative (2)
​ |  | Notional or |  | ​ | ​ |  | ​ | ​ |  | Notional or |  | ​ | ​ |  | ​ | ​
​ | ​ | Contractual | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Contractual | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Amount (1) | ​ | Assets | ​ | Liabilities | ​ | Amount (1) | ​ | Assets | ​ | Liabilities
Derivatives designated as accounting hedges: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate contracts: (3) |  | ​ | ​ |  | ​ |  |  | ​ |  | ​ | ​ | ​ |  | ​ |  |  | ​ |
Cash flow hedges | ​ | $ | 900,000 | ​ | $ | — | ​ | $ | 14,955 | ​ | $ | 900,000 | ​ | $ | 1,163 | ​ | $ | 6,599
Fair value hedges | ​ |  | 129,309 | ​ |  | 5,102 | ​ |  | — | ​ |  | 133,576 | ​ |  | 4,117 | ​ |  | —
Derivatives not designated as accounting hedges: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate contracts (3)(4) | ​ |  | 6,248,254 | ​ |  | 117,917 | ​ |  | 276,814 | ​ |  | 5,820,005 | ​ |  | 75,030 | ​ |  | 229,401

(1) Notional amounts are not recorded on the Company’s Consolidated Balance Sheets and are generally used only as a basis on which interest and other payments are determined.

(2) Balances represent fair value of derivative financial instruments.

(3) The Company’s cleared derivatives are classified as a single-unit of accounting, resulting in the fair value of the designated swap being reduced by the variation margin, which is treated as settlement of the related derivatives fair value for accounting purposes.

(4) Includes RPAs.

​

The following table summarizes the carrying value of the Company’s hedged assets in fair value hedges and the associated cumulative basis adjustments included in those carrying values as of September 30, 2023 and December 31, 2022 (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, 2023 | ​ | December 31, 2022
​ |  | ​ | ​ |  | Cumulative |  | ​ |  | Cumulative
​ | ​ | ​ | ​ | ​ | Amount of Basis | ​ | ​ | ​ | Amount of Basis
​ | ​ | ​ | ​ | ​ | Adjustments | ​ | ​ | ​ | Adjustments
​ | ​ | ​ | ​ | ​ | Included in the | ​ | ​ | ​ | Included in the
​ | ​ | Carrying Amount | ​ | Carrying | ​ | Carrying Amount | ​ | Carrying
​ | ​ | of Hedged | ​ | Amount of the | ​ | of Hedged | ​ | Amount of the
​ | ​ | Assets/(Liabilities) | ​ | Hedged | ​ | Assets/(Liabilities) | ​ | Hedged
​ | ​ | Amount (1) |  | Assets/(Liabilities) | ​ | Amount (1) |  | Assets/(Liabilities)
Line items on the Consolidated Balance Sheets in which the hedged item is included: |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Securities available-for-sale (1) (2) | ​ | $ | 84,482 | ​ | $ | (2,589) | ​ | $ | 91,388 | ​ | $ | (1,889)
Loans(3) | ​ |  | 79,309 | ​ |  | (12,635) | ​ |  | 83,576 | ​ |  | (10,832)

​

(1) These amounts include the amortized cost basis of the investment securities designated in hedging relationships for which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At September 30, 2023 and December 31, 2022, the amortized cost basis of this portfolio was $84.5 million and $91.4 million, respectively, and the cumulative basis adjustment associated with this hedge was $2.6 million and $1.9 million, respectively. The amount of the designated hedged item at September 30, 2023 and December 31, 2022 totaled $50 million.

(2) Carrying value represents amortized cost.

(3) The fair value of the swaps associated with the derivative related to hedged items at September 30, 2023 and December 31, 2022 was an unrealized gain of $12.8 million and $11.0 million, respectively.

​

​

​

​

-38-

Table of Contents

​

9. STOCKHOLDERS’ EQUITY

Repurchase Programs

As of September 30, 2023, the Company does not have an active share repurchase program. The Company’s prior share repurchase plan expired on December 9, 2022. During the nine months ended September 30, 2022, the Company repurchased an aggregate of 1.3 million shares (or $48.2 million), and none of these shares were repurchased during the third quarter of 2022.

Accumulated Other Comprehensive Income (Loss)

The change in AOCI for the three and nine months ended September 30, 2023 is summarized as follows, net of tax (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | Unrealized Gains |  | ​ | ​ |  | ​ | ​ |  | ​ | ​
​ | ​ | ​ | ​ | ​ | (Losses) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Unrealized | ​ | for AFS | ​ | ​ | ​ | ​ | Unrealized | ​ | ​ | ​
​ | ​ | (Losses) | ​ | Securities | ​ | Change in Fair | ​ | Gains | ​ | ​ | ​
​ | ​ | on AFS | ​ | Transferred to | ​ | Value of Cash | ​ | (Losses) on | ​ | ​ | ​
​ | ​ | Securities | ​ | HTM | ​ | Flow Hedge | ​ | BOLI | ​ | Total
AOCI (loss) – June 30, 2023 | ​ | $ | (353,811) | ​ | $ | 12 | ​ | $ | (57,221) | ​ | $ | 153 | ​ | $ | (410,867)
Other comprehensive (loss) income: | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  |
Other comprehensive loss before reclassification | ​ |  | (79,193) | ​ | ​ | — | ​ | ​ | (9,581) | ​ | ​ | — | ​ |  | (88,774)
Amounts reclassified from AOCI into earnings | ​ |  | 21,799 | ​ | ​ | (2) | ​ | ​ | — | ​ | ​ | (62) | ​ |  | 21,735
Net current period other comprehensive loss | ​ |  | (57,394) | ​ |  | (2) | ​ |  | (9,581) | ​ |  | (62) | ​ |  | (67,039)
AOCI (loss) – September 30, 2023 | ​ | $ | (411,205) | ​ | $ | 10 | ​ | $ | (66,802) | ​ | $ | 91 | ​ | $ | (477,906)

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | Unrealized Gains |  | ​ | ​ |  | ​ | ​ |  | ​ | ​
​ | ​ | ​ | ​ | ​ | (Losses) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Unrealized | ​ | for AFS | ​ | ​ | ​ | ​ | Unrealized | ​ | ​ | ​
​ | ​ | Gains (Losses) | ​ | Securities | ​ | Change in Fair | ​ | Gains | ​ | ​ | ​
​ | ​ | on AFS | ​ | Transferred to | ​ | Value of Cash | ​ | (Losses) on | ​ | ​ | ​
​ | ​ | Securities | ​ | HTM | ​ | Flow Hedge | ​ | BOLI | ​ | Total
AOCI (loss) – December 31, 2022 | ​ | $ | (363,919) | ​ | $ | 17 | ​ | $ | (54,610) | ​ | $ | 226 | ​ | $ | (418,286)
Other comprehensive income (loss): | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  |
Other comprehensive (loss) income before reclassification | ​ |  | (79,669) | ​ | ​ | — | ​ | ​ | (12,192) | ​ | ​ | 10 | ​ |  | (91,851)
Amounts reclassified from AOCI into earnings | ​ |  | 32,383 | ​ | ​ | (7) | ​ | ​ | — | ​ | ​ | (145) | ​ |  | 32,231
Net current period other comprehensive loss | ​ |  | (47,286) | ​ |  | (7) | ​ |  | (12,192) | ​ |  | (135) | ​ |  | (59,620)
AOCI (loss) – September 30, 2023 | ​ | $ | (411,205) | ​ | $ | 10 | ​ | $ | (66,802) | ​ | $ | 91 | ​ | $ | (477,906)

​

​

​

​

-39-

Table of Contents

The change in AOCI for the three and nine months ended September 30, 2022 is summarized as follows, net of tax (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | Unrealized Gain |  | ​ | ​ |  | ​ | ​ |  | ​ | ​
​ | ​ | ​ | ​ | ​ | (Losses) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Unrealized | ​ | for AFS | ​ | ​ | ​ | ​ | Unrealized | ​ | ​ | ​
​ | ​ | Gains (Losses) | ​ | Securities | ​ | Change in Fair | ​ | Gains | ​ | ​ | ​
​ | ​ | on AFS | ​ | Transferred to | ​ | Value of Cash | ​ | (Losses) | ​ | ​ | ​
​ | ​ | Securities | ​ | HTM | ​ | Flow Hedge | ​ | on BOLI | ​ | Total
AOCI (loss) – June 30, 2022 | ​ | $ | (277,577) | ​ | $ | 25 | ​ | $ | (36,452) | ​ | $ | (2,279) | ​ | $ | (316,283)
Other comprehensive (loss) income: | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other comprehensive loss before reclassification | ​ |  | (121,841) | ​ | ​ | — | ​ | ​ | (24,142) | ​ | ​ | — | ​ | ​ | (145,983)
Amounts reclassified from AOCI into earnings | ​ |  | — | ​ | ​ | (4) | ​ | ​ | — | ​ | ​ | 151 | ​ | ​ | 147
Net current period other comprehensive (loss) income | ​ |  | (121,841) | ​ |  | (4) | ​ |  | (24,142) | ​ |  | 151 | ​ |  | (145,836)
AOCI (loss) – September 30, 2022 | ​ | $ | (399,418) | ​ | $ | 21 | ​ | $ | (60,594) | ​ | $ | (2,128) | ​ | $ | (462,119)

​

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | Unrealized Gain |  | ​ | ​ |  | ​ | ​ |  | ​ | ​
​ | ​ | ​ | ​ | ​ | (Losses) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Unrealized | ​ | for AFS | ​ | ​ | ​ | ​ | Unrealized | ​ | ​ | ​
​ | ​ | Gains (Losses) | ​ | Securities | ​ | Change in Fair | ​ | Gains | ​ | ​ | ​
​ | ​ | on AFS | ​ | Transferred to | ​ | Value of Cash | ​ | (Losses) | ​ | ​ | ​
​ | ​ | Securities | ​ | HTM | ​ | Flow Hedge | ​ | on BOLI | ​ | Total
AOCI – December 31, 2021 | ​ | $ | 22,763 | ​ | $ | 35 | ​ | $ | (1,567) | ​ | $ | (2,596) | ​ | $ | 18,635
Other comprehensive (loss) income: | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other comprehensive loss before reclassification | ​ |  | (422,183) | ​ | ​ | — | ​ | ​ | (59,027) | ​ | ​ | — | ​ | ​ | (481,210)
Amounts reclassified from AOCI into earnings | ​ |  | 2 | ​ | ​ | (14) | ​ | ​ | — | ​ | ​ | 468 | ​ | ​ | 456
Net current period other comprehensive (loss) income | ​ |  | (422,181) | ​ |  | (14) | ​ |  | (59,027) | ​ |  | 468 | ​ |  | (480,754)
AOCI (loss) – September 30, 2022 | ​ | $ | (399,418) | ​ | $ | 21 | ​ | $ | (60,594) | ​ | $ | (2,128) | ​ | $ | (462,119)

​

​

​

​

-40-

Table of Contents

10. FAIR VALUE MEASUREMENTS

The Company follows ASC 820, Fair Value Measurement to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. ASC 820 clarifies that fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants.

ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy under ASC 820 based on these two types of inputs are as follows:

Level 1 Valuation is based on quoted prices in active markets for identical assets and liabilities.

Level 2 Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the markets.

Level 3 Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market. These unobservable inputs reflect the Company’s assumptions about what market participants would use and information that is reasonably available under the circumstances without undue cost and effort.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements.

Derivative Instruments

As discussed in Note 8 “Derivatives” within this Item 1 of this Quarterly Report, the Company records derivative instruments at fair value on a recurring basis. The Company utilizes derivative instruments as part of the management of interest rate risk to modify the re-pricing characteristics of certain portions of the Company’s interest-bearing assets and liabilities, as well as to manage the Company’s exposure to credit risk related to borrower’s performance under interest rate derivatives. The Company has contracted with a third-party vendor to provide valuations for derivatives using standard valuation techniques and therefore classifies such valuations as Level 2. Third-party valuations are validated by the Company using the Bloomberg Valuation Service’s derivative pricing functions. No significant differences were identified during the validation as of September 30, 2023 and December 31, 2022. The Company has considered counterparty credit risk in the valuation of its derivative assets and has considered its own credit risk in the valuation of its derivative liabilities.

AFS Securities

AFS securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data (Level 2). If the inputs used to provide the evaluation for certain securities are unobservable and/or there is little, if any, market activity, then the security would fall to the lowest level of the hierarchy (Level 3).

The Company’s investment portfolio is primarily valued using fair value measurements that are considered to be Level 2. The Company has contracted with a third-party portfolio accounting service vendor for valuation of its securities portfolio. The vendor’s primary source for security valuation is ICE, which evaluates securities based on market data. ICE utilizes evaluated pricing models that vary by asset class and include available trade, bid, and other market information. Generally, the methodology includes broker quotes, proprietary models, vast descriptive terms and conditions databases, as well as extensive quality control programs.

-41-

Table of Contents

The vendor utilizes proprietary valuation matrices for valuing all municipals securities. The initial curves for determining the price, movement, and yield relationships within the municipal matrices are derived from industry benchmark curves or sourced from a municipal trading desk. The securities are further broken down according to issuer, credit support, state of issuance, and rating to incorporate additional spreads to the industry benchmark curves.

The Company primarily uses the Bloomberg Valuation Service, an independent information source that draws on quantitative models and market data contributed from over 4,000 market participants, to validate third party valuations. Any significant differences between valuation sources are researched by further analyzing the various inputs that are utilized by each pricing source. No significant differences were identified during the validation as of September 30, 2023 and December 31, 2022.

The carrying value of restricted FRB and FHLB stock approximates fair value based on the redemption provisions of each entity and is therefore excluded from the table below.

Loans Held for Sale

Residential loans originated for sale in the open market are carried at fair value. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). Gains and losses on the sale of loans are recorded in current period earnings as a component of “Mortgage banking income” on the Company’s Consolidated Statements of Income.

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis at September 30, 2023 and December 31, 2022 (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Fair Value Measurements at September 30, 2023 using
​ |  | ​ | ​ |  | Significant |  | ​ | ​ |  | ​ | ​
​ | ​ | Quoted Prices in | ​ | Other | ​ | Significant | ​ | ​ | ​
​ | ​ | Active Markets for | ​ | Observable | ​ | Unobservable | ​ | ​ | ​
​ | ​ | Identical Assets | ​ | Inputs | ​ | Inputs | ​ | ​ | ​
​ | ​ | Level 1 | ​ | Level 2 | ​ | Level 3 | ​ | Balance
ASSETS | ​ | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
AFS securities: | ​ | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
U.S. government and agency securities | ​ | $ | 59,568 | ​ | $ | 2,270 | ​ | $ | — | ​ | $ | 61,838
Obligations of states and political subdivisions | ​ |  | — | ​ |  | 417,460 | ​ |  | — | ​ |  | 417,460
Corporate and other bonds(1) | ​ |  | — | ​ |  | 242,818 | ​ |  | — | ​ |  | 242,818
MBS | ​ |  | — | ​ |  | 1,361,085 | ​ |  | — | ​ |  | 1,361,085
Other securities | ​ |  | — | ​ |  | 1,727 | ​ |  | — | ​ |  | 1,727
LHFS | ​ |  | — | ​ |  | 6,608 | ​ |  | — | ​ |  | 6,608
Financial Derivatives(2) | ​ |  | — | ​ |  | 123,019 | ​ |  | — | ​ |  | 123,019
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LIABILITIES | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial Derivatives(2) | ​ | $ | — | ​ | $ | 291,769 | ​ | $ | — | ​ | $ | 291,769

(1) Other bonds include asset-backed securities.

(2) Includes hedged and non-hedged derivatives.

​

​

​

-42-

Table of Contents

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Fair Value Measurements at December 31, 2022 using
​ |  | ​ | ​ |  | Significant |  | ​ | ​ |  | ​ | ​
​ | ​ | Quoted Prices in | ​ | Other | ​ | Significant | ​ | ​ | ​
​ | ​ | Active Markets for | ​ | Observable | ​ | Unobservable | ​ | ​ | ​
​ | ​ | Identical Assets | ​ | Inputs | ​ | Inputs | ​ | ​ | ​
​ | ​ | Level 1 | ​ | Level 2 | ​ | Level 3 | ​ | Balance
ASSETS | ​ | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
AFS securities: | ​ | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
U.S. government and agency securities | ​ | $ | 56,606 | ​ | $ | 5,337 | ​ | $ | — | ​ | $ | 61,943
Obligations of states and political subdivisions | ​ | ​ | — | ​ | ​ | 807,435 | ​ | ​ | — | ​ | ​ | 807,435
Corporate and other bonds(1) | ​ |  | — | ​ |  | 226,380 | ​ |  | — | ​ |  | 226,380
MBS | ​ |  | — | ​ |  | 1,644,394 | ​ |  | — | ​ |  | 1,644,394
Other securities | ​ |  | — | ​ |  | 1,664 | ​ |  | — | ​ |  | 1,664
LHFS | ​ | ​ | — | ​ | ​ | 3,936 | ​ | ​ | — | ​ | ​ | 3,936
Financial Derivatives(2) | ​ |  | — | ​ |  | 80,310 | ​ |  | — | ​ |  | 80,310
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LIABILITIES | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Financial Derivatives(2) | ​ | $ | — | ​ | $ | 236,000 | ​ | $ | — | ​ | $ | 236,000

(1) Other bonds include asset-backed securities.

(2) Includes hedged and non-hedged derivatives.

​

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets after they are evaluated for impairment. The primary assets accounted for at fair value on a nonrecurring basis are related to foreclosed properties, former bank premises, and collateral-dependent loans that are individually assessed. When the asset is secured by real estate, the Company measures the fair value utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data. Management may discount the value from the appraisal in determining the fair value if, based on its understanding of the market conditions, the collateral had been impaired below the appraised value (Level 3). The nonrecurring valuation adjustments for these assets did not have a significant impact on the Company’s consolidated financial statements.

Fair Value of Financial Instruments

ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments for interim periods and excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Cash and Cash Equivalents

For those short-term instruments, the carrying amount is a reasonable estimate of fair value.

HTM Securities

The Company’s HTM investment portfolio is primarily valued using fair value measurements that are considered to be Level 2, utilizes the same valuation approach as described above with the AFS securities portfolio. Any significant differences between valuation sources are researched by further analyzing the various inputs that are utilized by each pricing source. No significant differences were identified during the validation as of September 30, 2023 and December 31, 2022.

The Company’s Level 3 HTM securities are a result of a prior acquisition and are comprised of asset-backed securities and municipal bonds. Valuations of the asset-backed securities are provided by a third-party vendor specializing in the SBA markets and are based on underlying loan pool information, market data, and recent trading activity for similar securities. Valuations of the municipal bonds are provided by a third-party vendor that specializes in hard-to-value securities and are based on a discounted cash flow model and incorporates considerations for the complexity of the instrument, likelihood it will be called, and credit ratings. The Company reviews the valuations obtained for any material differences between valuation sources by analyzing the various inputs and results utilized by each pricing source. No significant differences were identified during the validation as of September 30, 2023 and December 31, 2022.

-43-

Table of Contents

Loans and Leases

The fair value of loans and leases were estimated using an exit price, representing the amount that would be expected to be received if the Company sold the loans and leases. The fair value of performing loans and leases were estimated through use of discounted cash flows. Credit loss assumptions were based on market PD/LGD for loan and lease cohorts. The discount rate was based primarily on recent market origination rates. Fair value of loans and leases individually assessed and their respective levels within the fair value hierarchy are described in the previous section related to fair value measurements of assets that are measured on a nonrecurring basis.

​

Bank Owned Life Insurance

The carrying value of BOLI approximates fair value. The Company records these policies at their cash surrender value, which is estimated using information provided by insurance carriers.

Deposits

The fair value of demand deposits, savings accounts, brokered deposits, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of certificates of deposits were valued using a discounted cash flow calculation that includes a market rate analysis of the current rates offered by market participants for certificates of deposits that mature in the same period.

Accrued Interest

The carrying amounts of accrued interest approximate fair value.

The carrying values and estimated fair values of the Company’s financial instruments at September 30, 2023 and December 31, 2022 are as follows (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair Value Measurements at September 30, 2023 using
​ |  | ​ | ​ |  | Quoted Prices |  | Significant |  | ​ | ​ |  | ​ | ​
​ | ​ | ​ | ​ | ​ | in Active | ​ | Other | ​ | Significant | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Markets for | ​ | Observable | ​ | Unobservable | ​ | Total Fair
​ | ​ | ​ | ​ | ​ | Identical Assets | ​ | Inputs | ​ | Inputs | ​ | Value
​ | ​ | Carrying | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Value | ​ | Level 1 | ​ | Level 2 | ​ | Level 3 | ​ | Balance
ASSETS | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | 398,945 | ​ | $ | 398,945 | ​ | $ | — | ​ | $ | — | ​ | $ | 398,945
AFS securities | ​ |  | 2,084,928 | ​ |  | 59,568 | ​ |  | 2,025,360 | ​ |  | — | ​ |  | 2,084,928
HTM securities | ​ |  | 843,269 | ​ |  | — | ​ |  | 760,786 | ​ |  | 1,260 | ​ |  | 762,046
Restricted stock | ​ |  | 104,785 | ​ |  | — | ​ |  | 104,785 | ​ |  | — | ​ |  | 104,785
LHFS | ​ |  | 6,608 | ​ |  | — | ​ |  | 6,608 | ​ |  | — | ​ |  | 6,608
LHFI, net of deferred fees and costs | ​ |  | 15,283,620 | ​ |  | — | ​ |  | — | ​ |  | 14,712,224 | ​ |  | 14,712,224
Financial Derivatives(1) | ​ |  | 123,019 | ​ |  | — | ​ |  | 123,019 | ​ |  | — | ​ |  | 123,019
Accrued interest receivable | ​ |  | 85,663 | ​ |  | — | ​ |  | 85,663 | ​ |  | — | ​ |  | 85,663
BOLI | ​ |  | 449,452 | ​ |  | — | ​ |  | 449,452 | ​ |  | — | ​ |  | 449,452
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LIABILITIES | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Deposits | ​ | $ | 16,786,505 | ​ | $ | — | ​ | $ | 16,758,971 | ​ | $ | — | ​ | $ | 16,758,971
Borrowings | ​ |  | 1,020,669 | ​ |  | — | ​ |  | 947,640 | ​ |  | — | ​ |  | 947,640
Accrued interest payable | ​ |  | 17,046 | ​ |  | — | ​ |  | 17,046 | ​ |  | — | ​ |  | 17,046
Financial Derivatives(1) | ​ |  | 291,769 | ​ |  | — | ​ |  | 291,769 | ​ |  | — | ​ |  | 291,769

(1) Includes hedged and non-hedged derivatives.

​

​

-44-

Table of Contents

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Fair Value Measurements at December 31, 2022 using
​ | ​ | ​ | ​ | ​ | Quoted Prices | ​ | Significant | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | in Active | ​ | Other | ​ | Significant | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Markets for | ​ | Observable | ​ | Unobservable | ​ | Total Fair
​ | ​ | ​ | ​ | ​ | Identical Assets | ​ | Inputs | ​ | Inputs | ​ | Value
​ | ​ | Carrying | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Value | ​ | Level 1 | ​ | Level 2 | ​ | Level 3 | ​ | Balance
ASSETS | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | 319,948 | ​ | $ | 319,948 | ​ | $ | — | ​ | $ | — | ​ | $ | 319,948
AFS securities | ​ |  | 2,741,816 | ​ |  | 56,606 | ​ |  | 2,685,210 | ​ |  | — | ​ |  | 2,741,816
HTM securities | ​ |  | 847,732 | ​ |  | — | ​ |  | 798,778 | ​ |  | 3,109 | ​ |  | 801,887
Restricted stock | ​ |  | 120,213 | ​ |  | — | ​ |  | 120,213 | ​ |  | — | ​ |  | 120,213
LHFS | ​ | ​ | 3,936 | ​ | ​ | — | ​ |  | 3,936 | ​ |  | — | ​ | ​ | 3,936
LHFI, net of deferred fees and costs | ​ |  | 14,449,142 | ​ |  | — | ​ |  | — | ​ |  | 13,974,926 | ​ |  | 13,974,926
Financial Derivatives(1) | ​ |  | 80,310 | ​ |  | — | ​ |  | 80,310 | ​ |  | — | ​ |  | 80,310
Accrued interest receivable | ​ |  | 81,953 | ​ |  | — | ​ |  | 81,953 | ​ |  | — | ​ |  | 81,953
BOLI | ​ |  | 440,656 | ​ |  | — | ​ |  | 440,656 | ​ |  | — | ​ |  | 440,656
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LIABILITIES | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Deposits | ​ | $ | 15,931,677 | ​ | $ | — | ​ | $ | 15,927,361 | ​ | $ | — | ​ | $ | 15,927,361
Borrowings | ​ |  | 1,708,700 | ​ |  | — | ​ |  | 1,645,095 | ​ |  | — | ​ |  | 1,645,095
Accrued interest payable | ​ |  | 5,268 | ​ |  | — | ​ |  | 5,268 | ​ |  | — | ​ |  | 5,268
Financial Derivatives(1) | ​ |  | 236,000 | ​ |  | — | ​ |  | 236,000 | ​ |  | — | ​ |  | 236,000

(1) Includes hedged and non-hedged derivatives.

​

​

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. Borrowers with fixed rate obligations, however, are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

​

-45-

Table of Contents

​

11. EARNINGS PER SHARE

Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the weighted average number of common shares outstanding during the period, including the effect of dilutive potential common shares outstanding attributable to stock awards.

The following table presents basic and diluted EPS calculations for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands except per share data):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​ | Nine Months Ended
​ | ​ | September 30, | ​ | September 30,
​ | ​ | 2023 | ​ | 2022 | ​ | 2023 | ​ | 2022
Net Income | ​ | $ | 54,017 | ​ | $ | 58,070 | ​ | $ | 144,911 | ​ | $ | 163,986
Less: Preferred Stock Dividends | ​ | ​ | 2,967 | ​ | ​ | 2,967 | ​ | ​ | 8,901 | ​ | ​ | 8,901
Net income available to common shareholders | ​ | $ | 51,050 | ​ | $ | 55,103 | ​ | $ | 136,010 | ​ | $ | 155,085
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted average shares outstanding, basic | ​ |  | 74,999 | ​ |  | 74,704 | ​ |  | 74,943 | ​ |  | 75,029
Dilutive effect of stock awards | ​ |  | — | ​ |  | 1 | ​ |  | 1 | ​ |  | 5
Weighted average shares outstanding, diluted | ​ |  | 74,999 | ​ |  | 74,705 | ​ |  | 74,944 | ​ |  | 75,034
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Earnings per common share, basic | ​ | $ | 0.68 | ​ | $ | 0.74 | ​ | $ | 1.81 | ​ | $ | 2.07
Earnings per common share, diluted | ​ | $ | 0.68 | ​ | $ | 0.74 | ​ | $ | 1.81 | ​ | $ | 2.07

​

​

-46-

Table of Contents

​

12. SEGMENT REPORTING AND REVENUE

Operating Segments

​

Effective January 1, 2023, the Company made an organizational change to move certain lines of business in the wealth management division that primarily serve Wholesale Banking customers from the Consumer Banking segment to the Wholesale Banking segment. As a result, the Company reallocated $9.6 million of goodwill from the Consumer Banking segment to the Wholesale Banking segment and restated its prior segment information for the year ended December 31, 2022, based on this organizational change. Goodwill was evaluated for impairment prior to and immediately following the organizational change. Refer to Note 4 “Goodwill and Intangible Assets” within this Item 1 “Financial Statements” of this Quarterly Report for additional information. In addition, effective January 1, 2023, the Company restated its prior segment operating results for the three and nine months ended September 30, 2022, resulting in a reallocation of noninterest income ($3.0 million and $9.5 million, respectively) and noninterest expense ($4.0 million and $12.1 million, respectively) from the Consumer Banking segment to the Wholesale Banking segment.

​

As of September 30, 2023, the Company’s operating segments include the following:

​

| ● | Wholesale Banking: The Wholesale Banking segment provides loan and deposit services, as well as treasury management, and capital market services to wholesale customers primarily throughout Virginia, Maryland, North Carolina, and South Carolina. These customers include commercial real estate and commercial and industrial customers. This segment also includes the Company’s equipment finance subsidiary, which has nationwide exposure. The private banking and trust businesses also reside in the Wholesale Banking segment.

| ● | Consumer Banking: The Consumer Banking segment provides loan and deposit services to consumers and small businesses throughout Virginia, Maryland, and North Carolina. Consumer Banking includes the home loan division and investment management and advisory services businesses.

| ● | Corporate Other: Corporate Other includes the Company’s Corporate Treasury functions, such as management of the investment securities portfolio, long-term debt, short-term liquidity and funding activities, balance sheet risk management, and other corporate support functions, as well as intercompany eliminations.

​

Segment Reporting Methodology

​

The Company’s segment reporting is based on a “management approach” as described in Note 1 “Summary of Significant Accounting Policies” of the Company’s 2022 Form 10-K. Inter-segment transactions are recorded at cost and eliminated as part of the consolidation process. A management fee for operations and administrative support services is charged to all subsidiaries and eliminated in the consolidated totals. For additional information on the methodologies used in preparing the operating segment results, refer to Note 17 “Segment Reporting and Revenue” in the Company’s 2022 Form 10-K.

​

-47-

Table of Contents

Segment Results

​

The following tables present the Company’s operating segment results for the three months and nine months ended September 30, 2023 and 2022 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Wholesale Banking | ​ | Consumer Banking | ​ | Corporate Other (1) | ​ | Total
Three Months Ended September 30, 2023 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income | ​ | $ | 68,049 | ​ | $ | 63,912 | ​ | $ | 19,980 | ​ | $ | 151,941
Provision for credit losses | ​ |  | 9,310 | ​ | ​ | (4,319) | ​ | ​ | — | ​ | ​ | 4,991
Net interest income after provision for credit losses | ​ |  | 58,739 | ​ | ​ | 68,231 | ​ | ​ | 19,980 | ​ | ​ | 146,950
Noninterest income | ​ |  | 9,468 | ​ | ​ | 13,722 | ​ | ​ | 3,904 | ​ | ​ | 27,094
Noninterest expenses | ​ |  | 40,039 | ​ | ​ | 54,994 | ​ | ​ | 13,475 | ​ | ​ | 108,508
Income before income taxes | ​ | $ | 28,168 | ​ | $ | 26,959 | ​ | $ | 10,409 | ​ | $ | 65,536
Three Months Ended September 30, 2022 (2) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income | ​ | $ | 77,625 | ​ | $ | 58,749 | ​ | $ | 14,341 | ​ | $ | 150,715
Provision for credit losses | ​ |  | 8,470 | ​ | ​ | (2,058) | ​ | ​ | — | ​ | ​ | 6,412
Net interest income after provision for credit losses | ​ |  | 69,155 | ​ | ​ | 60,807 | ​ | ​ | 14,341 | ​ | ​ | 144,303
Noninterest income | ​ |  | 8,453 | ​ | ​ | 11,939 | ​ | ​ | 5,192 | ​ | ​ | 25,584
Noninterest expenses | ​ |  | 40,164 | ​ | ​ | 54,740 | ​ | ​ | 5,019 | ​ | ​ | 99,923
Income before income taxes | ​ | $ | 37,444 | ​ | $ | 18,006 | ​ | $ | 14,514 | ​ | $ | 69,964

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Wholesale Banking | ​ | Consumer Banking | ​ | Corporate Other (1) | ​ | Total
Nine Months Ended September 30, 2023 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income | ​ | $ | 201,722 | ​ | $ | 190,806 | ​ | $ | 64,941 | ​ | $ | 457,469
Provision for credit losses | ​ |  | 25,853 | ​ | ​ | (2,947) | ​ | ​ | 5 | ​ | ​ | 22,911
Net interest income after provision for credit losses | ​ |  | 175,869 | ​ | ​ | 193,753 | ​ | ​ | 64,936 | ​ | ​ | 434,558
Noninterest income | ​ |  | 25,743 | ​ | ​ | 38,188 | ​ | ​ | (3,013) | ​ | ​ | 60,918
Noninterest expenses | ​ |  | 123,207 | ​ | ​ | 168,971 | ​ | ​ | 30,264 | ​ | ​ | 322,442
Income before income taxes | ​ | $ | 78,405 | ​ | $ | 62,970 | ​ | $ | 31,659 | ​ | $ | 173,034
Nine Months Ended September 30, 2022 (2) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net interest income | ​ | $ | 221,979 | ​ | $ | 157,918 | ​ | $ | 40,516 | ​ | $ | 420,413
Provision for credit losses | ​ |  | 12,844 | ​ | ​ | (100) | ​ | ​ | 27 | ​ | ​ | 12,771
Net interest income after provision for credit losses | ​ |  | 209,135 | ​ | ​ | 158,018 | ​ | ​ | 40,489 | ​ | ​ | 407,642
Noninterest income | ​ |  | 25,967 | ​ | ​ | 45,135 | ​ | ​ | 22,921 | ​ | ​ | 94,023
Noninterest expenses | ​ |  | 118,216 | ​ | ​ | 165,523 | ​ | ​ | 20,273 | ​ | ​ | 304,012
Income before income taxes | ​ | $ | 116,886 | ​ | $ | 37,630 | ​ | $ | 43,137 | ​ | $ | 197,653

(1) For the three and nine months ended September 30, 2023, noninterest expenses include $8.7 million ($8.7 million included within other expenses and ($67,000) included within salaries and benefits) and $12.6 million ($9.8 million included within other expenses and $2.8 million included within salaries and benefits), respectively, in expenses associated with strategic cost saving initiatives, principally composed of severance costs related to headcount reductions, costs related to modifying certain third-party vendor contracts, and charges for exiting certain leases.

(2) As discussed above, the segment operating results for the three and nine months ended September 30, 2022 include a reallocation from Consumer Banking to Wholesale Banking.

​

-48-

Table of Contents

The following table presents the Company’s operating segment results for key balance sheet metrics as of September 30, 2023 and December 31, 2022 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Wholesale Banking | ​ | Consumer Banking | ​ | Corporate Other | ​ | Total
As of September 30, 2023 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LHFI, net of deferred fees and costs (1) | ​ | $ | 12,343,799 | ​ | $ | 2,953,367 | ​ | $ | (13,546) | ​ | $ | 15,283,620
Goodwill | ​ | ​ | 639,180 | ​ | ​ | 286,031 | ​ | ​ | — | ​ | ​ | 925,211
Deposits | ​ | ​ | 6,537,472 | ​ | ​ | 9,726,079 | ​ | ​ | 522,954 | ​ | ​ | 16,786,505
As of December 31, 2022 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LHFI, net of deferred fees and costs (1)(2) | ​ | $ | 11,476,258 | ​ | $ | 2,990,017 | ​ | $ | (17,133) | ​ | $ | 14,449,142
Goodwill (3) | ​ | ​ | 639,180 | ​ | ​ | 286,031 | ​ | ​ | — | ​ | ​ | 925,211
Deposits (4) | ​ | ​ | 6,128,729 | ​ | ​ | 9,724,598 | ​ | ​ | 78,350 | ​ | ​ | 15,931,677

(1) Corporate Other includes acquisition accounting fair value adjustments.

(2) Wholesale Banking includes a $136.6 million reallocation from Consumer Banking due to the January 1, 2023 organizational change discussed above.

(3) Wholesale Banking includes a $9.6 million reallocation from Consumer Banking due to the January 1, 2023 organizational change discussed above.

(4) Wholesale Banking includes a $258.7 million reallocation from Consumer Banking due to the January 1, 2023 organizational change discussed above.

​

Revenue

​

The majority of the Company’s noninterest income is being accounted for in accordance with ASC 606, Revenue from Contracts with Customers and comes from short term contracts associated with fees for services provided on deposit accounts and credit cards from the Consumer and Wholesale Banking segments, as well as fiduciary and asset management fees from the Consumer Banking and Wholesale Banking segments. R efer to Note 17 “Segment Reporting and Revenue” in the Company’s 2022 Form 10-K for additional information on the Company’s contract balances, performance obligations, and mortgage banking income.

​

Noninterest income disaggregated by major source for the three and nine months ended September 30, 2023 and 2022, consisted of the following (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Three Months Ended |  | Nine Months Ended
​ | ​ | September 30, | ​ | September 30, |  | September 30, | ​ | September 30,
​ | ​ | 2023 | ​ | 2022 |  | 2023 | ​ | 2022
Noninterest income: |  | ​ |  |  | ​ |  | ​ | ​ |  |  | ​ |
Deposit Service Charges (1): |  | ​ |  |  | ​ |  | ​ | ​ |  |  | ​ |
Overdraft fees | ​ | $ | 5,210 | ​ | $ | 3,831 | ​ | $ | 14,873 | ​ | $ | 14,130
Maintenance fees & other | ​ |  | 3,347 | ​ |  | 2,953 | ​ |  | 9,704 | ​ |  | 8,291
Other service charges, commissions, and fees (1) | ​ |  | 2,632 | ​ |  | 1,770 | ​ |  | 6,071 | ​ |  | 5,134
Interchange fees(1) | ​ |  | 2,314 | ​ |  | 2,461 | ​ |  | 7,098 | ​ |  | 6,539
Fiduciary and asset management fees (1): | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​
Trust asset management fees | ​ |  | 3,120 | ​ |  | 3,035 | ​ |  | 9,329 | ​ |  | 9,726
Registered advisor management fees | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 5,088
Brokerage management fees | ​ |  | 1,429 | ​ |  | 1,099 | ​ |  | 3,840 | ​ |  | 3,515
Mortgage banking income | ​ |  | 666 | ​ |  | 1,390 | ​ |  | 1,969 | ​ |  | 6,707
Loss on sale of securities | ​ | ​ | (27,594) | ​ | ​ | — | ​ | ​ | (40,992) | ​ | ​ | (2)
Bank owned life insurance income | ​ |  | 2,973 | ​ |  | 3,445 | ​ |  | 8,671 | ​ |  | 8,858
Loan-related interest rate swap fees | ​ |  | 2,695 | ​ |  | 2,050 | ​ |  | 6,450 | ​ |  | 8,510
Other operating income (2) | ​ |  | 30,302 | ​ |  | 3,550 | ​ |  | 33,905 | ​ |  | 17,527
Total noninterest income | ​ | $ | 27,094 | ​ | $ | 25,584 | ​ | $ | 60,918 | ​ | $ | 94,023

(1) Income within scope of ASC 606, Revenue from Contracts with Customers.

(2) Includes a $27.7 million gain related to the sale-leaseback transaction for the three and nine months ended September 30, 2023, and a $9.1 million gain related to the sale of DHFB for the nine months ended September 30, 2022.

-49-

Table of Contents

​

​

The following tables present noninterest income disaggregated by reportable operating segment for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Wholesale Banking | ​ | Consumer Banking | ​ | Corporate Other (1)(2) | ​ | Total
Three Months Ended September 30, 2023 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Noninterest income: | ​ |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Deposit service charges | ​ | ​ | $ | 2,184 | ​ | $ | 6,373 | ​ | $ | — | ​ | $ | 8,557
Other service charges and fees | ​ | ​ | ​ | 399 | ​ | ​ | 2,233 | ​ | ​ | — | ​ | ​ | 2,632
Fiduciary and asset management fees | ​ | ​ | ​ | 3,050 | ​ | ​ | 1,499 | ​ | ​ | — | ​ | ​ | 4,549
Mortgage banking income | ​ | ​ | ​ | — | ​ | ​ | 666 | ​ | ​ | — | ​ | ​ | 666
Other income | ​ | ​ | ​ | 3,835 | ​ | ​ | 2,951 | ​ | ​ | 3,904 | ​ | ​ | 10,690
Total noninterest income | ​ | ​ | $ | 9,468 | ​ | $ | 13,722 | ​ | $ | 3,904 | ​ | $ | 27,094
Three Months Ended September 30, 2022 (3) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Noninterest income: | ​ |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Deposit service charges | ​ | ​ | $ | 1,783 | ​ | $ | 5,001 | ​ | $ | — | ​ | $ | 6,784
Other service charges and fees | ​ | ​ | ​ | 513 | ​ | ​ | 1,257 | ​ | ​ | — | ​ | ​ | 1,770
Fiduciary and asset management fees | ​ | ​ | ​ | 2,960 | ​ | ​ | 1,174 | ​ | ​ | — | ​ | ​ | 4,134
Mortgage banking income | ​ | ​ | ​ | — | ​ | ​ | 1,390 | ​ | ​ | — | ​ | ​ | 1,390
Other income | ​ | ​ | ​ | 3,197 | ​ | ​ | 3,117 | ​ | ​ | 5,192 | ​ | ​ | 11,506
Total noninterest income | ​ | ​ | $ | 8,453 | ​ | $ | 11,939 | ​ | $ | 5,192 | ​ | $ | 25,584

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Wholesale Banking | ​ | Consumer Banking | ​ | Corporate Other (1)(2) | ​ | Total
Nine Months Ended September 30, 2023 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Noninterest income: | ​ |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Deposit service charges | ​ | ​ | $ | 6,268 | ​ | $ | 18,309 | ​ | $ | — | ​ | $ | 24,577
Other service charges and fees | ​ | ​ | ​ | 1,140 | ​ | ​ | 4,931 | ​ | ​ | — | ​ | ​ | 6,071
Fiduciary and asset management fees | ​ | ​ | ​ | 9,118 | ​ | ​ | 4,051 | ​ | ​ | — | ​ | ​ | 13,169
Mortgage banking income | ​ | ​ | ​ | — | ​ | ​ | 1,969 | ​ | ​ | — | ​ | ​ | 1,969
Other income | ​ | ​ | ​ | 9,217 | ​ | ​ | 8,928 | ​ | ​ | (3,013) | ​ | ​ | 15,132
Total noninterest income | ​ | ​ | $ | 25,743 | ​ | $ | 38,188 | ​ | $ | (3,013) | ​ | $ | 60,918
Nine Months Ended September 30, 2022 (3) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Noninterest income: | ​ |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Deposit service charges | ​ | ​ | $ | 4,990 | ​ | $ | 17,431 | ​ | $ | — | ​ | $ | 22,421
Other service charges and fees | ​ | ​ | ​ | 1,342 | ​ | ​ | 3,792 | ​ | ​ | — | ​ | ​ | 5,134
Fiduciary and asset management fees | ​ | ​ | ​ | 9,501 | ​ | ​ | 8,828 | ​ | ​ | — | ​ | ​ | 18,329
Mortgage banking income | ​ | ​ | ​ | — | ​ | ​ | 6,707 | ​ | ​ | — | ​ | ​ | 6,707
Other income | ​ | ​ | ​ | 10,134 | ​ | ​ | 8,377 | ​ | ​ | 22,921 | ​ | ​ | 41,432
Total noninterest income | ​ | ​ | $ | 25,967 | ​ | $ | 45,135 | ​ | $ | 22,921 | ​ | $ | 94,023

(1) For the three and nine months ended September 30, 2022, other income primarily includes a $9.1 million gain related to the sale of DHFB and income from BOLI.

(2) For the three and nine months ended September 30, 2023, other income primarily includes a $27.7 million gain related to the sale-leaseback transaction, losses incurred on the sale of AFS securities ($27.6 million and $41.0 million, respectively), and income from BOLI.

(3) As discussed above, noninterest income for the three and nine months ended September 30, 2022 includes a reallocation from Consumer Banking to Wholesale Banking.

​

-50-

Table of Contents

​

13. SUBSEQUENT EVENTS

​

The Company’s management has evaluated subsequent events through November 2, 2023, the date the financial statements were issued.

​

On October 26, 2023, the Company’s Board of Directors declared a quarterly dividend on the outstanding shares of its Series A preferred stock. The Series A preferred stock is represented by depositary shares, each representing a 1/400th ownership interest in a share of Series A preferred stock. The dividend of $171.88 per share (equivalent to $0.43 per outstanding depositary share) is payable on December 1, 2023 to preferred shareholders of record as of November 16, 2023.

​

The Company’s Board of Directors also declared a quarterly dividend of $0.32 per share of common stock. The common stock dividend is payable on November 24, 2023 to common shareholders of record as of November 10, 2023.

​

​

-51-

Table of Contents

​

​

Report of Independent Registered Public Accounting Firm

​

To the Stockholders and the Board of Directors of Atlantic Union Bankshares Corporation

​

Results of Review of Interim Financial Statements

​

We have reviewed the accompanying consolidated balance sheet of Atlantic Union Bankshares Corporation and Subsidiaries (the Company) as of September 30, 2023, the related consolidated statements of income, comprehensive income (loss), and changes in stockholders’ equity for the three and nine-month periods ended September 30, 2023 and 2022, the consolidated statements of cash flows for the nine-month periods ended September 30, 2023 and 2022, and the related notes (collectively referred to as the “consolidated interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial statements for them to be in conformity with U.S. generally accepted accounting principles.

​

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Company as of December 31, 2022, the related consolidated statements of income, comprehensive (loss) income, changes in stockholders’ equity, and cash flows for the year then ended, and the related notes (not presented herein); and in our report dated February 23, 2023, we expressed an unqualified audit opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2022, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

​

Basis for Review Results

​

These financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the SEC and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

​

​

/s/ Ernst & Young LLP

​

Richmond, Virginia

November 2, 2023

​

​

​

​

-52-

Table of Contents

ITEM 2 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis is presented to aid the reader in understanding and evaluating the results of operations, financial condition, liquidity, and capital resources of the Company and its subsidiaries. This discussion and analysis should be read in conjunction with the Company’s consolidated financial statements, the notes to the financial statements, and the other financial data included in this report, as well as the Company’s 2022 Form 10-K, including under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section therein. Highlighted in the discussion are material changes from prior reporting periods and identifiable trends materially affecting the Company. Results of operations for the interim periods are not necessarily indicative of results that may be expected for the full year or for any other period. Amounts are rounded for presentation purposes; however, some of the percentages presented are computed based on unrounded amounts.

In management’s discussion and analysis, the Company provides certain financial information determined by methods other than in accordance with GAAP. These non-GAAP financial measures are a supplement to GAAP, which is used to prepare the Company’s financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, the Company’s non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. The Company uses the non-GAAP financial measures discussed herein in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide additional understanding of ongoing operations, enhance comparability of results of operations with prior periods and show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in the Company’s underlying performance. Non-GAAP financial measures may be identified with the symbol (+) and may be labeled as adjusted. Refer to the “Non-GAAP Financial Measures” section within this Item 2 for more information about these non-GAAP financial measures, including a reconciliation of these measures to the most directly comparable GAAP financial measures.

FORWARD-LOOKING STATEMENTS

Certain statements in this report may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include, without limitation, statements regarding our expectations with regard to our business, financial and operating results, including our deposit base and funding and the impact of future economic conditions, anticipated changes in the interest rate environments and the related impacts on the Company’s net interest margin, changes in economic conditions, management’s belief regarding liquidity and capital resources, and the expected impact of our cost saving measures initiated in the second quarter of 2023, statements regarding the pending merger with American National, and statements that include other projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such forward-looking statements are based on certain assumptions as of the time they are made, and are inherently subject to known and unknown risks, uncertainties, and other factors, some of which cannot be predicted or quantified, that may cause actual results, performance, or achievements to be materially different from those expressed or implied by such forward-looking statements. Forward-looking statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” “may,” “view,” “opportunity,” “potential,” “continue,” “confidence,” or words of similar meaning or other statements concerning opinions or judgment of the Company and our management about future events. Although we believe that our expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of our existing knowledge of our business and operations, there can be no assurance that actual future results, performance, or achievements of, or trends affecting, us will not differ materially from any projected future results, performance, achievements or trends expressed or implied by such forward-looking statements. Actual future results, performance, achievements or trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of or changes in:

| ● | market interest rates and their related impacts on macroeconomic conditions, customer and client behavior, our funding costs and our loan and securities portfolios;

| ● | inflation and its impacts on economic growth and customer and client behavior;

| ● | adverse developments in the financial industry generally, such as bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer and client behavior;

| ● | the sufficiency of liquidity;

-53-

Table of Contents

| ● | general economic and financial market conditions, in the United States generally and particularly in the markets in which we operate and which our loans are concentrated, including the effects of declines in real estate values, an increase in unemployment levels and slowdowns in economic growth;

| ● | the failure to close our previously announced merger with American National when expected or at all because required regulatory, American National shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all, and the risk that any regulatory approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the proposed merger;

| ● | the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the merger agreement;

| ● | any change in the purchase accounting assumptions used regarding the American National assets acquired and liabilities assumed to determine the fair value and credit marks, particularly in light of the current rising interest rate environment;

| ● | the possibility that the anticipated benefits of the proposed merger, including anticipated cost savings and strategic gains, are not realized when expected or at all;

| ● | the proposed merger being more expensive or taking longer to complete than anticipated, including as a result of unexpected factors or events;

| ● | the diversion of management’s attention from ongoing business operations and opportunities do to the proposed merger;

| ● | potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the proposed merger;

| ● | the dilutive effect of shares of the Company’s common stock to be issued at the completion of the proposed merger;

| ● | changes in the Company’s or American National’s share price before closing;

| ● | monetary and fiscal policies of the U.S. government, including policies of the U.S. Department of the Treasury and the Federal Reserve;

| ● | the quality or composition of our loan or investment portfolios and changes therein;

| ● | demand for loan products and financial services in our market areas;

| ● | our ability to manage our growth or implement our growth strategy;

| ● | the effectiveness of expense reduction plans;

| ● | the introduction of new lines of business or new products and services;

| ● | our ability to recruit and retain key employees;

| ● | real estate values in our lending area;

| ● | changes in accounting principles, standards, rules, and interpretations, and the related impact on our financial statements;

| ● | an insufficient ACL or volatility in the ACL resulting from the CECL methodology, either alone or as that may be affected by inflation, changing interest rates, or other factors;

| ● | our liquidity and capital positions;

| ● | concentrations of loans secured by real estate, particularly commercial real estate;

| ● | the effectiveness of our credit processes and management of our credit risk;

| ● | our ability to compete in the market for financial services and increased competition from fintech companies;

| ● | technological risks and developments, and cyber threats, attacks, or events;

| ● | operational, technological, cultural, regulatory, legal, credit, and other risks associated with the exploration, consummation and integration of potential future acquisitions, whether involving stock or cash considerations;

| ● | the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts or public health events, and of governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on the ability of our borrowers to satisfy their obligations to us, on the value of collateral securing loans, on the demand for our loans or our other products and services, on supply chains and methods used to distribute products and services, on incidents of cyberattack and fraud, on our liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of our business operations and on financial markets and economic growth;

| ● | the discontinuation of LIBOR and its impact on the financial markets, and our ability to manage operational, legal, and compliance risks related to the discontinuation of LIBOR and implementation of one or more alternate reference rates;

| ● | performance by our counterparties or vendors;

| ● | deposit flows;

| ● | the availability of financing and the terms thereof;

-54-

Table of Contents

| ● | the level of prepayments on loans and mortgage-backed securities;

| ● | legislative or regulatory changes and requirements;

| ● | actual or potential claims, damages, and fines related to litigation or government actions, which may result in, among other things, additional costs, fines, penalties, restrictions on our business activities, reputational harm, or other adverse consequences;

| ● | the effects of changes in federal, state or local tax laws and regulations;

| ● | any event or development that would cause us to conclude that there was an impairment of any asset, including intangible assets, such as goodwill; and

| ● | other factors, many of which are beyond our control.

​

Please also refer to such other factors as discussed throughout Part I, Item 1A, “Risk Factors” and Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the 2022 Form 10-K, Part II, Item 1A, “Risk Factors” in our Quarterly Reports on Form 10-Q for the quarters ended June 30, 2023 and March 31, 2023, and related disclosures in other filings, which have been filed with the SEC and are available on the SEC’s website at www.sec.gov. All risk factors and uncertainties described herein and therein should be considered in evaluating forward-looking statements, and all of the forward-looking statements made in this report are expressly qualified by the cautionary statements contained or referred to herein and therein. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or our businesses or operations. Readers are cautioned not to rely too heavily on the forward-looking statements contained in this Quarterly Report, and undue reliance should not be placed on such forward-looking statements. Forward-looking statements speak only as of the date they are made. We do not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time by or on behalf of the Company, whether as a result of new information, future events or otherwise.

CRITICAL ACCOUNTING ESTIMATES

The Company’s consolidated financial statements are prepared based on the application of accounting and reporting policies in accordance with GAAP and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, which require the use of estimates, assumptions, and judgments, which may prove inaccurate or are subject to variations. Changes in underlying factors, estimates, assumptions or judgements could result in material changes in the Company’s consolidated financial position and/or results of operations.

Certain accounting policies inherently have a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported. The Company has identified the ALLL and fair value measurements as accounting policies that require the most difficult, subjective or complex judgments and, as such, could be most subject to revision as new or additional information becomes available or circumstances change. Therefore, the Company evaluates these accounting policies and related critical accounting estimates on an ongoing basis and updates them as needed. Management has discussed these accounting policies and critical accounting estimates summarized below with the Audit Committee of the Board of Directors.

Effective September 30, 2023, the Company implemented certain changes to its ALLL estimation methodology. These changes did not have a significant impact on the overall ALLL estimate. The ALLL represents the estimated balance that management considers adequate to absorb expected credit losses over the expected contractual life of the loan portfolio. The Company estimates the ALLL using a loan-level PD/LGD method for all loans.

Determining the appropriateness of the ALLL is complex and requires judgment by management about the effect of matters that are inherently uncertain. Subsequent evaluations of the then-existing loan portfolio, in light of the factors then prevailing, may result in significant changes in the ALLL in future periods. There are both internal factors (i.e., loan balances, credit quality, and the contractual lives of loans) and external factors (i.e., economic conditions such as trends in housing prices, interest rates GDP, inflation, and unemployment) that can impact the ALLL estimate.

The Company considers a number of external economic variables in developing the ALLL. Prior to September 30, 2023, the most significant of these external economic variables was the Virginia unemployment rate. The Company now considers various national economic variables in developing the ALLL, including the national unemployment rate, national gross domestic product, national CRE pricing index, national home price index, and national retail sales. The national

-55-

Table of Contents

unemployment rate is used in all models regardless of the loan portfolio type, and a second economic variable is used in each cohort model depending on the loan portfolio type. The ALLL quantitative estimate is sensitive to changes in the economic variable forecasts during the two-year reasonable and supportable period. In determining forecasted expected losses, the Company uses multiple Moody’s economic variable forecasts and applies probability weights to the related economic scenarios. Because current economic conditions and forecasts can change and future events are inherently difficult to predict, the anticipated amount of estimated credit losses on loans, and therefore the appropriateness of the ALLL, could change significantly. It is difficult to estimate how potential changes in any one economic factor or input might affect the overall ALLL because a wide variety of factors and inputs are considered in estimating the ALLL and changes in those factors and inputs may not occur at the same rate and may not be consistent across all loan types. Additionally, changes in factors and inputs may be directionally inconsistent, such that improvement in one factor may offset deterioration in others.

The Company reviews its ALLL estimation process regularly for appropriateness as the economic and internal environment are constantly changing. While the ALLL estimate represents management’s current estimate of expected credit losses, due to uncertainty surrounding internal and external factors, there is potential that the estimate may not be adequate over time to cover credit losses in the portfolio. While management uses available information to estimate expected losses on loans, future changes in the ALLL may be necessary based on changes in portfolio composition, portfolio credit quality, economic conditions and/or other factors.

The Company provides additional information on its critical accounting estimates in Note 1 “Summary of Significant Accounting Policies” in Part I, Item 1 of this Quarterly Report and under “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates” in its 2022 Form 10-K. The Company’s significant accounting policies are discussed in detail in Note 1 “Summary of Significant Accounting Policies” in the “Notes to the Consolidated Financial Statements” contained in Item 8 "Financial Statements and Supplementary Data" of the Company’s 2022 Form 10-K.

RECENT ACCOUNTING PRONOUNCEMENTS (ISSUED BUT NOT FULLY ADOPTED)

In March 2023, the FASB issued ASU No. 2023-02 Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. Prior to the issuance of ASU 2023-02, companies could only apply the proportional amortization method to low-income-housing tax credit structures. Topic 323 allows for the expansion of use of the proportional amortization method to all tax equity investments that meet certain conditions. Under the proportional amortization method, the initial cost of the investment is amortized in proportion to the income tax credits and other income tax benefits received and presents this net amount as a component of income tax expense (benefit). The amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company evaluated the impact of ASU No. 2023-02 and concluded that it will not have a significant impact on its consolidated financial statements.

ABOUT ATLANTIC UNION BANKSHARES CORPORATION

Headquartered in Richmond, Virginia, Atlantic Union Bankshares Corporation (NYSE: AUB) is the holding company for Atlantic Union Bank. Atlantic Union Bank has 109 branches and 123 ATMs located throughout Virginia and in portions of Maryland and North Carolina as of September 30, 2023. Certain non-bank financial services affiliates of Atlantic Union Bank include: Atlantic Union Equipment Finance, Inc., which provides equipment financing; Atlantic Union Financial Consultants, LLC, which provides brokerage services; and Union Insurance Group, LLC, which offers various lines of insurance products.

Shares of the Company’s common stock are traded on the New York Stock Exchange under the symbol "AUB". Additional information is available on the Company’s website at https://investors.atlanticunionbank.com. The information contained on the Company’s website is not a part of or incorporated into this Quarterly Report.

​

​

-56-

Table of Contents

RESULTS OF OPERATIONS

​

INDUSTRY IMPACTS

In March and April of 2023, the banking industry experienced significant volatility due to three high-profile bank failures. These bank failures resulted in significant concerns within the banking industry related to liquidity, deposit outflows, and unrealized losses on investment securities. These concerns and volatility in the banking industry may persist if other industry participants experience similar high-profile financial challenges or if other banks are closed by federal or state banking regulators. These events in the banking industry have reinforced the importance of maintaining access to diverse sources of funding and the benefits of a robust and stable deposit base.

​

In light of the bank closures and uncertainty in the banking industry, a continued rising interest rate environment, and persistent concerns about recessionary conditions in the U.S. economy, the Company continues to actively monitor balance sheet trends, deposit flows, and liquidity needs to ensure that the Company and the Bank are able to meet the needs of the Bank’s customers and maintain financial flexibility. During the first nine months of 2023, the Company’s LHFI, net of deferred fees and costs, and total deposits increased from December 31, 2022 by $834.5 million and $854.8 million, respectively, and the Company’s short-term borrowings decreased by $688.9 million from December 31, 2022. As of September 30, 2023, the Company estimates that approximately 73.2% of the Company’s deposits were insured or collateralized, and that the Company maintained available liquidity sources to cover approximately 132% of uninsured and uncollateralized deposits. In addition, to further bolster the Company’s funding position, the Company augmented customer deposit growth by also increasing brokered deposits to $516.7 million at September 30, 2023.

​

Despite the negative developments within the broader banking industry during the first nine months of 2023, the Company’s and the Bank’s regulatory capital ratios continued to exceed the standards to be considered well-capitalized under regulatory requirements. See “Capital Resources” within this Item 2 for additional information about the Company’s regulatory capital.

​

The Company is continually monitoring the impact of other various global and national events on the Company’s results of operations and financial condition, including inflation and rising interest rates. Inflation has risen, although at a slower pace in the second half of 2023, as a result of growth in economic activity and demand for goods and services, as well as labor shortages and global supply chain issues. In an effort to combat inflation, the FOMC increased the Federal Funds target rates throughout 2022 and 2023 to its current range of 5.25% to 5.50%. The FOMC has noted that it will continue to assess additional information and its implications for monetary policy, and in determining future actions with respect to the target rates, the FOMC will take into account the cumulative tightening of monetary policy, the lags with which monetary policy affects economic activity and inflation, and economic and financial developments. The FOMC also confirmed the continued reduction to the Federal Reserve’s holdings of U.S. Treasury securities and agency debt and agency MBS. These developments helped drive the meaningful increase in deposit costs and deposit competition that the Company continues to experience. The Company anticipates that the net impact of these factors will result in a continued contraction of its net interest margin. The timing and impact of inflation, market interest rates, and the competitive landscape of deposits on the Company's business and results of operations will depend on future developments, which are highly uncertain and difficult to predict. The Company will continue to deploy various asset liability management strategies to seek to manage the Company's risk related to interest rate fluctuations. Refer to “Liquidity” within this Item 2 for additional information about the Company’s liquidity and “Quantitative and Qualitative Disclosures about Market Risk” in Part II, Item 3 of this Quarterly Report for additional information about the Company’s interest rate sensitivity.

​

RECENT STRATEGIC ACTIONS

Merger with American National Bankshares Inc.

​

On July 24, 2023, the Company and American National entered into a merger agreement. Under the merger agreement, American National will merge with and into the Company, with the Company continuing as the surviving entity. Immediately following the merger, American National Bank and Trust Company will merge with and into the Bank, with the Bank continuing as the surviving bank. Subject to the terms and conditions of the merger agreement, at the effective time of the merger, each outstanding share of American National common stock will be converted into the right to receive 1.35 shares of the Company’s common stock. The merger agreement was unanimously approved by the boards of directors of the Company and American National, and is subject to customary closing conditions, including receipt of required regulatory approvals and American National shareholder approval. The proposed merger is expected to close in the first quarter of 2024.

-57-

Table of Contents

During the third quarter of 2023, the Company incurred pre-tax merger costs of approximately $2.0 million related to the proposed merger with American National.

​

Cost Saving Initiatives

​

As previously disclosed, the Company initiated a series of strategic cost saving measures during the second quarter of 2023 that is expected to reduce our annual expense run rate by approximately $17 million. As a result of these measures, the Company incurred pre-tax expenses of $8.7 million in the third quarter of 2023 and $3.9 million in the second quarter of 2023, principally composed of severance charges related to headcount reductions, costs related to modifying certain third-party vendor contracts, and charges for exiting certain leases.

​

Sale-Leaseback Transaction

​

On September 20, 2023, the Bank executed a sale-leaseback transaction and sold 27 properties, which consisted of 25 branches and a drive thru and parking lot, each adjacent to a sold branch, to a single purchaser for an aggregate purchase price of $45.8 million. Concurrently, the Bank entered into absolute net lease agreements with the purchaser under which the Bank will lease each of the properties for an initial term of 17 years with specified renewal options. The sale-leaseback transaction resulted in a pre-tax gain of approximately $27.7 million during the third quarter of 2023, after transaction-related expenses. Refer to Note 5 “Leases” within Part I, Item 1 “Financial Statements” of this Quarterly Report for additional information.

​

AFS Securities Sales

​

Concurrent with the sale-leaseback transaction, also on September 20, 2023, the Company restructured a portion of its investment portfolio by selling low yielding AFS securities with a book value of $228.3 million, resulting in a pre-tax net loss of $27.7 million. The net proceeds from the securities sale transaction were reinvested into higher yielding AFS securities at the end of the third quarter of 2023.

​

During the first quarter of 2023, the Company executed a balance sheet repositioning strategy and sold AFS securities with a total book value of $505.7 million at a pre-tax loss of $13.4 million and used the net proceeds to reduce existing high costing FHLB borrowings. The deleverage strategy provided the Company with improved liquidity, enhanced tangible common equity, and additional run rate earnings.

​

​

SUMMARY OF FINANCIAL RESULTS

Third Quarter Net Income & Performance Metrics

​

| ● | Net income available to common shareholders was $51.1 million and basic and diluted EPS was $0.68 for the third quarter of 2023, compared to $55.1 million and $0.74 for the third quarter of 2022.

| ● | Adjusted operating earnings available to common shareholders(+), which excludes (net of taxes) expenses incurred associated with our strategic cost saving initiatives principally composed of severance charges related to headcount reductions, costs related to modifying certain third-party vendor contracts, and charges for exiting certain leases ($6.9 million in 2023), merger-related costs associated with the American National merger ($2.0 million in 2023), losses on the sale of securities ($21.8 million in 2023), and the gain related to the sale-leaseback transaction ($21.9 million in 2023), was $59.8 million and adjusted diluted operating EPS (+) was $0.80 for the quarter ended September 30, 2023, compared to adjusted operating earnings available to common shareholders(+) of $55.1 million and diluted adjusted operating EPS(+) of $0.74 for the third quarter of 2022.

​

-58-

Table of Contents

Nine Month Net Income & Performance Metrics

​

| ● | Net income available to common shareholders was $136.0 million and basic and diluted EPS was $1.81 for the first nine months of 2023, compared to $155.1 million and $2.07 for the first nine months of 2022.

| ● | Adjusted operating earnings available to common shareholders(+), which excludes (net of taxes) expenses incurred associated with our strategic cost saving initiatives ($10.0 million in 2023), merger-related costs associated with the American National merger ($2.0 million in 2023), the legal reserve associated with an ongoing regulatory matter as previously disclosed ($4.0 million in 2023), strategic branch closing and facility consolidation costs ($4.4 million in 2022), losses on the sale of securities ($32.4 million in 2023 and $2,000 in 2022), the gain related to the sale-leaseback transaction ($21.9 million in 2023), and the gain on sale of DHFB ($8.0 million in 2022), was $162.4 million and adjusted diluted operating EPS (+) was $2.17 for the nine months ended September 30, 2023, compared to adjusted operating earnings available to common shareholders(+) of $151.5 million and diluted adjusted operating EPS(+) of $2.02 for the first nine months of 2022.

​

Balance Sheet

| ● | Total assets were $20.7 billion at September 30, 2023, an increase of $275.1 million or approximately 1.8% (annualized) from December 31, 2022. Total assets increased during the first nine months of 2023 primarily due to a $834.5 million increase in LHFI, net of deferred fees and costs, driven primarily by increases in the commercial and industrial, commercial real estate non-owner occupied, and multifamily real estate portfolios, partially offset by a $676.8 million decrease in the investment securities portfolio, primarily due to the sales of AFS securities executed during the period, as well as a decline in the market value of the AFS securities portfolio, due to the impact of market interest rate fluctuations.

| ● | Total LHFI, net of deferred fees and costs, were $15.3 billion at September 30, 2023, an increase of $834.5 million or 7.7% (annualized) from December 31, 2022.

| ● | Total investments were $3.0 billion at September 30, 2023, a decrease of $676.8 million from December 31, 2022. AFS securities totaled $2.1 billion at September 30, 2023, compared to $2.7 billion at December 31, 2022. At September 30, 2023, total net unrealized losses on the AFS securities portfolio were $523.1 million, an increase of $60.6 million from $462.5 million at December 31, 2022. HTM securities are carried at cost and totaled $843.3 million at September 30, 2023, compared to $847.7 million at December 31, 2022 and had net unrealized losses of $81.2 million at September 30, 2023, an increase of $35.4 million from $45.8 million at December 31, 2022, due primarily to changes in interest rates and market conditions during the first nine months of 2023.

| ● | At September 30, 2023, total deposits were $16.8 billion, an increase of $854.8 million or approximately 7.2% (annualized) from December 31, 2022, due to a $1.6 billion increase in interest-bearing deposits, which included approximately $516.7 million in brokered deposits, partially offset by a $738.3 million decrease in demand deposits, as customers continued to move funds from lower to higher yielding deposit products.

​

​

​

-59-

Table of Contents

Net Interest Income

Net interest income, which represents the principal source of revenue for the Company, is the amount by which interest income exceeds interest expense. The net interest margin is net interest income expressed as a percentage of average earning assets. Changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as their respective yields and rates, have a significant impact on the level of net interest income, the net interest margin, and net income.

The following tables show interest income on earning assets and related average yields, as well as interest expense on interest-bearing liabilities and related average rates paid for the periods indicated:

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Three Months Ended | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, | ​ | ​ | ​ | ​ | ​
​ |  | 2023 |  | 2022 |  | Change |  | ​
​ | ​ | (Dollars in thousands) | ​ | ​
Average interest-earning assets | ​ | $ | 18,462,505 | ​ | $ | 17,879,222 | ​ | $ | 583,283 |  |
Interest and dividend income | ​ | $ | 247,159 | ​ | $ | 171,156 | ​ | $ | 76,003 |  |
Interest and dividend income (FTE) (+) | ​ | $ | 250,903 | ​ | $ | 174,998 | ​ | $ | 75,905 | ​ |
Yield on interest-earning assets | ​ |  | 5.31 | % |  | 3.80 | % |  | 151 | ​ | bps
Yield on interest-earning assets (FTE) (+) | ​ |  | 5.39 | % |  | 3.88 | % |  | 151 |  | bps
Average interest-bearing liabilities | ​ | $ | 13,481,946 | ​ | $ | 11,867,217 | ​ | $ | 1,614,729 |  |
Interest expense | ​ | $ | 95,218 | ​ | $ | 20,441 | ​ | $ | 74,777 |  |
Cost of interest-bearing liabilities | ​ |  | 2.80 | % |  | 0.68 | % |  | 212 |  | bps
Cost of funds | ​ |  | 2.04 | % |  | 0.45 | % |  | 159 |  | bps
Net interest income | ​ | $ | 151,941 | ​ | $ | 150,715 | ​ | $ | 1,226 |  |
Net interest income (FTE) (+) | ​ | $ | 155,685 | ​ | $ | 154,557 | ​ | $ | 1,128 |  |
Net interest margin | ​ |  | 3.27 | % |  | 3.34 | % |  | (7) |  | bps
Net interest margin (FTE) (+) | ​ |  | 3.35 | % |  | 3.43 | % |  | (8) |  | bps

​

For the third quarter of 2023, net interest income was $151.9 million, an increase of $1.2 million from the third quarter of 2022. For the third quarter of 2023, net interest income (FTE)(+) was $155.7 million, an increase of $1.1 million from the third quarter of 2022. In the third quarter of 2023, net interest margin decreased 7 bps to 3.27% from 3.34% in the third quarter of 2022, and net interest margin (FTE)(+) decreased 8 bps to 3.35% in the third quarter of 2023 from 3.43% for the same period of 2022. The decreases in net interest margin and net interest margin (FTE)(+) were primarily driven by an increase in interest expense primarily due to higher deposit costs resulting from increases in market interest rates and changes in the deposit mix, as depositors migrated to higher cost interest bearing deposit accounts during the third quarter of 2023, as well as higher borrowing costs due to increased short-term borrowings and funding costs associated with increased market interest rates. These increases in interest expense were partially offset by higher loan yields due to increased short-term interest rates impacting variable rate loans, as well as net loan growth.

​

​

-60-

Table of Contents

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Nine Months Ended | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, | ​ | ​ | ​ | ​ | ​
​ |  | 2023 |  | 2022 |  | Change |  | ​
​ | ​ | (Dollars in thousands) | ​ | ​
Average interest-earning assets | ​ | $ | 18,264,957 | ​ | $ | 17,803,550 | ​ | $ | 461,407 |  |
Interest and dividend income | ​ | $ | 694,952 | ​ | $ | 458,367 | ​ | $ | 236,585 |  |
Interest and dividend income (FTE) (+) | ​ | $ | 706,150 | ​ | $ | 469,122 | ​ | $ | 237,028 |  |
Yield on interest-earning assets | ​ |  | 5.09 | % |  | 3.44 | % |  | 165 |  | bps
Yield on interest-earning assets (FTE) (+) | ​ |  | 5.17 | % |  | 3.52 | % |  | 165 |  | bps
Average interest-bearing liabilities | ​ | $ | 13,103,073 | ​ | $ | 11,752,110 | ​ | $ | 1,350,963 |  |
Interest expense | ​ | $ | 237,483 | ​ | $ | 37,954 | ​ | $ | 199,529 |  |
Cost of interest-bearing liabilities | ​ |  | 2.42 | % |  | 0.43 | % |  | 199 |  | bps
Cost of funds | ​ |  | 1.74 | % |  | 0.28 | % |  | 146 |  | bps
Net interest income | ​ | $ | 457,469 | ​ | $ | 420,413 | ​ | $ | 37,056 |  |
Net interest income (FTE) (+) | ​ | $ | 468,667 | ​ | $ | 431,168 | ​ | $ | 37,499 |  |
Net interest margin | ​ |  | 3.35 | % |  | 3.16 | % |  | 19 |  | bps
Net interest margin (FTE) (+) | ​ |  | 3.43 | % |  | 3.24 | % |  | 19 |  | bps

​

​

For the first nine months of 2023, net interest income was $457.5 million, an increase of $37.1 million from the same period of 2022. For the first nine months of 2023, net interest income (FTE)(+) was $468.7 million, an increase of $37.5 million from the same period of 2022. In the first nine months of 2023, net interest margin increased 19 bps to 3.35% from 3.16% in the first nine months of 2022, and net interest margin (FTE)(+) increased 19 bps to 3.43% in the first nine months of 2023 from 3.24% in the first nine months of 2022. The increases in net interest margin and net interest margin (FTE)(+) were primarily driven by higher loan yields due to increased short-term interest rates impacting variable rate loans, as well as net loan growth. These increases were partially offset by an increase in interest expense primarily due to higher deposit costs resulting from increases in market interest rates and changes in the deposit mix as depositors migrated to higher cost interest bearing deposit accounts during the nine months ended September 30, 2023, as well as higher borrowing costs due to increased short-term borrowings and funding costs associated with increased market interest rates.

​

-61-

Table of Contents

The following tables show interest income on earning assets and related average yields as well as interest expense on interest-bearing liabilities and related average rates paid for the periods indicated (dollars in thousands):

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Three Months Ended September 30, |
​ | ​ | 2023 | ​ | 2022 |
​ |  | ​ | ​ |  | Interest |  | ​ |  | ​ | ​ |  | Interest |  | ​ |
​ | ​ | Average | ​ | Income / | ​ | Yield / | ​ | Average | ​ | Income / | ​ | Yield / |
​ | ​ | Balance | ​ | Expense (1) | ​ | Rate (1)(2) | ​ | Balance | ​ | Expense (1) | ​ | Rate (1)(2) |
​ | ​ | (Dollars in thousands) | ​
Assets: |  | ​ |  |  | ​ |  |  |  |  | ​ |  |  | ​ |  |  |  | ​
Securities: |  | ​ |  |  | ​ |  |  |  |  | ​ |  |  | ​ |  |  |  | ​
Taxable | ​ | $ | 1,799,675 | ​ | $ | 16,055 |  | 3.54 | % | $ | 2,193,279 | ​ | $ | 14,750 |  | 2.67 | %
Tax-exempt | ​ |  | 1,301,983 | ​ |  | 10,653 |  | 3.25 | % |  | 1,625,328 | ​ |  | 13,661 |  | 3.33 | %
Total securities | ​ |  | 3,101,658 | ​ |  | 26,708 |  | 3.42 | % |  | 3,818,607 | ​ |  | 28,411 |  | 2.95 | %
LHFI, net of deferred fees and costs(3) | ​ |  | 15,139,761 | ​ |  | 222,698 |  | 5.84 | % |  | 13,733,447 | ​ |  | 145,433 |  | 4.20 | %
Other earning assets | ​ |  | 221,086 | ​ |  | 1,497 |  | 2.69 | % |  | 327,168 | ​ |  | 1,154 |  | 1.40 | %
Total earning assets | ​ |  | 18,462,505 | ​ | $ | 250,903 |  | 5.39 | % |  | 17,879,222 | ​ | $ | 174,998 |  | 3.88 | %
Allowance for loan and lease losses | ​ |  | (121,229) | ​ | ​ | ​ |  |  | ​ |  | (104,746) | ​ |  |  |  |  | ​
Total non-earning assets | ​ |  | 2,254,913 | ​ | ​ | ​ |  |  | ​ |  | 2,206,024 | ​ |  |  |  |  | ​
Total assets | ​ | $ | 20,596,189 | ​ | ​ | ​ |  |  | ​ | $ | 19,980,500 | ​ |  |  |  |  | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Liabilities and Stockholders' Equity: | ​ |  |  | ​ |  |  |  |  | ​ |  |  | ​ |  |  |  |  | ​
Interest-bearing deposits: | ​ |  |  | ​ |  |  |  |  | ​ |  |  | ​ |  |  |  |  | ​
Transaction and money market accounts | ​ | $ | 8,697,801 | ​ | $ | 57,378 |  | 2.62 | % | $ | 8,247,650 | ​ | $ | 11,342 |  | 0.55 | %
Regular savings | ​ |  | 964,971 | ​ |  | 499 |  | 0.21 | % |  | 1,171,071 | ​ |  | 64 |  | 0.02 | %
Time deposits | ​ |  | 2,914,004 | ​ |  | 25,713 |  | 3.50 | % |  | 1,745,224 | ​ |  | 3,980 |  | 0.90 | %
Total interest-bearing deposits | ​ |  | 12,576,776 | ​ |  | 83,590 |  | 2.64 | % |  | 11,163,945 | ​ |  | 15,386 |  | 0.55 | %
Other borrowings | ​ |  | 905,170 | ​ |  | 11,628 |  | 5.10 | % |  | 703,272 | ​ |  | 5,055 |  | 2.85 | %
Total interest-bearing liabilities | ​ |  | 13,481,946 | ​ | $ | 95,218 |  | 2.80 | % |  | 11,867,217 | ​ | $ | 20,441 |  | 0.68 | %
Noninterest-bearing liabilities: | ​ |  |  | ​ |  |  |  |  | ​ |  |  | ​ |  |  |  |  | ​
Demand deposits | ​ |  | 4,218,835 | ​ | ​ | ​ |  |  | ​ |  | 5,324,279 | ​ |  |  |  |  | ​
Other liabilities | ​ |  | 448,506 | ​ | ​ | ​ |  |  | ​ |  | 352,005 | ​ |  |  |  |  | ​
Total liabilities | ​ |  | 18,149,287 | ​ | ​ | ​ |  |  | ​ |  | 17,543,501 | ​ |  |  |  |  | ​
Stockholders' equity | ​ |  | 2,446,902 | ​ | ​ | ​ |  |  | ​ |  | 2,436,999 | ​ |  |  |  |  | ​
Total liabilities and stockholders' equity | ​ | $ | 20,596,189 | ​ | ​ | ​ |  |  | ​ | $ | 19,980,500 | ​ |  |  |  |  | ​
Net interest income | ​ | ​ | ​ | ​ | $ | 155,685 |  |  | ​ |  |  | ​ | $ | 154,557 |  |  | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate spread | ​ | ​ | ​ | ​ | ​ | ​ |  | 2.59 | % |  |  | ​ |  |  |  | 3.20 | %
Cost of funds | ​ | ​ | ​ | ​ | ​ | ​ |  | 2.04 | % |  |  | ​ |  |  |  | 0.45 | %
Net interest margin (FTE)(+) | ​ | ​ | ​ | ​ | ​ | ​ |  | 3.35 | % |  |  | ​ |  |  |  | 3.43 | %

(1) Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 21%.

(2) Rates and yields are annualized and calculated from actual, not rounded amounts in thousands, which appear above.

(3) Nonaccrual loans are included in average loans outstanding.

​

​

​

-62-

Table of Contents

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Nine Months Ended September 30, |
​ | ​ | 2023 | ​ | 2022 |
​ |  | ​ | ​ |  | Interest |  | ​ |  | ​ | ​ |  | Interest |  | ​ |
​ | ​ | Average | ​ | Income / | ​ | Yield / | ​ | Average | ​ | Income / | ​ | Yield / |
​ | ​ | Balance | ​ | Expense (1) | ​ | Rate (1)(2) | ​ | Balance | ​ | Expense (1) | ​ | Rate (1)(2) |
​ |  | (Dollars in thousands) | ​
Assets: |  | ​ |  |  | ​ |  |  |  |  | ​ |  |  | ​ |  |  |  | ​
Securities: |  | ​ |  |  | ​ |  |  |  |  | ​ |  |  | ​ |  |  |  | ​
Taxable | ​ | $ | 1,900,154 | ​ | $ | 48,373 |  | 3.40 | % | $ | 2,375,933 | ​ | $ | 43,110 |  | 2.43 | %
Tax-exempt | ​ |  | 1,347,133 | ​ |  | 33,189 |  | 3.29 | % |  | 1,605,375 | ​ |  | 40,366 |  | 3.36 | %
Total securities | ​ |  | 3,247,287 | ​ |  | 81,562 |  | 3.36 | % |  | 3,981,308 | ​ |  | 83,476 |  | 2.80 | %
LHFI, net of deferred fees and costs(3) | ​ |  | 14,799,520 | ​ |  | 620,328 |  | 5.60 | % |  | 13,521,507 | ​ |  | 383,799 |  | 3.79 | %
Other earning assets | ​ |  | 218,150 | ​ |  | 4,260 |  | 2.61 | % |  | 300,735 | ​ |  | 1,847 |  | 0.82 | %
Total earning assets | ​ |  | 18,264,957 | ​ | $ | 706,150 |  | 5.17 | % |  | 17,803,550 | ​ | $ | 469,122 |  | 3.52 | %
Allowance for loan and lease losses | ​ |  | (117,048) | ​ | ​ | ​ |  |  | ​ |  | (102,783) | ​ |  |  |  |  | ​
Total non-earning assets | ​ |  | 2,249,609 | ​ | ​ | ​ |  |  | ​ |  | 2,172,877 | ​ |  |  |  |  | ​
Total assets | ​ | $ | 20,397,518 | ​ | ​ | ​ |  |  | ​ | $ | 19,873,644 | ​ |  |  |  |  | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Liabilities and Stockholders' Equity: | ​ |  |  | ​ |  |  |  |  | ​ |  |  | ​ |  |  |  |  | ​
Interest-bearing deposits: | ​ |  |  | ​ |  |  |  |  | ​ |  |  | ​ |  |  |  |  | ​
Transaction and money market accounts | ​ | $ | 8,478,017 | ​ | $ | 142,646 |  | 2.25 | % | $ | 8,203,629 | ​ | $ | 15,748 |  | 0.26 | %
Regular savings | ​ |  | 1,021,875 | ​ |  | 1,294 |  | 0.17 | % |  | 1,161,145 | ​ |  | 175 |  | 0.02 | %
Time deposits | ​ |  | 2,571,114 | ​ |  | 56,750 |  | 2.95 | % |  | 1,726,341 | ​ |  | 10,043 |  | 0.78 | %
Total interest-bearing deposits | ​ |  | 12,071,006 | ​ |  | 200,690 |  | 2.22 | % |  | 11,091,115 | ​ |  | 25,966 |  | 0.31 | %
Other borrowings | ​ |  | 1,032,067 | ​ |  | 36,793 |  | 4.77 | % |  | 660,995 | ​ |  | 11,988 |  | 2.42 | %
Total interest-bearing liabilities | ​ |  | 13,103,073 | ​ | $ | 237,483 |  | 2.42 | % |  | 11,752,110 | ​ | $ | 37,954 |  | 0.43 | %
Noninterest-bearing liabilities: | ​ |  |  | ​ |  |  |  |  | ​ |  |  | ​ |  |  |  |  | ​
Demand deposits | ​ |  | 4,428,039 | ​ | ​ | ​ |  |  | ​ |  | 5,306,675 | ​ |  |  |  |  | ​
Other liabilities | ​ |  | 422,573 | ​ | ​ | ​ |  |  | ​ |  | 301,337 | ​ |  |  |  |  | ​
Total liabilities | ​ |  | 17,953,685 | ​ | ​ | ​ |  |  | ​ |  | 17,360,122 | ​ |  |  |  |  | ​
Stockholders' equity | ​ |  | 2,443,833 | ​ | ​ | ​ |  |  | ​ |  | 2,513,522 | ​ |  |  |  |  | ​
Total liabilities and stockholders' equity | ​ | $ | 20,397,518 | ​ | ​ | ​ |  |  | ​ | $ | 19,873,644 | ​ |  |  |  |  | ​
Net interest income | ​ | ​ | ​ | ​ | $ | 468,667 |  |  | ​ |  |  | ​ | $ | 431,168 |  |  | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest rate spread | ​ | ​ | ​ | ​ | ​ | ​ |  | 2.75 | % |  |  | ​ |  |  |  | 3.09 | %
Cost of funds | ​ | ​ | ​ | ​ | ​ | ​ |  | 1.74 | % |  |  | ​ |  |  |  | 0.28 | %
Net interest margin (FTE)(+) | ​ | ​ | ​ | ​ | ​ | ​ |  | 3.43 | % |  |  | ​ |  |  |  | 3.24 | %

(1) Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 21%.

(2) Rates and yields are annualized and calculated from actual, not rounded amounts in thousands, which appear above.

(3) Nonaccrual loans are included in average loans outstanding.

-63-

Table of Contents

The Volume Rate Analysis table below presents changes in net interest income (FTE)(+) and interest expense and distinguishes between the changes related to increases or decreases in average outstanding balances of interest-earning assets and interest-bearing liabilities (volume), and the changes related to increases or decreases in average interest rates on such assets and liabilities (rate). Changes attributable to both volume and rate have been allocated proportionally. Results, on a taxable equivalent basis, are as follows for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended |  | Nine Months Ended
​ | ​ | September 30, 2023 vs. September 30, 2022 |  | September 30, 2023 vs. September 30, 2022
​ | ​ | Increase (Decrease) Due to Change in: |  | Increase (Decrease) Due to Change in:
​ |  | Volume |  | Rate |  | Total |  | Volume |  | Rate |  | Total
Earning Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Securities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Taxable | ​ | $ | (2,954) | ​ | $ | 4,259 | ​ | $ | 1,305 | ​ | $ | (9,787) | ​ | $ | 15,050 | ​ | $ | 5,263
Tax-exempt | ​ |  | (2,654) | ​ |  | (354) | ​ |  | (3,008) | ​ |  | (6,377) | ​ |  | (800) | ​ |  | (7,177)
Total securities | ​ |  | (5,608) | ​ |  | 3,905 | ​ |  | (1,703) | ​ |  | (16,164) | ​ |  | 14,250 | ​ |  | (1,914)
Loans, net(1) | ​ |  | 16,100 | ​ |  | 61,165 | ​ |  | 77,265 | ​ |  | 39,136 | ​ |  | 197,393 | ​ |  | 236,529
Other earning assets | ​ |  | (464) | ​ |  | 807 | ​ |  | 343 | ​ |  | (631) | ​ |  | 3,044 | ​ |  | 2,413
Total earning assets | ​ | $ | 10,028 | ​ | $ | 65,877 | ​ | $ | 75,905 | ​ | $ | 22,341 | ​ | $ | 214,687 | ​ | $ | 237,028
Interest-Bearing Liabilities: | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Interest-bearing deposits: | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Transaction and money market accounts | ​ | $ | 652 | ​ | $ | 45,384 | ​ | $ | 46,036 | ​ | $ | 545 | ​ | $ | 126,353 | ​ | $ | 126,898
Regular savings | ​ |  | (13) | ​ |  | 448 | ​ |  | 435 | ​ |  | (23) | ​ |  | 1,142 | ​ |  | 1,119
Time deposits(1) | ​ |  | 4,112 | ​ |  | 17,621 | ​ |  | 21,733 | ​ |  | 6,960 | ​ |  | 39,747 | ​ |  | 46,707
Total interest-bearing deposits | ​ |  | 4,751 | ​ |  | 63,453 | ​ |  | 68,204 | ​ |  | 7,482 | ​ |  | 167,242 | ​ |  | 174,724
Other borrowings(1) | ​ |  | 1,757 | ​ |  | 4,816 | ​ |  | 6,573 | ​ |  | 9,119 | ​ |  | 15,686 | ​ |  | 24,805
Total interest-bearing liabilities | ​ |  | 6,508 | ​ |  | 68,269 | ​ |  | 74,777 | ​ |  | 16,601 | ​ |  | 182,928 | ​ |  | 199,529
Change in net interest income (FTE)(+) | ​ | $ | 3,520 | ​ | $ | (2,392) | ​ | $ | 1,128 | ​ | $ | 5,740 | ​ | $ | 31,759 | ​ | $ | 37,499

(1) The rate-related changes in interest income on loans, deposits, and other borrowings include the impact of lower accretion of the acquisition-related fair market value adjustments, which are detailed below.

​

The impact of net accretion related to acquisition accounting fair value adjustments for the first, second, and third quarters of 2022 and 2023 are reflected in the following table (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | ​ |  | ​ | ​ |  | ​ | ​
​ | ​ | Loan | ​ | Deposit | ​ | Borrowings | ​ | ​ | ​
​ | ​ | Accretion | ​ | Amortization | ​ | Amortization | ​ | Total
For the quarter ended March 31, 2022 | ​ | $ | 2,253 | ​ | $ | (10) | ​ | ​ | (203) | ​ | $ | 2,040
For the quarter ended June 30, 2022 | ​ | ​ | 2,879 | ​ | ​ | (11) | ​ | ​ | (207) | ​ | ​ | 2,661
For the quarter ended September 30, 2022 | ​ | ​ | 1,326 | ​ | ​ | (11) | ​ | ​ | (209) | ​ | ​ | 1,106
For the quarter ended March 31, 2023 | ​ | ​ | 1,106 | ​ | ​ | (14) | ​ | ​ | (209) | ​ | ​ | 883
For the quarter ended June 30, 2023 | ​ | ​ | 1,073 | ​ | ​ | (7) | ​ | ​ | (213) | ​ | ​ | 853
For the quarter ended September 30, 2023 | ​ | ​ | 1,300 | ​ | ​ | (6) | ​ | ​ | (215) | ​ | ​ | 1,079

​

​

​

-64-

Table of Contents

Noninterest Income

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Three Months Ended | ​ | ​ | ​ | ​ | ​ |
​ | ​ | September 30, | ​ | Change |
​ |  | 2023 |  | 2022 |  | $ | ​ | % |
​ | ​ | (Dollars in thousands) |
Noninterest income: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | $ | 8,557 | ​ | $ | 6,784 | ​ | $ | 1,773 | ​ | 26.1 | %
Other service charges, commissions, and fees | ​ |  | 2,632 | ​ |  | 1,770 | ​ |  | 862 | ​ | 48.7 | %
Interchange fees | ​ |  | 2,314 | ​ |  | 2,461 | ​ |  | (147) | ​ | (6.0) | %
Fiduciary and asset management fees | ​ |  | 4,549 | ​ |  | 4,134 | ​ |  | 415 | ​ | 10.0 | %
Mortgage banking income | ​ |  | 666 | ​ |  | 1,390 | ​ |  | (724) | ​ | (52.1) | %
Loss on sale of securities | ​ | ​ | (27,594) | ​ | ​ | — | ​ | ​ | (27,594) | ​ | NM | ​
Bank owned life insurance income | ​ |  | 2,973 | ​ |  | 3,445 | ​ |  | (472) | ​ | (13.7) | %
Loan-related interest rate swap fees | ​ |  | 2,695 | ​ |  | 2,050 | ​ |  | 645 | ​ | 31.5 | %
Other operating income | ​ |  | 30,302 | ​ |  | 3,550 | ​ |  | 26,752 | ​ | NM | ​
Total noninterest income | ​ | $ | 27,094 | ​ | $ | 25,584 | ​ | $ | 1,510 | ​ | 5.9 | %

​

Noninterest income increased $1.5 million or 5.9% to $27.1 million for the quarter ended September 30, 2023, compared to $25.6 million for the quarter ended September 30, 2022, primarily driven by a $27.7 million gain related to the sale-leaseback transaction, included within other operating income, and a $1.8 million increase in service charges on deposit accounts, partially offset by a $27.6 million loss on the sale of AFS securities in the third quarter of 2023.

​

Adjusted operating noninterest income,(+) which excludes losses on sale of securities ($27.6 million in 2023) and the gain related to the sale-leaseback transaction ($27.7 million in 2023), increased $1.4 million or 5.5% to $27.0 million for the quarter ended September 30, 2023, compared to $25.6 million for the quarter ended September 30, 2022. The increase in adjusted operating noninterest income(+) was primarily driven by a $1.8 million increase in service charges on deposit accounts, a $862,000 increase in other service charges, commissions, and fees due primarily to a merchant services vendor contract signing bonus, and a $645,000 increase in loan-related interest rate swap fees due to several new swap transactions. These increases in adjusted operating noninterest income(+) were partially offset by a $948,000 decrease in other operating income primarily due to a decline in equity method investment income, and a $724,000 decrease in mortgage banking income due to a decline in mortgage loan origination volumes and a decrease in gain on sale margins due to increases in market interest rates.

​

-65-

Table of Contents

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Nine Months Ended | ​ | ​ | ​ | ​ | ​ |
​ | ​ | September 30, | ​ | Change |
​ |  | 2023 |  | 2022 |  | $ | ​ | % |
​ | ​ | (Dollars in thousands) |
Noninterest income: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Service charges on deposit accounts | ​ | $ | 24,577 | ​ | $ | 22,421 | ​ | $ | 2,156 | ​ | 9.6 | %
Other service charges, commissions, and fees | ​ |  | 6,071 | ​ |  | 5,134 | ​ |  | 937 | ​ | 18.3 | %
Interchange fees | ​ |  | 7,098 | ​ |  | 6,539 | ​ |  | 559 | ​ | 8.5 | %
Fiduciary and asset management fees | ​ |  | 13,169 | ​ |  | 18,329 | ​ |  | (5,160) | ​ | (28.2) | %
Mortgage banking income | ​ |  | 1,969 | ​ |  | 6,707 | ​ |  | (4,738) | ​ | (70.6) | %
Loss on sale of securities | ​ | ​ | (40,992) | ​ | ​ | (2) | ​ | ​ | (40,990) | ​ | NM | ​
Bank owned life insurance income | ​ |  | 8,671 | ​ |  | 8,858 | ​ |  | (187) | ​ | (2.1) | %
Loan-related interest rate swap fees | ​ |  | 6,450 | ​ | ​ | 8,510 | ​ | ​ | (2,060) | ​ | (24.2) | %
Other operating income | ​ |  | 33,905 | ​ | ​ | 17,527 | ​ | ​ | 16,378 | ​ | 93.4 | %
Total noninterest income | ​ | $ | 60,918 | ​ | $ | 94,023 | ​ | $ | (33,105) | ​ | (35.2) | %

​

Noninterest income decreased $33.1 million or 35.2% to $60.9 million for the nine months ended September 30, 2023, compared to $94.0 million for the nine months ended September 30, 2022, primarily driven by $41.0 million of losses incurred on the sale of AFS securities executed in the first and third quarters of 2023, partially offset by a $16.4 million increase in other operating income, which included a $27.7 million gain related to the sale-leaseback transaction during the third quarter of 2023, partially offset by a $9.1 million gain on sale of DHFB in the second quarter of 2022.

​

Adjusted operating noninterest income,(+) which excludes losses on sale of securities ($41.0 million in 2023 and $2,000 in 2022), the gain on sale of DHFB ($9.1 million in 2022), and the gain related to the sale-leaseback transaction ($27.7 million in 2023), decreased $10.7 million or 12.6% for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022. The decrease in adjusted operating noninterest income(+) was primarily driven by a $5.2 million decrease in fiduciary and asset management fees due to a decrease in assets under management mainly driven by the DHFB sale executed in the second quarter of 2022, a $4.7 million decrease in mortgage banking income due to a decline in mortgage loan origination volumes and decrease in gain on sale margins due to increases in market interest rates, a $2.2 million decrease in other operating income primarily due to a decline in equity method investment income, and a $2.1 million decrease in loan-related interest rate swap fees primarily due to lower transaction volumes. These decreases in adjusted operating noninterest income(+) were partially offset by a $2.2 million increase in service charges on deposit accounts, a $937,000 increase in other service charges, commissions, and fees due primarily to a merchant services vendor contract signing bonus, and a $559,000 increase in interchange fees.

​

​

-66-

Table of Contents

Noninterest Expense

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Three Months Ended | ​ | ​ | ​ | ​ | ​ |
​ | ​ | September 30, | ​ | Change |
​ |  | 2023 |  | 2022 |  | $ | ​ | % |
​ | ​ | (Dollars in thousands) |
Noninterest expense: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Salaries and benefits | ​ | $ | 57,449 | ​ | $ | 56,600 | ​ | $ | 849 | ​ | 1.5 | %
Occupancy expenses | ​ |  | 6,053 | ​ |  | 6,408 | ​ |  | (355) | ​ | (5.5) | %
Furniture and equipment expenses | ​ |  | 3,449 | ​ |  | 3,673 | ​ |  | (224) | ​ | (6.1) | %
Technology and data processing | ​ |  | 7,923 | ​ |  | 8,273 | ​ |  | (350) | ​ | (4.2) | %
Professional services | ​ |  | 3,291 | ​ |  | 3,504 | ​ |  | (213) | ​ | (6.1) | %
Marketing and advertising expense | ​ |  | 2,219 | ​ |  | 2,343 | ​ |  | (124) | ​ | (5.3) | %
FDIC assessment premiums and other insurance | ​ |  | 4,258 | ​ |  | 3,094 | ​ |  | 1,164 | ​ | 37.6 | %
Franchise and other taxes | ​ |  | 4,510 | ​ |  | 4,507 | ​ |  | 3 | ​ | 0.1 | %
Loan-related expenses | ​ |  | 1,388 | ​ |  | 1,575 | ​ |  | (187) | ​ | (11.9) | %
Amortization of intangible assets | ​ |  | 2,193 | ​ |  | 2,480 | ​ |  | (287) | ​ | (11.6) | %
Other expenses | ​ |  | 15,775 | ​ |  | 7,466 | ​ |  | 8,309 | ​ | 111.3 | %
Total noninterest expense | ​ | $ | 108,508 | ​ | $ | 99,923 | ​ | $ | 8,585 | ​ | 8.6 | %

​

Noninterest expense increased $8.6 million or 8.6% to $108.5 million for the quarter ended September 30, 2023, compared to $99.9 million for the quarter ended September 30, 2022, primarily driven by a $8.3 million increase in other expenses due primarily to expenses associated with strategic cost saving initiatives and merger-related costs.

​

Adjusted operating noninterest expense,(+) which excludes amortization of intangible assets ($2.2 million in 2023 and $2.5 million in 2022), expenses associated with strategic cost saving initiatives ($8.7 million in 2023), and merger-related costs associated with the American National merger ($2.0 million in 2023), decreased $1.8 million or 1.8% to $95.7 million for the quarter ended September 30, 2023, compared to $97.4 million for the quarter ended September 30, 2022. The decrease in adjusted operating non-interest expense(+) was primarily driven by a $2.4 million decrease in other expenses reflecting a decline in non-credit related losses on customer transactions, a $355,000 decrease in occupancy expenses reflecting the impacts of strategic actions, and a $350,000 decrease in technology and data processing expense. These decreases in adjusted operating non-interest expense(+) were partially offset by a $1.2 million increase in FDIC assessment premiums and other insurance reflecting an increase in the FDIC assessment rates, effective January 1, 2023, and a $916,000 increase in salaries and benefits expense.

​

-67-

Table of Contents

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | For the Nine Months Ended | ​ | ​ | ​ | ​ | ​ |
​ | ​ | September 30, | ​ | Change |
​ |  | 2023 |  | 2022 |  | $ | ​ | % |
​ | ​ | (Dollars in thousands) |
Noninterest expense: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Salaries and benefits | ​ | $ | 179,996 | ​ | $ | 170,203 | ​ | $ | 9,793 | ​ | 5.8 | %
Occupancy expenses | ​ |  | 18,503 | ​ |  | 19,685 | ​ |  | (1,182) | ​ | (6.0) | %
Furniture and equipment expenses | ​ |  | 10,765 | ​ |  | 10,860 | ​ |  | (95) | ​ | (0.9) | %
Technology and data processing | ​ |  | 24,631 | ​ |  | 23,930 | ​ |  | 701 | ​ | 2.9 | %
Professional services | ​ |  | 11,138 | ​ |  | 12,274 | ​ |  | (1,136) | ​ | (9.3) | %
Marketing and advertising expense | ​ |  | 7,387 | ​ |  | 7,008 | ​ |  | 379 | ​ | 5.4 | %
FDIC assessment premiums and other insurance | ​ |  | 12,231 | ​ |  | 8,344 | ​ |  | 3,887 | ​ | 46.6 | %
Franchise and other taxes | ​ |  | 13,508 | ​ |  | 13,506 | ​ |  | 2 | ​ | 0.0 | %
Loan-related expenses | ​ |  | 4,560 | ​ |  | 5,218 | ​ |  | (658) | ​ | (12.6) | %
Amortization of intangible assets | ​ |  | 6,687 | ​ |  | 8,434 | ​ |  | (1,747) | ​ | (20.7) | %
Other expenses | ​ |  | 33,036 | ​ |  | 24,550 | ​ |  | 8,486 | ​ | 34.6 | %
Total noninterest expense | ​ | $ | 322,442 | ​ | $ | 304,012 | ​ | $ | 18,430 | ​ | 6.1 | %

​

Noninterest expense increased $18.4 million or 6.1% to $322.4 million for the nine months ended September 30, 2023, compared to $304.0 million for the nine months ended September 30, 2022, primarily driven by a $9.8 million increase in salaries and benefits expense, which includes $2.8 million in expenses associated with strategic cost saving initiatives, and an $8.5 million increase in other expenses in 2023, due primarily to expenses related to strategic cost saving initiatives, merger-related costs, and the legal reserve associated with an ongoing regulatory matter previously disclosed, partially offset by strategic branch closing and facility consolidation costs in 2022.

​

Adjusted operating noninterest expense,(+) which excludes amortization of intangible assets ($6.7 million in 2023 and $8.4 million in 2022), expenses associated with strategic cost saving initiatives ($12.6 million in 2023), merger-related costs associated with the American National merger ($2.0 million in 2023), the legal reserve associated with an ongoing regulatory matter previously disclosed ($5.0 million in 2023), and strategic branch closing and facility consolidation costs ($5.5 million in 2022), increased $6.1 million or 2.1% to $296.2 million for the nine months ended September 30, 2023, compared to $290.1 million for the nine months ended September 30, 2022. The increase in adjusted operating non-interest expense(+) was primarily driven by a $7.0 million increase in salaries and benefits expense, outside of severance charges related to headcount reductions from our cost saving initiatives in the second quarter of 2023, a $3.9 million increase in FDIC assessment premiums and other insurance primarily due to the increase in the FDIC assessment rates, effective January 1, 2023, and a $701,000 increase in technology and data processing expense. These increases in adjusted operating non-interest expense(+) were partially offset by a $2.8 million decrease in other expenses primarily due to a decrease of non-credit related losses on customer transactions, a $1.2 million decrease in occupancy expenses, and a $1.1 million decrease in professional services related to strategic projects that occurred in the prior year.

​

Segment Results

​

Effective January 1, 2023, the Company made an organizational change to move certain lines of business in the wealth management division that primarily serve Wholesale Banking customers from the Consumer Banking segment to the Wholesale Banking segment. As a result, the Company re-allocated $9.6 million of goodwill from the Consumer Banking segment to the Wholesale Banking segment and restated its prior segment information for the year ended December 31, 2022, based on this organizational change. In addition, the Company restated its prior segment operating results for the three and nine months ended September 30, 2022, resulting in a reallocation of noninterest income ($3.0 million and $9.5 million, respectively) and noninterest expense ($4.0 million and $12.1 million, respectively) from the Consumer Banking segment to the Wholesale Banking segment. Refer to Note 4 “Goodwill and Intangible Assets” and Note 12 “Segment Reporting and Revenue” within Part I, Item 1 “Financial Statements” of this Quarterly Report for additional information.

​

-68-

Table of Contents

Wholesale Banking

​

The Wholesale Banking segment provides loan and deposit services, as well as treasury management, and capital market services to wholesale customers primarily throughout Virginia, Maryland, North Carolina, and South Carolina. These customers include commercial real estate and commercial and industrial customers. This segment also includes the Company’s the equipment finance subsidiary, which has nationwide exposure. The private banking and trust businesses also reside in the Wholesale Banking segment.

​

The following table presents operating results for the three and nine months ended September 30, 2023 and 2022 for the Wholesale Banking segment (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Three Months Ended September 30, |  | Nine Months Ended September 30,
​ | ​ | 2023 | ​ | 2022 (1) |  | 2023 | ​ | 2022 (1)
Net interest income | ​ | $ | 68,049 | ​ | $ | 77,625 | ​ | $ | 201,722 | ​ | $ | 221,979
Provision for credit losses | ​ | ​ | 9,310 | ​ | ​ | 8,470 | ​ | ​ | 25,853 | ​ | ​ | 12,844
Net interest income after provision for credit losses | ​ | ​ | 58,739 | ​ | ​ | 69,155 | ​ | ​ | 175,869 | ​ | ​ | 209,135
Noninterest income | ​ | ​ | 9,468 | ​ | ​ | 8,453 | ​ | ​ | 25,743 | ​ | ​ | 25,967
Noninterest expense | ​ |  | 40,039 | ​ |  | 40,164 | ​ |  | 123,207 | ​ |  | 118,216
Income before income taxes | ​ | $ | 28,168 | ​ | $ | 37,444 | ​ | $ | 78,405 | ​ | $ | 116,886

(1) Operating results include a reallocation from the Consumer Banking segment, due to the January 1, 2023 organizational change discussed in Note 12, “Segment Reporting and Revenue,” in Part I, Item 1 of this Quarterly Report.

​

Wholesale Banking income before income taxes decreased for the three and nine months ended September 30, 2023 as compared to the three and nine months ended September 30, 2022, by $9.3 million and $38.5 million, respectively. The decreases were primarily due to a decrease in net interest income driven by spread compression on the deposit portfolio as a result of the rapid rise in interest rates, and an increase in the provision for credit losses due to increased uncertainty in the economic outlook and loan growth during 2023. In addition, noninterest expense increased for the first nine months of 2023 compared to the same period in 2022, primarily due to an increase in salaries and benefits expense. For the three months ended September 30, 2023 compared to the same period in 2022, the decrease in net interest income and the increase in the provision for credit losses were partially offset by an increase in noninterest income driven by an increase in loan-related interest rate swap fees due to several new swap transactions.

​

The following table presents the key balance sheet metrics as of September 30, 2023 and December 31, 2022 for the Wholesale Banking segment (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, 2023 | ​ | December 31, 2022 (1)
LHFI, net of deferred fees and costs | ​ | $ | 12,343,799 | ​ | $ | 11,476,258
Total Deposits | ​ | ​ | 6,537,472 | ​ | ​ | 6,128,729

(1) Includes a reallocation of LHFI, net of deferred fees and costs, and total deposits from the Consumer Banking segment of $136.6 million and $258.7 million, respectively, due to the January 1, 2023 organizational change discussed in Note 12, “Segment Reporting and Revenue,” in Part I, Item 1 of this Quarterly Report.

​
LHFI, net of deferred fees and costs, for the Wholesale Banking segment increased $867.5 million or 10.1% (annualized) to $12.3 billion at September 30, 2023 compared to December 31, 2022, with growth across the commercial and industrial, commercial real estate non-owner occupied, and multifamily real estate loan portfolios.

​

Wholesale banking deposits increased $408.7 million or 8.9% (annualized) to $6.5 billion at September 30, 2023 compared to December 31, 2022. This increase was primarily driven by an increase in interest checking accounts, partially offset by a decrease in demand deposits and money market balances.

​

Consumer Banking

​

The Consumer Banking segment provides loan and deposit services to consumers and small businesses throughout Virginia, Maryland, and North Carolina. Consumer Banking includes the home loan division and investment management and advisory services businesses.

-69-

Table of Contents

The following table presents operating results for the three and nine months ended September 30, 2023 and 2022 for the Consumer Banking segment (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Three Months Ended September 30, | ​ | Nine Months Ended September 30,
​ | ​ | 2023 | ​ | 2022 (1) | ​ | 2023 | ​ | 2022 (1)
Net interest income | ​ | $ | 63,912 | ​ | $ | 58,749 | ​ | $ | 190,806 | ​ | $ | 157,918
Provision for credit losses | ​ | ​ | (4,319) | ​ | ​ | (2,058) | ​ | ​ | (2,947) | ​ | ​ | (100)
Net interest income after provision for credit losses | ​ | ​ | 68,231 | ​ | ​ | 60,807 | ​ | ​ | 193,753 | ​ | ​ | 158,018
Noninterest income | ​ | ​ | 13,722 | ​ | ​ | 11,939 | ​ | ​ | 38,188 | ​ | ​ | 45,135
Noninterest expense | ​ |  | 54,994 | ​ |  | 54,740 | ​ |  | 168,971 | ​ |  | 165,523
Income before income taxes | ​ | $ | 26,959 | ​ | $ | 18,006 | ​ | $ | 62,970 | ​ | $ | 37,630

(1) Operating results include a reallocation to the Wholesale Banking segment, due to the January 1, 2023 organizational change discussed in Note 12, “Segment Reporting and Revenue,” in Part I, Item 1 of this Quarterly Report.

​

Consumer Banking income before income taxes increased for the three and nine months ended September 30, 2023, compared to the three and nine months ended September 30, 2022 by $9.0 million and $25.3 million, respectively. The increases were primarily driven by an increase in net interest income due to favorable funding credit on deposits and increased interest income attributable to the higher interest rate environment and higher average loan balances, partially offset by spread compression on the loan portfolio and a decrease in the provision for credit losses primarily driven by runoff in the third-party lending and auto portfolios. In addition, for the three months ended September 30, 2023 compared to the same period in 2022, noninterest income increased primarily due to an increase in service charges on deposit accounts and an increase in other service charges, commissions, and fees primarily due to a merchant services vendor contract signing bonus.

​

For the nine months ended 2023 compared to the same period in 2022, the increase in net interest income and the decrease in the provision for credit losses were partially offset by a decrease in noninterest income, primarily due to a decline in fiduciary and asset management fees driven by a decrease in assets under management primarily due to the sale of DHFB in the second quarter of 2022, and a decrease in mortgage banking income due to a decline in mortgage loan origination volumes driven by the rapid increase in market interest rates and a decline in gain on sale margins due to increases in market interest rates. In addition, noninterest expense increased driven by an increase in salaries and benefits expense, as well as an increase in FDIC assessment premiums and other insurance due to the increase in the FDIC assessment rates, effective January 1, 2023.

​

The following table presents the key balance sheet metrics as of September 30, 2023 and December 31, 2022 for the Consumer Banking segment (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, 2023 | ​ | December 31, 2022 (1)
LHFI, net of deferred fees and costs | ​ | $ | 2,953,367 | ​ | $ | 2,990,017
Total Deposits | ​ | ​ | 9,726,079 | ​ | ​ | 9,724,598

(1) Includes a reallocation of LHFI, net of deferred fees and costs, and total deposits to the Wholesale Banking segment of $136.6 million and $258.7 million, respectively, due to the January 1, 2023 organizational change discussed in Note 12, “Segment Reporting and Revenue,” in Part I, Item 1 of this Quarterly Report.

​

LHFI, net of deferred fees and costs, for the Consumer Banking segment decreased $36.7 million or 1.6% (annualized) to $3.0 billion at September 30, 2023 compared to December 31, 2022. The decrease primarily occurred across the auto loan portfolio due to the exit from our indirect automobile financing business during the second quarter of 2023, as part of the strategic cost saving initiatives.

​

Consumer Banking deposits totaled $9.7 billion at both September 30, 2023 and December 31, 2022. The increase in time deposits, was almost wholly offset by a decrease in demand deposits, interest checking accounts, savings accounts, and money market balances, as customers moved funds from lower to higher yielding deposit products.

​

Income Taxes

​

The Company’s effective tax rate for the three months ended September 30, 2023 and 2022 was 17.6% and 17.0%, respectively. The effective tax rate for the nine months ended September 30, 2023 and 2022 was 16.3% and 17.0%,

-70-

Table of Contents

respectively. The changes for the three months and nine months periods in 2023, compared to the same periods in 2022, is a result of the proportionality of tax-exempt income as compared to pre-tax income in the periods.

DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

Overview

Assets

​

At September 30, 2023, total assets were $20.7 billion, an increase of $275.1 million or approximately 1.8% (annualized) from December 31, 2022. The increase in total assets was primarily due to an increase in LHFI, net of deferred fees and costs, of $834.5 million driven primarily by increases in the commercial and industrial, commercial real estate non-owner occupied and multifamily real estate portfolios, partially offset by a decline in the investment securities portfolio of $676.8 million, primarily due to the AFS securities sales during the first and third quarters of 2023 and the decline in market value of the AFS securities portfolio due to the impact of market interest rate fluctuations.

​

LHFI, net of deferred fees and costs, were $15.3 billion at September 30, 2023, an increase of $834.5 million or 7.7% (annualized) from December 31, 2022. At September 30, 2023, quarterly average LHFI, net of deferred fees and costs, increased $1.4 billion or 10.2% from the same period in the prior year. Refer to "Loan Portfolio" within this Item 2 and Note 3 "Loans and Allowance for Loan and Lease Losses" in Part I, Item 1 of this Quarterly Report for additional information on our loan activity.

At September 30, 2023, total investments were $3.0 billion, a decrease of $676.8 million from December 31, 2022. AFS securities totaled $2.1 billion at September 30, 2023, a $656.9 million decrease from December 31, 2022. At September 30, 2023, total net unrealized losses on the AFS securities portfolio were $523.1 million, compared to $462.5 million at December 31, 2022. HTM securities totaled $843.3 million at September 30, 2023, a $4.5 million decrease from December 31, 2022, with net unrealized losses of $81.2 million at September 30, 2023, compared to $45.8 million at December 31, 2022.

Liabilities and Stockholders’ Equity

​

At September 30, 2023, total liabilities were $18.3 billion, an increase of $259.0 million or approximately 1.9% (annualized) from $18.1 billion at December 31, 2022, which was primarily driven by an increase in deposits of $854.8 million, partially offset by a decrease in borrowings of $688.0 million.

Total deposits at September 30, 2023 were $16.8 billion, an increase of $854.8 million or approximately 7.2% (annualized) from December 31, 2022. For the quarter ended September 30, 2023, quarterly average deposits increased $307.4 million or 1.9% from the same period in the prior year. Total deposits at September 30, 2023 increased from December 31, 2022 due to a $1.6 billion increase in interest-bearing deposits, which includes $1.1 billion of interest-bearing customer deposits and $509.3 million in brokered deposits, partially offset by a $738.3 million decrease in demand deposits, as customers continued to move funds from lower to higher yielding products. Refer to “Deposits” within this Item 2 for additional information on this topic.

​

Total short-term and long-term borrowings at September 30, 2023 were $1.0 billion, compared to $1.7 billion at December 31, 2022, a decrease of $688.0 million or 40.3% due to paydowns of short-term borrowings. Refer to Note 6 “Borrowings” in Part I, Item 1, and “Executive Overview” within this Item 2 of this Quarterly Report for additional information on our borrowing activity.

At September 30, 2023, stockholders’ equity was $2.4 billion, an increase of $16.1 million from December 31, 2022. The Company’s consolidated regulatory capital ratios continue to exceed the minimum capital requirements and are considered “well-capitalized” for regulatory purposes. Refer to “Capital Resources” within this Item 2, as well as Note 9 "Stockholders’ Equity" in Part I, Item 1 of this Quarterly Report for additional information on our capital resources.

During the third quarter of 2023, the Company declared and paid a quarterly dividend on the outstanding shares of Series A Preferred Stock of $171.88 per share (equivalent to $0.43 per outstanding depositary share), consistent with the fourth quarter of 2022 and the third quarter of 2022. During the third quarter of 2023, the Company also declared and paid cash dividends of $0.30 per common share, consistent with the fourth quarter of 2022 and the third quarter of 2022.

-71-

Table of Contents

At September 30, 2023, the Company had no active share repurchase programs, as the most recent share repurchase program expired on December 9, 2022. Under that repurchase program, the Company repurchased an aggregate of approximately 1.3 million shares (or approximately $48.2 million) in 202 2.

​

Securities
​

At September 30, 2023, the Company had total investments of $3.0 billion, or 14.6% of total assets, as compared to $3.7 billion, or 18.1% of total assets, at December 31, 2022. This decrease was primarily due to the sales of AFS securities executed during the period and the decline in market value of the AFS securities portfolio due to the impact of market interest rate fluctuations, which was partially offset by growth in the Company’s HTM portfolio. The Company seeks to diversify its portfolio to minimize risk and focuses on purchasing MBS for cash flow and reinvestment opportunities and securities issued by states and political subdivisions due to the tax benefits and the higher yield offered from these securities. The majority of the Company’s MBS are agency-backed securities, which have a government guarantee. For information regarding the hedge transaction related to AFS securities, see Note 8 "Derivatives" in Part I, Item 1 of this Quarterly Report.

The table below sets forth a summary of the AFS securities, HTM securities, and restricted stock as of the dates indicated (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, |  | December 31,
​ | ​ | 2023 | ​ | 2022
Available for Sale: |  | ​ |  |  | ​ |
U.S. government and agency securities | ​ | $ | 61,838 | ​ | $ | 61,943
Obligations of states and political subdivisions | ​ |  | 417,460 | ​ |  | 807,435
Corporate and other bonds | ​ |  | 242,818 | ​ |  | 226,380
MBS | ​ |  | ​ | ​ |  | ​
Commercial | ​ | ​ | 234,703 | ​ | ​ | 306,161
Residential | ​ | ​ | 1,126,382 | ​ | ​ | 1,338,233
Total MBS | ​ | ​ | 1,361,085 | ​ | ​ | 1,644,394
Other securities | ​ |  | 1,727 | ​ |  | 1,664
Total AFS securities, at fair value | ​ |  | 2,084,928 | ​ |  | 2,741,816
Held to Maturity: | ​ |  |  | ​ |  |
U.S. government and agency securities | ​ | ​ | — | ​ | ​ | 687
Obligations of states and political subdivisions | ​ |  | 700,400 | ​ |  | 705,990
Corporate and other bonds | ​ | ​ | 4,536 | ​ | ​ | 5,159
MBS | ​ |  | ​ | ​ |  | ​
Commercial | ​ | ​ | 52,498 | ​ | ​ | 42,761
Residential | ​ | ​ | 85,835 | ​ | ​ | 93,135
Total MBS | ​ | ​ | 138,333 | ​ | ​ | 135,896
Total held to maturity securities, at carrying value | ​ |  | 843,269 | ​ |  | 847,732
Restricted Stock: | ​ |  |  | ​ |  |
FRB stock | ​ |  | 67,032 | ​ |  | 67,032
FHLB stock | ​ |  | 37,753 | ​ |  | 53,181
Total restricted stock, at cost | ​ |  | 104,785 | ​ |  | 120,213
Total investments | ​ | $ | 3,032,982 | ​ | $ | 3,709,761

​

​

-72-

Table of Contents

The following table summarizes the weighted average yields(1) for AFS securities by contractual maturity date of the underlying securities as of September 30, 2023:

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 1 Year or |  | ​ | ​ |  | 5 – 10 |  | Over 10 |  | ​ | ​ |
​ | ​ | Less | ​ | 1 - 5 Years | ​ | Years | ​ | Years | ​ | Total |
U.S. government and agency securities |  | ​ | — | % | ​ | 4.58 | % | ​ | 6.02 | % | ​ | — | % | ​ | 4.64 | %
Obligations of states and political subdivisions | ​ |  | 4.55 | % |  | 3.57 | % | ​ | 2.24 | % | ​ | 2.19 | % | ​ | 2.22 | %
Corporate bonds and other securities | ​ |  | 3.64 | % |  | 7.12 | % | ​ | 4.68 | % | ​ | 5.80 | % | ​ | 4.97 | %
MBS: | ​ |  | ​ | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial | ​ | ​ | 3.88 | % | ​ | 3.32 | % | ​ | 6.22 | % | ​ | 2.37 | % | ​ | 2.82 | %
Residential | ​ | ​ | 1.98 | % | ​ | 5.50 | % | ​ | 3.49 | % | ​ | 2.38 | % | ​ | 2.46 | %
Total MBS | ​ | ​ | 3.88 | % | ​ | 5.04 | % | ​ | 4.73 | % | ​ | 2.38 | % | ​ | 2.52 | %
Total AFS securities | ​ |  | 3.88 | % |  | 5.20 | % | ​ | 4.63 | % | ​ | 2.34 | % | ​ | 2.76 | %

(1) Yields on tax-exempt securities have been computed on a tax-equivalent basis.

​

The following table summarizes the weighted average yields(1) for HTM securities by contractual maturity date of the underlying securities as of September 30, 2023:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 1 Year or |  | ​ | ​ |  | 5 – 10 |  | Over 10 |  | ​ | ​ |
​ | ​ | Less | ​ | 1 - 5 Years | ​ | Years | ​ | Years | ​ | Total |
Obligations of states and political subdivisions | ​ | ​ | 2.44 | % | ​ | 4.10 | % | ​ | 3.36 | % | ​ | 3.49 | % | ​ | 3.49 | %
Corporate bonds and other securities | ​ | ​ | — | % | ​ | — | % | ​ | — | % | ​ | 6.02 | % | ​ | 6.02 | %
MBS: | ​ |  | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial | ​ | ​ | — | % | ​ | — | % | ​ | — | % | ​ | 4.51 | % | ​ | 4.51 | %
Residential | ​ | ​ | — | % | ​ | 5.50 | % | ​ | — | % | ​ | 3.56 | % | ​ | 4.08 | %
Total MBS | ​ | ​ | — | % | ​ | 5.50 | % | ​ | — | % | ​ | 3.99 | % | ​ | 4.24 | %
Total HTM securities | ​ |  | 2.44 | % | ​ | 4.98 | % | ​ | 3.36 | % | ​ | 3.58 | % | ​ | 3.63 | %

(1) Yields on tax-exempt securities have been computed on a tax-equivalent basis.

​

Weighted average yield is calculated as the tax-equivalent yield on a pro rata basis for each security based on its relative amortized cost.

As of September 30, 2023, the Company maintained a diversified municipal bond portfolio with approximately 67% of its holdings in general obligation issues and the majority of the remainder primarily backed by revenue bonds. Issuances within the State of Texas represented 19% of the total municipal portfolio; no other state had a concentration above 10%. Substantially all municipal holdings are considered investment grade. When purchasing municipal securities, the Company focuses on strong underlying ratings for general obligation issuers or bonds backed by essential service revenues.

​

​

​

​

​

-73-

Table of Contents

Liquidity

​

Liquidity represents an institution’s ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. The Company’s largest source of liquidity on a consolidated basis is the customer deposit base generated by our wholesale and consumer businesses. These deposits provide relatively stable and low-cost funding. Total deposits at September 30, 2023 were $16.8 billion, an increase of $854.8 million or approximately 7.2% (annualized) from December 31, 2022. For the quarter ended September 30, 2023, quarterly average deposits increased $307.4 million or 1.9% (annualized) compared to the prior quarter. Total deposits at September 30, 2023 increased from December 31, 2022 due to a $1.6 billion increase of interest-bearing deposits, which includes $509.3 million in brokered deposits, partially offset by a $738.3 million decrease in demand deposits, as customers continued to move funds from lower to higher costing products. Refer to “Deposits” within this Item 2 for additional information on this topic.

Liquid assets include cash, interest-bearing deposits with banks, money market investments, federal funds sold, LHFS, and securities and loans maturing or re-pricing within one year. Additional sources of liquidity available to the Company include its capacity to borrow additional funds when necessary through federal funds lines with several correspondent banks, a line of credit with the FHLB, the Federal Reserve Discount Window, the purchase of brokered certificates of deposit, corporate line of credit with a large correspondent bank, and debt and capital issuance. Management believes the Company’s overall liquidity to be sufficient to satisfy its depositors’ requirements and to meet its customers’ credit needs.

Starting in the first quarter of 2023, the Company is eligible to borrow from the Federal Reserve's BTFP, which provides additional contingent liquidity through the pledging of certain qualifying securities. The BTFP is a one-year program ending March 11, 2024, and the Company can borrow any time during the term and can repay the obligation at any time without penalty. As of September 30, 2023, liquidity of $531.0 million was available based on the par-value of qualifying securities from BTFP. The Company did not utilize the BTFP facility as of September 30, 2023.

The Company closely monitors changes in the industry and market conditions that may impact the Company’s liquidity and will use other borrowing means or other liquidity and funding strategies sources to fund its liquidity needs as needed. The Company is also closely tracking the potential impacts on the Company’s liquidity of declines in the fair value of the Company’s securities portfolio due to rising market interest rates and developments in the banking industry that may change the availability of traditional sources of liquidity or market expectations with respect to available sources and amounts of additional liquidity.

As of September 30, 2023, liquid assets totaled $5.6 billion or 27.2% of total assets, and liquid earning assets totaled $5.4 billion or 29.2% of total earning assets. Asset liquidity is also provided by managing loan and securities maturities and cash flows. As of September 30, 2023, loan payments of approximately $4.9 billion or 32.3% of total loans are expected within one year based on contractual terms, adjusted for expected prepayments, and approximately $291.4 million or 9.6% of total securities are scheduled to be paid down within one year based on contractual terms, adjusted for expected prepayments.

For additional information and the available balances on various lines of credit, please refer to Note 6 “Borrowings” in Part I, Item 1 of this Quarterly Report. In addition to lines of credit, the Bank may also borrow additional funds by purchasing certificates of deposit through a nationally recognized network of financial institutions. For additional information and outstanding balances on purchased certificates of deposits, please refer to “Deposits” within this Item 2. For additional information on cash requirements for known contractual and other obligations, please refer to “Capital Resources” within this Item 2.

Cash Requirements

The Company’s cash requirements, outside of lending transactions, consist primarily of borrowings, debt and capital instruments which are used as part of the Company’s overall liquidity and capital management strategy. Cash required to repay these obligations will be sourced from future debt and capital issuances and from other general liquidity sources as described above under “Liquidity” within this Item 2.

-74-

Table of Contents

The following table presents the Company’s contractual obligations related to its major cash requirements and the scheduled payments due at the various intervals over the next year and beyond as of September 30, 2023 (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Less than | ​ | More than
​ | ​ | Total | ​ | 1 year | ​ | 1 year
Long-term debt (1) | ​ | $ | 250,000 | ​ | $ | — | ​ | $ | 250,000
Trust preferred capital notes (1) | ​ | ​ | 155,159 | ​ | ​ | — | ​ | ​ | 155,159
Leases (2) | ​ | ​ | 111,847 | ​ | ​ | 3,536 | ​ | ​ | 108,311
Repurchase agreements | ​ | ​ | 134,936 | ​ | ​ | 134,936 | ​ | ​ | —
Total contractual obligations | ​ | $ | 651,942 | ​ | $ | 138,472 | ​ | $ | 513,470

​

(1) Excludes related unamortized premium/discount and interest payments.

(2) Represents lease payments due on non-cancellable operating leases at September 30, 2023. Excluded from these tables are variable lease payments or renewals.

​

For more information pertaining to the previous table, reference Note 5 “Leases” and Note 6 “Borrowings” in Part I, Item 1 of this Quarterly Report.

Loan Portfolio

LHFI, net of deferred fees and costs, totaled $15.3 billion at September 30, 2023 and $14.4 billion at December 31, 2022. Commercial real estate and commercial and industrial loans represented the Company’s largest loan categories at both September 30, 2023 and December 31, 2022.

The following table presents the remaining maturities, based on contractual maturity, by loan type, and by rate type (variable or fixed), net of deferred fees and costs, as of September 30, 2023 (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Variable Rate | ​ | Fixed Rate
​ |  | Total |  | Less than 1 |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | More than |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | More than
​ | ​ | Maturities | ​ | year | ​ | Total | ​ | 1-5 years | ​ | 5-15 years | ​ | 15 years | ​ | Total | ​ | 1-5 years | ​ | 5-15 years | ​ | 15 years
Construction and Land Development | ​ | $ | 1,132,940 | ​ | $ | 380,255 | ​ | $ | 543,195 | ​ | $ | 413,852 | ​ | $ | 128,226 | ​ | $ | 1,117 | ​ | $ | 209,490 | ​ | $ | 142,754 | ​ | $ | 30,317 | ​ | $ | 36,419
Commercial Real Estate - Owner Occupied | ​ |  | 1,975,281 | ​ |  | 143,692 | ​ |  | 610,048 | ​ |  | 158,604 | ​ |  | 435,462 | ​ |  | 15,982 | ​ |  | 1,221,541 | ​ |  | 616,595 | ​ |  | 598,577 | ​ |  | 6,369
Commercial Real Estate - Non-Owner Occupied | ​ |  | 4,148,218 | ​ |  | 424,186 | ​ |  | 2,318,445 | ​ |  | 1,212,499 | ​ |  | 1,105,946 | ​ |  | — | ​ |  | 1,405,587 | ​ |  | 1,074,775 | ​ |  | 324,460 | ​ |  | 6,352
Multifamily Real Estate | ​ |  | 947,153 | ​ |  | 160,090 | ​ |  | 573,525 | ​ |  | 268,421 | ​ |  | 305,104 | ​ |  | — | ​ |  | 213,538 | ​ |  | 171,249 | ​ |  | 42,289 | ​ |  | —
Commercial & Industrial | ​ |  | 3,432,319 | ​ |  | 533,395 | ​ |  | 1,760,600 | ​ |  | 1,639,297 | ​ |  | 117,856 | ​ |  | 3,447 | ​ |  | 1,138,324 | ​ |  | 744,297 | ​ |  | 388,784 | ​ |  | 5,243
Residential 1-4 Family - Commercial | ​ |  | 517,034 | ​ |  | 44,993 | ​ |  | 125,231 | ​ |  | 52,353 | ​ |  | 68,077 | ​ |  | 4,801 | ​ |  | 346,810 | ​ |  | 270,820 | ​ |  | 65,942 | ​ |  | 10,048
Residential 1-4 Family - Consumer | ​ |  | 1,057,294 | ​ |  | 543 | ​ |  | 194,312 | ​ |  | 2,105 | ​ |  | 27,789 | ​ |  | 164,418 | ​ |  | 862,439 | ​ |  | 10,178 | ​ |  | 75,206 | ​ |  | 777,055
Residential 1-4 Family - Revolving | ​ |  | 599,282 | ​ |  | 19,871 | ​ |  | 469,170 | ​ |  | 25,705 | ​ |  | 112,416 | ​ |  | 331,049 | ​ |  | 110,241 | ​ |  | 6,417 | ​ |  | 38,924 | ​ |  | 64,900
Auto | ​ |  | 534,361 | ​ |  | 3,379 | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 530,982 | ​ |  | 270,243 | ​ |  | 260,739 | ​ |  | —
Consumer | ​ |  | 126,151 | ​ |  | 11,218 | ​ |  | 15,864 | ​ |  | 13,348 | ​ |  | 2,232 | ​ |  | 284 | ​ |  | 99,069 | ​ |  | 48,733 | ​ |  | 34,689 | ​ |  | 15,647
Other Commercial | ​ |  | 813,587 | ​ |  | 58,922 | ​ |  | 98,648 | ​ |  | 12,179 | ​ |  | 63,526 | ​ |  | 22,943 | ​ |  | 656,017 | ​ |  | 249,440 | ​ |  | 289,054 | ​ |  | 117,523
Total LHFI | ​ | $ | 15,283,620 | ​ | $ | 1,780,544 | ​ | $ | 6,709,038 | ​ | $ | 3,798,363 | ​ | $ | 2,366,634 | ​ | $ | 544,041 | ​ | $ | 6,794,038 | ​ | $ | 3,605,501 | ​ | $ | 2,148,981 | ​ | $ | 1,039,556

​

The Company remains committed to originating soundly underwritten loans to qualifying borrowers within its markets. The Company seeks to mitigate risks attributable to our most highly concentrated portfolios—commercial real estate, commercial

-75-

Table of Contents

and industrial, and construction and land development—through its credit underwriting and monitoring processes, including oversight by a centralized credit administration function and credit policy and risk management committee, as well as through its seasoned bankers that focus on lending to borrowers with proven track records in markets with which the Company is familiar.

Asset Quality

Overview

​

At September 30, 2023 and December 31, 2022, NPAs as a percentage of LHFI totaled 0.19% and included nonaccrual LHFI of $28.6 million and $27.1 million, respectively. Net charge-offs were $6.4 million for the nine months ended September 30, 2023, compared to net charge offs of $1.5 million for the same period in the prior year. The ACL at September 30, 2023 increased $16.5 million from December 31, 2022 to $140.9 million, due to continued uncertainty in the economic outlook and net loan growth.

The Company continues to experience historically low levels of NPAs; however, the economic environment in the Company’s footprint could be impacted as persistent inflation, higher interest rates, and the threat of a recession persists, which could increase NPAs in future periods. The Company continues to refrain from originating or purchasing loans from foreign entities. The Company selectively originates loans to higher risk borrowers. The Company’s loan portfolio generally does not include exposure to option adjustable rate mortgage products, high loan-to-value ratio mortgages, interest only mortgage loans, subprime mortgage loans, or mortgage loans with initial teaser rates, which are all considered higher risk instruments.

Nonperforming Assets

At September 30, 2023, NPAs totaled $28.8 million, an increase of $1.7 million or 6.1% from December 31, 2022. NPAs as a percentage of total outstanding LHFI at September 30, 2023 and December 31, 2022 were 0.19%, respectively.

The following table shows a summary of asset quality balances and related ratios as of and for the quarters ended (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, |  | December 31, |
​ |  | 2023 |  | 2022 |
Nonaccrual LHFI | ​ | $ | 28,626 | ​ | $ | 27,038 | ​
Foreclosed properties | ​ |  | 149 | ​ |  | 76 | ​
Total NPAs | ​ |  | 28,775 | ​ |  | 27,114 | ​
LHFI past due 90 days and accruing interest | ​ |  | 11,871 | ​ |  | 7,490 | ​
Total NPAs and LHFI past due 90 days and accruing interest | ​ | $ | 40,646 | ​ | $ | 34,604 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balances | ​ |  |  | ​ |  |  | ​
Allowance for loan and lease losses | ​ | $ | 125,627 | ​ | $ | 110,768 | ​
Allowance for credit losses | ​ | ​ | 140,929 | ​ | ​ | 124,443 | ​
Average LHFI, net of deferred fees and costs | ​ |  | 15,139,761 | ​ |  | 13,671,714 | ​
LHFI, net of deferred fees and costs | ​ |  | 15,283,620 | ​ |  | 14,449,142 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Ratios | ​ |  |  | ​ |  |  | ​
Nonaccrual LHFI to total LHFI | ​ | ​ | 0.19 | % | ​ | 0.19 | %
NPAs to total LHFI | ​ |  | 0.19 | % |  | 0.19 | %
NPAs & LHFI 90 days past due and accruing interest to total LHFI | ​ |  | 0.27 | % |  | 0.24 | %
NPAs to total LHFI & foreclosed property | ​ |  | 0.19 | % |  | 0.19 | %
NPAs & LHFI 90 days past due and accruing interest to total LHFI & foreclosed property | ​ |  | 0.27 | % |  | 0.24 | %
ALLL to nonaccrual LHFI | ​ |  | 438.86 | % |  | 409.68 | %
ALLL to nonaccrual LHFI & LHFI 90 days past due and accruing interest | ​ |  | 310.21 | % |  | 320.81 | %
ACL to nonaccrual LHFI | ​ | ​ | 492.31 | % | ​ | 460.25 | %

​

-76-

Table of Contents

NPAs include nonaccrual LHFI, which totaled $28.6 million at September 30, 2023, a net increase of $1.6 million or 5.9% from December 31, 2022. The following table shows the activity in nonaccrual LHFI for the quarters ended (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, |  | December 31,
​ | ​ | 2023 |  | 2022
Beginning Balance | ​ | $ | 29,105 | ​ | $ | 26,500
Net customer payments | ​ |  | (1,947) | ​ |  | (1,805)
Additions | ​ |  | 1,651 | ​ |  | 2,935
Charge-offs | ​ |  | (64) | ​ |  | (461)
Loans returning to accruing status | ​ |  | (119) | ​ |  | (131)
Ending Balance | ​ | $ | 28,626 | ​ | $ | 27,038

​

The following table presents the composition of nonaccrual LHFI and the coverage ratio, which is the ALLL expressed as a percentage of nonaccrual LHFI, as of (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, |  | December 31, |
​ | ​ | 2023 |  | 2022 |
Construction and Land Development | ​ | $ | 355 | ​ | $ | 307 | ​
Commercial Real Estate - Owner Occupied | ​ |  | 3,882 | ​ |  | 7,178 | ​
Commercial Real Estate - Non-owner Occupied | ​ |  | 5,999 | ​ |  | 1,263 | ​
Commercial & Industrial | ​ |  | 2,256 | ​ |  | 1,884 | ​
Residential 1-4 Family - Commercial | ​ |  | 1,833 | ​ |  | 1,904 | ​
Residential 1-4 Family - Consumer | ​ |  | 10,368 | ​ |  | 10,846 | ​
Residential 1-4 Family - Revolving | ​ |  | 3,572 | ​ |  | 3,453 | ​
Auto | ​ |  | 361 | ​ |  | 200 | ​
Consumer | ​ | ​ | — | ​ | ​ | 3 | ​
Total | ​ | $ | 28,626 | ​ | $ | 27,038 | ​
Coverage Ratio(1) | ​ | ​ | 438.86 | % | ​ | 409.68 | %

(1) Represents the ALLL divided by nonaccrual LHFI.

​

Past Due Loans

At September 30, 2023, past due LHFI still accruing interest totaled $40.6 million or 0.27% of total LHFI, compared to $30.0 million or 0.21% of total LHFI at December 31, 2022. Of the total past due LHFI still accruing interest, $11.9 million or 0.08% of total LHFI were loans past due 90 days or more at September 30, 2023, compared to $7.5 million or 0.05% of total LHFI at December 31, 2022.

Troubled Loan Modifications

The Company adopted ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, effective January 1, 2023 on a prospective basis. Refer to Note 1 “Summary of Significant Accounting Policies” in Part I, Item 1 of this Quarterly Report for information on the Company’s accounting policy for loan modifications to borrowers experiencing financial difficulty and how the Company defines TLMs. As of September 30, 2023, the Company had TLMs totaling $29.4 million.

Troubled Debt Restructurings

After the adoption of ASU 2022-02, the Company no longer has TDRs. The below information is presented for December 31, 2022, prior to adoption of ASU 2022-02.

A modification of a loan’s terms constituted a TDR if the creditor granted a concession that it would not have otherwise considered to the borrower for economic or legal reasons related to the borrower’s financial difficulties. Management strove to identify borrowers in financial difficulty early and work with them to modify their loan to more affordable terms before their

-77-

Table of Contents

loan reached nonaccrual status. These modified terms may have included rate reductions, extension of terms that were considered to be below market, conversion to interest only, principal forgiveness and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral.

The total recorded investment in TDRs at December 31, 2022 was $14.2 million of which $9.3 million or 65.3% were considered performing, while the remaining $4.9 million were considered nonperforming.

Net Charge-offs

For the third quarter of 2023, net charge-offs were $294,000 or 0.01% of total average LHFI on an annualized basis, compared to net charge-offs of $587,000 or 0.02% for the same quarter last year. For the nine months ended September 30, 2023, net charge-offs were $6.4 million or 0.06% of total average LHFI on an annualized basis, compared to net charge-offs of $1.5 million or 0.02% for the same period last year. For the nine months ended September 30, 2023, the majority of the net charge-offs related to two commercial loans within the commercial and industrial and commercial real estate portfolios that took place during the first quarter of 2023.

Provision for Credit Losses

The Company recorded a provision for credit losses of $5.0 million for the third quarter of 2023, a decrease of $1.4 million compared to the provision for credit losses of $6.4 million recorded during the same quarter of 2022. The provision for credit losses for the third quarter of 2023 reflected a provision of $5.2 million for loan losses and a $246,000 release of the provision for unfunded commitments. The Company recorded a provision for credit losses of $22.9 million for the nine months ended September 30, 2023, an increase of $10.1 million compared to the provision for credit losses of $12.8 million recorded during the same period in 2022. The provision for credit losses for the nine months ended September 30, 2023 reflected a provision of $21.3 million for loan losses and a $1.6 million provision for unfunded commitments. The increased provision for credit losses is due to continued uncertainty in the economic outlook and loan growth throughout 2023.

Allowance for Credit Losses

At September 30, 2023, the ACL was $140.9 million and included an ALLL of $125.6 million and a reserve for unfunded commitments of $15.3 million. The ACL at September 30, 2023 increased $16.5 million from December 31, 2022, due to continued uncertainty in the economic outlook and loan growth throughout 2023.

The ACL as a percentage of LHFI was 0.92% at September 30, 2023, compared to 0.86% at December 31, 2022.

The following table summarizes the ACL during the quarters ended (dollars in thousands):

​

s | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | September 30, |  | December 31, |
​ | ​ | 2023 |  | 2022 |
Total ALLL | ​ | $ | 125,627 | ​ | $ | 110,768 | ​
Total Reserve for Unfunded Commitments | ​ | ​ | 15,302 | ​ | ​ | 13,675 | ​
Total ACL | ​ | $ | 140,929 | ​ | $ | 124,443 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
ALLL to total LHFI | ​ |  | 0.82 | % |  | 0.77 | %
ACL to total LHFI | ​ | ​ | 0.92 | % | ​ | 0.86 | %

​

​

-78-

Table of Contents

The following table summarizes net-charge off activity by loan segment for the periods indicated (dollars in thousands):

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | Three months ended | ​ | ​ | Nine months ended | ​
​ | September 30, 2023 | ​ | ​ | September 30, 2023 | ​
​ | Commercial |  | Consumer |  | Total |  | ​ | Commercial | ​ | Consumer |  | Total | ​
Loans charged-off | $ | (788) | ​ | $ | (841) | ​ | $ | (1,629) | ​ | ​ | $ | (7,589) | ​ | $ | (2,368) | ​ | $ | (9,957) | ​
Recoveries | ​ | 878 | ​ | ​ | 457 | ​ | ​ | 1,335 | ​ | ​ | ​ | 1,911 | ​ | ​ | 1,626 | ​ | ​ | 3,537 | ​
Net charge-offs | $ | 90 | ​ | $ | (384) | ​ | $ | (294) | ​ | ​ | $ | (5,678) | ​ | $ | (742) | ​ | $ | (6,420) | ​
Net charge-offs to average loans(1) |  | 0.00 | % | ​ | 0.07 | % | ​ | 0.01 | % | ​ | ​ | 0.06 | % |  | 0.04 | % |  | 0.06 | %
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | Three months ended | ​ | ​ | Nine months ended | ​
​ | September 30, 2022 | ​ | ​ | September 30, 2022 | ​
​ | Commercial |  | Consumer |  | Total |  | ​ | Commercial | ​ | Consumer |  | Total | ​
Loans charged-off | $ | (1,086) | ​ | $ | (715) | ​ | $ | (1,801) | ​ | ​ | $ | (2,852) | ​ | $ | (2,415) | ​ | $ | (5,267) | ​
Recoveries | ​ | 605 | ​ | ​ | 609 | ​ | ​ | 1,214 | ​ | ​ | ​ | 1,723 | ​ | ​ | 2,022 | ​ | ​ | 3,745 | ​
Net charge-offs | $ | (481) | ​ | $ | (106) | ​ | $ | (587) | ​ | ​ | $ | (1,129) | ​ | $ | (393) | ​ | $ | (1,522) | ​
Net charge-offs to average loans(1) |  | 0.02 | % | ​ | 0.02 | % | ​ | 0.02 | % | ​ | ​ | 0.01 | % |  | 0.04 | % |  | 0.02 | %

(1) Annualized

​

The following table summarizes the ACL activity by loan segment and the percentage of the LHFI portfolio that the related ACL covers as of the quarters ended (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​
​ | September 30, 2023 | ​ | ​ | December 31, 2022 | ​
​ | Commercial | ​ | Consumer |  | Total |  | ​ | Commercial | ​ | Consumer |  | Total | ​
ACL | $ | 113,237 | ​ | $ | 27,692 | ​ | $ | 140,929 | ​ | ​ | $ | 95,527 | ​ | $ | 28,916 | ​ | $ | 124,443 | ​
Loan %(1) | ​ | 84.8 | % | ​ | 15.2 | % | ​ | 100.0 | % | ​ | ​ | 84.3 | % | ​ | 15.7 | % | ​ | 100.0 | %
ACL to total LHFI | ​ | 0.87 | % | ​ | 1.20 | % | ​ | 0.92 | % | ​ | ​ | 0.78 | % |  | 1.27 | % |  | 0.86 | %

(1) The percentage represents the loan balance divided by total loans.

​

The increase in the ACL for the commercial loan segment is due to continued uncertainty in the macroeconomic outlook and the impact of loan growth throughout 2023. The decrease in the consumer loan segment was primarily driven by the continued run off of the Company’s third-party lending and auto portfolios.

-79-

Table of Contents

​

Deposits

As of September 30, 2023, total deposits were $16.8 billion, an increase of $854.8 million or 7.2% annualized from December 31, 2022. Total interest-bearing deposits consist of interest checking accounts, money market, savings, time deposit account balances, and brokered deposits. Total time deposit balances of $2.6 billion accounted for 20.93% of total interest-bearing deposits at September 30, 2023, compared to $1.8 billion and 16.3% at December 31, 2022.

The following table presents the deposit balances by major category as of the quarters ended (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, 2023 |  | December 31, 2022 |
​ |  | ​ | ​ |  | % of total |  | ​ | ​ |  | % of total |
Deposits: | ​ | Amount | ​ | deposits | ​ | Amount | ​ | deposits |
Interest checking accounts | ​ | $ | 5,055,464 |  | 30.1 | % | $ | 4,186,505 |  | 26.3 | %
Money market accounts | ​ |  | 3,472,953 |  | 20.7 | % |  | 3,922,533 |  | 24.6 | %
Savings accounts | ​ |  | 950,363 |  | 5.6 | % |  | 1,130,899 |  | 7.1 | %
Customer time deposits of $250,000 and over | ​ |  | 634,950 |  | 3.8 | % |  | 405,060 |  | 2.5 | %
Other customer time deposits | ​ |  | 2,011,106 |  | 12.0 | % |  | 1,396,011 |  | 8.8 | %
Time Deposits | ​ | ​ | 2,646,056 |  | 15.8 | % | ​ | 1,801,071 |  | 11.3 | %
Total interest-bearing customer deposits | ​ | ​ | 12,124,836 | ​ | 72.2 | % | ​ | 11,041,008 | ​ | 69.3 | %
Brokered deposits | ​ | ​ | 516,720 | ​ | 3.1 | % | ​ | 7,430 | ​ | — | %
Total interest-bearing deposits | ​ | $ | 12,641,556 | ​ | 75.3 | % | $ | 11,048,438 | ​ | 69.3 | %
Demand deposits | ​ | ​ | 4,144,949 | ​ | 24.7 | % | ​ | 4,883,239 | ​ | 30.7 | %
Total Deposits (1) | ​ | $ | 16,786,505 |  | 100.0 | % | $ | 15,931,677 |  | 100.0 | %

(1) Includes estimated uninsured deposits of $5.4 billion and $6.3 billion as of September 30, 2023 and December 31, 2022, respectively, and collateralized deposits of $872.2 million and $951.9 million as of September 30, 2023 and December 31, 2022, respectively.

The Company may also borrow additional funds by purchasing certificates of deposit through a nationally recognized network of financial institutions, and the Company utilizes this funding source as part of its overall liquidity management strategy. As of September 30, 2023 and December 31, 2022, the Company’s certificates of deposits included $111.0 million and $7.5 million, respectively, in purchased certificates of deposits.

Maturities of time deposits in excess of FDIC insurance limits as of September 30, 2023 and December 31, 2022 were as follows (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ |  | ​ | ​
​ | September 30, 2023 | ​ | December 31, 2022
3 Months or Less | $ | 59,068 | ​ | $ | 14,225
Over 3 Months through 6 Months |  | 129,139 | ​ |  | 36,907
Over 6 Months through 12 Months | ​ | 60,842 | ​ | ​ | 88,410
Over 12 Months |  | 27,902 | ​ |  | 53,666
Total | $ | 276,950 | ​ | $ | 193,208

​

​

-80-

Table of Contents

​

Capital Resources

​

Capital resources represent funds, earned or obtained, over which financial institutions can exercise greater or longer control in comparison with deposits and borrowed funds. The adequacy of the Company’s capital is reviewed by management on an ongoing basis with reference to size, composition, and quality of the Company’s resources and consistency with regulatory requirements and industry standards. Management seeks to maintain a capital structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses, yet allow management to effectively leverage its capital to maximize return to shareholders.

Under the Basel III capital rules, the Company and the Bank must comply with the following minimum capital ratios: (i) a common equity Tier 1 capital ratio of 7.0% of risk-weighted assets; (ii) a Tier 1 capital ratio of 8.5% of risk-weighted assets; (iii) a total capital ratio of 10.5% of risk-weighted assets; and (iv) a leverage ratio of 4.0% of total assets. These ratios, with the exception of the leverage ratio, include a 2.5% capital conservation buffer, which is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of common equity Tier 1 to risk-weighted assets above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall.

​

On March 27, 2020, the banking agencies issued an interim final rule that allows the Company to phase in the impact of adopting the CECL methodology up to two years, with a three-year transition period to phase out the cumulative benefit to regulatory capital provided during the two-year delay. The Company is allowed to include the impact of the CECL transition, which is defined as the CECL Day 1 impact to capital plus 25% of the Company’s provision for credit losses during 2020, in regulatory capital through 2021. The Company elected to phase in the regulatory capital impact as permitted under the aforementioned interim final rule. The CECL transition amount is being phased out of regulatory capital over a three-year period that began in 2022 and ends in 2024.

The table summarizes the Company’s regulatory capital and related ratios for the periods presented (2) (dollars in thousands):

​ | ​ | ​ | ​
​ | September 30, | December 31, | September 30,
​ | 2023 | 2022 | 2022
Common equity Tier 1 capital | $ 1,761,437 | $ 1,684,088 | $ 1,633,072
Tier 1 capital | 1,927,793 | 1,850,444 | 1,799,428
Tier 2 capital | 500,454 | 468,716 | 463,175
Total risk-based capital | 2,428,247 | 2,319,160 | 2,262,604
Risk-weighted assets | 17,719,845 | 16,930,559 | 16,393,301
Capital ratios: | ​ | ​ | ​
Common equity Tier 1 capital ratio | 9.94% | 9.95% | 9.96%
Tier 1 capital ratio | 10.88% | 10.93% | 10.98%
Total capital ratio | 13.70% | 13.70% | 13.80%
Leverage ratio (Tier 1 capital to average assets) | 9.62% | 9.42% | 9.32%
Capital conservation buffer ratio (1) | 4.88% | 4.93% | 4.98%
Common equity to total assets | 10.72% | 10.78% | 10.60%
Tangible common equity to tangible assets (+) | 6.45% | 6.43% | 6.11%

(1) Calculated by subtracting the regulatory minimum capital ratio requirements from the Company’s actual ratio results for Common equity, Tier 1, and Total risk-based capital. The lowest of the three measures represents the Company’s capital conservation buffer ratio.

(2) All ratios and amounts at September 30, 2023 are estimates and subject to change pending the Company’s filing of its FR Y9-C. All other periods are presented as filed.

(+) Refer to “Non-GAAP Financial Measures” within this Item 2 for more information about this non-GAAP financial measure, including a reconciliation of this measure to the most directly comparable financial measure calculated in accordance with GAAP.

​

For more information about our off-balance sheet obligations and cash requirements, refer to “Liquidity” within this Item 2.

​

-81-

Table of Contents

​

NON-GAAP FINANCIAL MEASURES

In reporting the results as of and for the period ended September 30, 2023, the Company has provided supplemental performance measures on a tax-equivalent, tangible, operating, adjusted or pre-tax pre-provision basis. These non-GAAP financial measures are a supplement to GAAP, which is used to prepare the Company’s financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. In addition, the Company’s non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. The Company uses the non-GAAP financial measures discussed herein in its analysis of the Company’s performance. The Company’s management believes that these non-GAAP financial measures provide additional understanding of ongoing operations, enhance comparability of results of operations with prior periods and show the effects of significant gains and charges in the periods presented without the impact of items or events that may obscure trends in the Company’s underlying performance.

The Company believes net interest income (FTE) and total revenue (FTE), which are used in computing net interest margin (FTE), provide valuable additional insight into the net interest margin by adjusting for differences in the tax treatment of interest income sources. The entire FTE adjustment is attributable to interest income on earning assets, which is used in computing the yield on earning assets. Interest expense and the related cost of interest-bearing liabilities and cost of funds ratios are not affected by the FTE components.

The following table reconciles non-GAAP financial measures from the most directly comparable GAAP financial measures for each of the periods presented (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended |  | ​ | Nine Months Ended |
​ | ​ | September 30, |  | ​ | September 30, |
​ |  | 2023 |  | 2022 |  |  | 2023 |  | 2022 |
Interest Income (FTE) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Interest and dividend income (GAAP) | ​ | $ | 247,159 | ​ | $ | 171,156 | ​ | ​ | $ | 694,952 | ​ | $ | 458,367 | ​
FTE adjustment | ​ |  | 3,744 | ​ |  | 3,842 | ​ | ​ |  | 11,198 | ​ |  | 10,755 | ​
Interest and dividend income (FTE) (non-GAAP) | ​ | $ | 250,903 | ​ | $ | 174,998 | ​ | ​ | $ | 706,150 | ​ | $ | 469,122 | ​
Average earning assets | ​ | $ | 18,462,505 | ​ | $ | 17,879,222 | ​ | ​ | $ | 18,264,957 | ​ | $ | 17,803,550 | ​
Yield on interest-earning assets (GAAP) | ​ |  | 5.31 | % |  | 3.80 | % | ​ |  | 5.09 | % |  | 3.44 | %
Yield on interest-earning assets (FTE) (non-GAAP) | ​ |  | 5.39 | % |  | 3.88 | % | ​ |  | 5.17 | % |  | 3.52 | %
Net Interest Income (FTE) | ​ |  |  | ​ |  |  | ​ | ​ |  |  | ​ |  |  | ​
Net interest income (GAAP) | ​ | $ | 151,941 | ​ | $ | 150,715 | ​ | ​ | $ | 457,469 | ​ | $ | 420,413 | ​
FTE adjustment | ​ |  | 3,744 | ​ |  | 3,842 | ​ | ​ |  | 11,198 | ​ |  | 10,755 | ​
Net interest income (FTE) (non-GAAP) | ​ | $ | 155,685 | ​ | $ | 154,557 | ​ | ​ | $ | 468,667 | ​ | $ | 431,168 | ​
Noninterest income (GAAP) | ​ | ​ | 27,094 | ​ | ​ | 25,584 | ​ | ​ | ​ | 60,918 | ​ | ​ | 94,023 | ​
Total revenue (FTE) (non-GAAP) | ​ | $ | 182,779 | ​ | $ | 180,141 | ​ | ​ | $ | 529,585 | ​ | $ | 525,191 | ​
Average earning assets | ​ | $ | 18,462,505 | ​ | $ | 17,879,222 | ​ | ​ | $ | 18,264,957 | ​ | $ | 17,803,550 | ​
Net interest margin (GAAP) | ​ |  | 3.27 | % |  | 3.34 | % | ​ |  | 3.35 | % |  | 3.16 | %
Net interest margin (FTE) (non-GAAP) | ​ |  | 3.35 | % |  | 3.43 | % | ​ |  | 3.43 | % |  | 3.24 | %

-82-

Table of Contents

Tangible assets and tangible common equity are used in the calculation of certain profitability, capital, and per share ratios. The Company believes tangible assets, tangible common equity and the related ratios are meaningful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses. The Company believes tangible common equity is an important indication of its ability to grow organically and through business combinations as well as its ability to pay dividends and to engage in various capital management strategies.

The following table reconciles non-GAAP financial measures from the most directly comparable GAAP financial measures for each of the periods presented (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended | ​
​ | ​ | September 30, | ​ | December 31, | ​ | September 30, | ​
​ |  | 2023 |  | 2022 |  | 2022 |
Tangible Assets | ​ |  |  | ​ |  |  | ​ |  |  | ​
Ending Assets (GAAP) | ​ | $ | 20,736,236 | ​ | $ | 20,461,138 | ​ | $ | 19,950,231 | ​
Less: Ending goodwill | ​ |  | 925,211 | ​ |  | 925,211 | ​ |  | 925,211 | ​
Less: Ending amortizable intangibles | ​ |  | 21,277 | ​ |  | 26,761 | ​ |  | 29,142 | ​
Ending tangible assets (non-GAAP) | ​ | $ | 19,789,748 | ​ | $ | 19,509,166 | ​ | $ | 18,995,878 | ​
Tangible Common Equity | ​ |  |  | ​ |  |  | ​ |  |  | ​
Ending Equity (GAAP) | ​ | $ | 2,388,801 | ​ | $ | 2,372,737 | ​ | $ | 2,281,150 | ​
Less: Ending goodwill | ​ |  | 925,211 | ​ |  | 925,211 | ​ |  | 925,211 | ​
Less: Ending amortizable intangibles | ​ |  | 21,277 | ​ |  | 26,761 | ​ |  | 29,142 | ​
Less: Perpetual preferred stock | ​ | ​ | 166,357 | ​ | ​ | 166,357 | ​ | ​ | 166,357 | ​
Ending tangible common equity (non-GAAP) | ​ | $ | 1,275,956 | ​ | $ | 1,254,408 | ​ | $ | 1,160,440 | ​
Average equity (GAAP) | ​ | $ | 2,446,902 | ​ | $ | 2,321,208 | ​ | $ | 2,436,999 | ​
Less: Average goodwill | ​ |  | 925,211 | ​ |  | 925,211 | ​ |  | 925,211 | ​
Less: Average amortizable intangibles | ​ |  | 22,342 | ​ |  | 27,909 | ​ |  | 30,347 | ​
Less: Average perpetual preferred stock | ​ | ​ | 166,356 | ​ | ​ | 166,356 | ​ | ​ | 166,356 | ​
Average tangible common equity (non-GAAP) | ​ | $ | 1,332,993 | ​ | $ | 1,201,732 | ​ | $ | 1,315,085 | ​
Common equity to total assets (GAAP) | ​ | ​ | 10.72 | % | ​ | 10.78 | % | ​ | 10.60 | %
Tangible common equity to tangible assets (non-GAAP) | ​ |  | 6.45 | % |  | 6.43 | % |  | 6.11 | %
Book value per common share (GAAP) | ​ | $ | 29.82 | ​ | $ | 29.68 | ​ | $ | 28.46 | ​

​

Adjusted operating measures exclude, as applicable, strategic cost saving initiatives (principally composed of severance charges related to headcount reductions, costs related to modifying certain third party vendor contracts, and charges for exiting certain leases), merger-related costs, a legal reserve associated with an ongoing regulatory matter previously disclosed, strategic branch closing and related facility consolidation costs (principally composed of real estate, leases and other assets write downs, as well as severance and expense reduction initiatives), loss on sale of securities, gain on sale-leaseback transaction, and gain on sale of DHFB. The Company believes these non-GAAP adjusted measures provide investors with important information about the continuing economic results of the organization’s operations. The following table reconciles non-GAAP financial measures from the most directly comparable GAAP financial measures for each of the periods presented (dollars in thousands, except per share amounts):

​

-83-

Table of Contents

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended |  | ​ | Nine Months Ended |
​ | ​ | September 30, |  | ​ | September 30, |
​ |  | 2023 |  | 2022 |  |  | 2023 |  | 2022 |
Adjusted Operating Earnings & EPS | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income (GAAP) | ​ | $ | 54,017 | ​ | $ | 58,070 | ​ | ​ | $ | 144,911 | ​ | $ | 163,986 | ​
Plus: Strategic cost saving initiatives, net of tax | ​ | ​ | 6,851 | ​ | ​ | — | ​ | ​ | ​ | 9,959 | ​ | ​ | — | ​
Plus: Merger-related costs, net of tax | ​ |  | 1,965 | ​ |  | — | ​ | ​ |  | 1,965 | ​ |  | — | ​
Plus: Legal reserve, net of tax | ​ | ​ | — | ​ | ​ | — | ​ | ​ | ​ | 3,950 | ​ | ​ | — | ​
Plus: Strategic branch closing and facility consolidation costs, net of tax | ​ | ​ | — | ​ | ​ | — | ​ | ​ | ​ | — | ​ | ​ | 4,351 | ​
Less: Loss on sale of securities, net of tax | ​ | ​ | (21,799) | ​ | ​ | — | ​ | ​ | ​ | (32,384) | ​ | ​ | (2) | ​
Less: Gain on sale-leaseback transaction, net of tax | ​ | ​ | 21,883 | ​ | ​ | — | ​ | ​ | ​ | 21,883 | ​ | ​ | — | ​
Less: Gain on sale of DHFB, net of tax | ​ | ​ | — | ​ | ​ | — | ​ | ​ | ​ | — | ​ | ​ | 7,984 | ​
Adjusted operating earnings (non-GAAP) | ​ | $ | 62,749 | ​ | $ | 58,070 | ​ | ​ | $ | 171,286 | ​ | $ | 160,355 | ​
Less: Dividends on preferred stock | ​ | ​ | 2,967 | ​ | ​ | 2,967 | ​ | ​ | ​ | 8,901 | ​ | ​ | 8,901 | ​
Adjusted operating earnings available to common shareholders (non-GAAP) | ​ | $ | 59,782 | ​ | $ | 55,103 | ​ | ​ | $ | 162,385 | ​ | $ | 151,454 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted average common shares outstanding, diluted | ​ |  | 74,999,128 | ​ |  | 74,705,054 | ​ | ​ |  | 74,943,999 | ​ |  | 75,034,084 | ​
Earnings per common share, diluted (GAAP) | ​ | $ | 0.68 | ​ | $ | 0.74 | ​ | ​ | $ | 1.81 | ​ | $ | 2.07 | ​
Adjusted operating earnings per common share, diluted (non-GAAP) | ​ | $ | 0.80 | ​ | $ | 0.74 | ​ | ​ | $ | 2.17 | ​ | $ | 2.02 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​

​

​

-84-

Table of Contents

Adjusted operating noninterest expense excludes, as applicable, the amortization of intangible assets, strategic cost saving initiatives (principally composed of severance charges related to headcount reductions, costs related to modifying certain third party vendor contracts, and charges for exiting certain leases), merger-related costs, a legal reserve associated with an ongoing regulatory matter previously disclosed, strategic branch closing and related facility consolidation costs (principally composed of real estate, leases and other assets write downs, as well as severance and expense reduction initiatives), and adjusted operating noninterest income excludes, as applicable, loss on sale of securities, gain on sale-leaseback transaction, and gain on sale of DHFB. These measures are similar to the measures used by the Company when analyzing corporate performance and are also similar to the measure used for incentive compensation.

The following table reconciles non-GAAP financial measures from the most directly comparable GAAP financial measures for each of the periods presented (dollars in thousands):

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Three Months Ended |  | ​ | Nine Months Ended |
​ | ​ | September 30, |  | ​ | September 30, |
​ |  | 2023 |  | 2022 |  |  | 2023 |  | 2022 |
Adjusted Operating Noninterest Expense & Noninterest Income | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Noninterest expense (GAAP) | ​ | $ | 108,508 | ​ | $ | 99,923 | ​ | ​ | $ | 322,442 | ​ | $ | 304,012 | ​
Less: Amortization of intangible assets | ​ |  | 2,193 | ​ |  | 2,480 | ​ | ​ |  | 6,687 | ​ |  | 8,434 | ​
Less: Strategic cost saving initiatives | ​ | ​ | 8,672 | ​ | ​ | — | ​ | ​ | ​ | 12,607 | ​ | ​ | — | ​
Less: Merger-related costs | ​ |  | 1,993 | ​ |  | — | ​ | ​ |  | 1,993 | ​ |  | — | ​
Less: Legal reserve | ​ | ​ | — | ​ | ​ | — | ​ | ​ | ​ | 5,000 | ​ | ​ | — | ​
Less: Strategic branch closing and facility consolidation costs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | ​ | — | ​ | ​ | 5,508 | ​
Adjusted operating noninterest expense (non-GAAP) | ​ | $ | 95,650 | ​ | $ | 97,443 | ​ | ​ | $ | 296,155 | ​ | $ | 290,070 | ​
Noninterest income (GAAP) | ​ | $ | 27,094 | ​ | $ | 25,584 | ​ | ​ | $ | 60,918 | ​ | $ | 94,023 | ​
Less: Loss on sale of securities | ​ | ​ | (27,594) | ​ | ​ | — | ​ | ​ | ​ | (40,992) | ​ | ​ | (2) | ​
Less: Gain on sale-leaseback transaction | ​ | ​ | 27,700 | ​ | ​ | — | ​ | ​ | ​ | 27,700 | ​ | ​ | — | ​
Less: Gain on sale of DHFB | ​ | ​ | — | ​ | ​ | — | ​ | ​ | ​ | — | ​ | ​ | 9,082 | ​
Adjusted operating noninterest income (non-GAAP) | ​ | $ | 26,988 | ​ | $ | 25,584 | ​ | ​ | $ | 74,210 | ​ | $ | 84,943 | ​

​

​

​

​

​

-85-

Table of Contents

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Sensitivity

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates, and equity prices. The Company’s market risk is composed primarily of interest rate risk. The Company’s ALCO is responsible for reviewing the interest rate sensitivity position and establishing policies to monitor and limit exposure to this risk. The Company’s Board of Directors reviews and approves the policies established by ALCO.

The Company monitors interest rate risk through the use of three complementary modeling tools: static gap analysis, earnings simulation modeling, and economic value simulation (net present value estimation). Each of these models measures changes in a variety of interest rate scenarios. While each of the interest rate risk models has limitations, taken together, they represent a reasonably comprehensive view of the magnitude of the Company’s interest rate risk, the distribution of risk along the yield curve, the level of risk through time, and the amount of exposure to changes in certain interest rate relationships. The Company’s static gap analysis, which measures aggregate re-pricing values, is utilized less often because it does not effectively take into account the optionality embedded into many assets and liabilities and, therefore, the Company does not address it here. The Company uses earnings simulation and economic value simulation models on a regular basis, which more effectively measure the cash flow and optionality impacts, and these models are discussed below.

The Company determines the overall magnitude of interest sensitivity risk and then formulates policies and practices governing asset generation and pricing, funding sources and pricing, and off-balance sheet commitments. These decisions are based on management’s expectations regarding future interest rate movements, the states of the national, regional and local economies, and other financial and business risk factors. The Company uses simulation modeling to measure and monitor the effect of various interest rate scenarios and business strategies on net interest income. This modeling reflects interest rate changes and the related impact on net interest income and net income over specified time horizons.

Earnings Simulation Modeling

​

Management uses earnings simulation modeling to measure the sensitivity of net interest income to changes in interest rates. The model calculates an earnings estimate based on current and projected balances and rates. This method is subject to the accuracy of the assumptions that underlie the process, but the Company believes it provides a better analysis of the sensitivity of earnings to changes in interest rates than other analyses, such as the static gap analysis noted above.

The Company derives the assumptions used in the model from historical trends and management’s outlook, including expected loan growth, loan prepayment rates, deposit growth rates, changes to deposit product betas and non-maturity deposit decay rates, and projected yields and rates. These assumptions may not be realized and unanticipated events and circumstances may also occur that cause the assumptions to be inaccurate. The model also does not take into account any future actions of management to mitigate the impact of interest rate changes. The Company’s ALCO monitors the assumptions at least quarterly and periodically adjusts them as deemed appropriate. In the modeling, the Company assumed that all maturities, calls, and prepayments in the securities portfolio are reinvested in like instruments, and the Company based the MBS prepayment assumptions on industry estimates of prepayment speeds for portfolios with similar coupon ranges and seasoning. The Company also used different interest rate scenarios and yield curves to measure the sensitivity of earnings to changing interest rates. Interest rates on different asset and liability accounts move differently when the short-term market rate changes and these differences are reflected in the different rate scenarios. Deposit betas, decay rates and loan prepayment speeds are adjusted periodically in the Company’s models for non-maturity deposits and loans.

The Company uses its simulation model to estimate earnings in rate environments where rates are instantaneously shocked up or down around a “most likely” rate scenario, based on implied forward rates and futures curves. The analysis assesses the impact on net interest income over a 12-month time horizon after an immediate increase or “shock” in rates, of 100 bps up to 300 bps. The model, under all scenarios, does not drop the index below zero.

-86-

Table of Contents

The following table represents the interest rate sensitivity on net interest income for the Company across the rate paths modeled for balances as of September 30, 2023, December 31, 2022, and September 30, 2022:

​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Change In Net Interest Income
​ | ​ | September 30, | ​ | December 31, | ​ | September 30,
​ | ​ | 2023 | ​ | 2022 | ​ | 2022
​ |  | % |  | % |  | %
Change in Yield Curve: |  |  |  |  | ​ |
+300 basis points |  | 7.26 |  | 11.73 | ​ | 16.70
+200 basis points |  | 4.97 |  | 8.25 | ​ | 11.05
+100 basis points |  | 2.66 |  | 4.65 | ​ | 5.54
Most likely rate scenario |  | — |  | — | ​ | —
-100 basis points |  | (1.64) |  | (3.18) | ​ | (4.99)
-200 basis points |  | (5.48) |  | (7.40) | ​ | (10.10)
-300 basis points | ​ | (9.72) | ​ | (12.21) | ​ | (17.24)

​
If an institution is asset sensitive its assets reprice more quickly than its liabilities and net interest income would be expected to increase in a rising interest rate environment, and decrease in a falling interest rate environment. If an institution is liability sensitive its liabilities reprice more quickly than its assets and net interest income would be expected to decrease in a rising interest rate environment and increase in a falling interest rate environment.

From a net interest income perspective, the Company was less asset sensitive as of September 30, 2023, compared to its position as of September 30, 2022. This shift is in part due to the changing market characteristics of certain loan and deposit products and in part due to various other balance sheet strategies. The Company would expect net interest income to increase with an immediate increase or shock in market rates. In the decreasing interest rate environments, the Company would expect a decline in net interest income as interest-earning assets re-price more quickly than interest-bearing deposits.

Economic Value Modeling

​

Economic value simulation modeling is used to calculate the estimated fair value of assets and liabilities over different interest rate environments. The Company calculates the economic values based on discounted cash flow analysis. The net economic value of equity is the economic value of all assets minus the economic value of all liabilities. The change in net economic value over different rate environments is an indication of the longer-term earnings capability of the balance sheet. The Company uses the same assumptions in the economic value simulation model as in the earnings simulation model. The economic value simulation model uses instantaneous rate shocks to the balance sheet.

The following chart reflects the estimated change in net economic value over different rate environments using economic value simulation for the balances at the quarterly periods ended September 30, 2023, December 31, 2022, and September 30, 2022:

​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Change In Economic Value of Equity
​ | ​ | September 30, | ​ | December 31, | ​ | September 30,
​ | ​ | 2023 | ​ | 2022 | ​ | 2022
​ |  | % |  | % |  | %
Change in Yield Curve: |  |  | ​ |  | ​ |
+300 basis points |  | (8.54) | ​ | (12.32) | ​ | (6.21)
+200 basis points |  | (5.89) | ​ | (8.41) | ​ | (4.44)
+100 basis points |  | (3.06) | ​ | (4.25) | ​ | (2.49)
Most likely rate scenario |  | — | ​ | — | ​ | —
-100 basis points |  | 2.94 | ​ | 3.55 | ​ | 1.29
-200 basis points |  | 3.38 | ​ | 6.41 | ​ | 1.95
-300 basis points | ​ | 2.25 | ​ | 5.71 | ​ | (0.75)

​

As of September 30, 2023, the Company’s economic value of equity is generally less asset sensitive in a rising interest rate environment compared to its position as of September 30, 2022 primarily due to the composition of the Consolidated Balance Sheets and due in part to the pricing characteristics and assumptions of certain deposits.

-87-

Table of Contents

ITEM 4 – CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Management, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2023. The term “disclosure controls and procedures,” as defined in Rule 13a-15(e) under the Exchange Act, means controls and other procedures that are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and to ensure that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of September 30, 2023, the Company’s disclosure controls and procedures were effective at the reasonable assurance level.

In designing and evaluating the Company’s disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Changes in Internal Control Over Financial Reporting

Management has taken measures to maintain the internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2023. There have been no changes during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, the internal control over financial reporting.

​

-88-

Table of Contents

PART II - OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

In the ordinary course of our operations, we are party to various legal proceedings. Based on the information presently available, and after consultation with legal counsel, management believes that the ultimate outcome in such proceedings, in the aggregate, will not have a material adverse effect on the business or the financial condition or results of operations of the Company, subject to the potential outcomes of the matter discussed below.

As previously disclosed, on February 9, 2022, pursuant to the CFPB’s Notice and Opportunity to Respond and Advise process, the CFPB Office of Enforcement notified us that it is considering recommending that the CFPB take legal action against us in connection with alleged violations of Regulation E, 12 C.F.R. § 1005.17, and the Consumer Financial Protection Act, 12 U.S.C. §§ 5531 and 5536, in connection with our overdraft practices and policies. In March 2023, the CFPB commenced settlement discussions with us to resolve the matter, which are ongoing. We cannot provide assurance whether a settlement will be reached, the final terms or timing of any such settlement, or the final amount of loss (potentially including both restitution and a civil money penalty) with respect to this matter. Any final loss could be materially different from our current estimate and accrued amount. If the Company and the CFPB do not reach a settlement, the CFPB may commence litigation against the Company. See Note 7, “Commitments and Contingencies” in the “Notes to the Consolidated Financial Statements” in Part I, Item I of this Form 10-Q for additional information.

ITEM 1A – RISK FACTORS

Except as set forth in Part II, Item 1A. “Risk Factors” of our Quarterly Report on Form 10-Q for the quarters ended March 31, 2023 and June 30, 2023, filed with the SEC on May 4, 2023 and August 3, 2023, respectively, and incorporated herein by reference, there have been no material changes from the risk factors previously disclosed under Part I, Item 1A. “Risk Factors” in our 2022 Form 10-K.

An investment in our securities involves risks. In addition to the other information set forth in this Quarterly Report, including the information addressed under “Forward-Looking Statements,” investors in our securities should carefully consider the risk factors discussed in our 2022 Form 10-K and Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 and June 30, 2023. These factors could materially and adversely affect our business, financial condition, liquidity, results of operations, and capital position and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report, in which case the trading price of our securities could decline.

​

​

​

-89-

Table of Contents

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES

(a) Sales of Unregistered Securities – None

(b) Use of Proceeds – Not Applicable

(c) Issuer Purchases of Securities

Stock Repurchase Program; Other Repurchases

​

As of September 30, 2023, the Company does not have an authorized share repurchase program.

​

The following information describes the Company’s common stock repurchases for the three months ended September 30, 2023:

​

​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Period | ​ | Total number of shares purchased(1) | ​ | ​ | Average price paid per share ($) | ​ | Total number of shares purchased as part of publicly announced plans or programs | ​ | Approximate dollar value of shares that may yet be purchased under the plans or programs ($)
July 1 - July 31, 2023 | ​ | 5,006 | ​ | ​ | 30.65 | ​ | — | ​ | —
August 1 - August 31, 2023 | ​ | 630 | ​ | ​ | 29.93 | ​ | — | ​ | —
September 1 - September 30, 2023 | ​ | 438 | ​ | ​ | 30.06 | ​ | — | ​ | —
Total | ​ | 6,074 | ​ | ​ | 30.53 | ​ | — | ​ | ​

​

_________________________________________​

(1) For the three months ended September 30, 2023, 6,074 shares were withheld upon vesting of restricted shares granted to employees of the Company in order to satisfy tax withholding obligations.

​

ITEM 5 – OTHER INFORMATION

During the three months ended September 30, 2023, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) informed us of the adoption or termination of any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933).

​

​

-90-

Table of Contents

ITEM 6 – EXHIBITS

The following exhibits are filed as part of this Quarterly Report and this list includes the Exhibit Index:

​ | ​ | ​
Exhibit No. |  | Description
​ | ​ | ​
​ | ​ | ​
2.1 | ​ | Agreement and Plan of Merger by and between Atlantic Union Bankshares Corporation and American National Bankshares Inc. dated July 24, 2023 (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K filed on July 25, 2023).*
​ | ​ | ​
3.1 | ​ | Amended and Restated Articles of Incorporation of Atlantic Union Bankshares Corporation, effective May 7, 2020 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on May 7, 2020).
​ | ​ | ​
3.1.1 | ​ | Articles of Amendment designating the 6.875% Perpetual Non-Cumulative Preferred Stock, Series A, effective June 9, 2020 (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on June 9, 2020).
​ | ​ | ​
3.2 | ​ | Amended and Restated Bylaws of Atlantic Union Bankshares Corporation, effective as of December 5, 2019 (incorporated by reference to Exhibit 3.3 to Annual Report on Form 10-K filed on February 25, 2020).
​ | ​ | ​
10.1 | ​ | Agreement for Purchase and Sale of Real Property, dated September 20, 2023, by and between Atlantic Union Bank and Blue Owl AUB Owner LLC (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on September 21, 2023)*
​ | ​ | ​
1 0.2 | ​ | Schedule of Atlantic Union Bankshares Corporation Non-Employee Director Compensation
​ | ​ | ​
15.1 | ​ | Letter regarding unaudited interim financial information.
​ | ​ | ​
31.1 | ​ | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
​ | ​ | ​
31.2 | ​ | Certification of Principal Financial and Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
​ | ​ | ​
32.1 | ​ | Certification of Principal Executive Officer and Principal Financial and Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
​ | ​ | ​
101 | ​ | Interactive data files formatted in Inline eXtensible Business Reporting Language for the quarter ended September 30, 2023 pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (unaudited), (iii) the Consolidated Statements of Comprehensive Income (Loss) (unaudited), (iv) the Consolidated Statements of Changes in Stockholders’ Equity (unaudited), (v) the Consolidated Statements of Cash Flows (unaudited) and (vi) the Notes to Consolidated Financial Statements (unaudited).
​ | ​ | ​
104 | ​ | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, formatted in Inline eXtensible Business Reporting Language (included with Exhibit 101). ​ * Certain schedules and similar attachments to this exhibit have been omitted pursuant to Item 601(a)(5) or Item 601(b)(2) of Regulation S-K, as applicable. The registrant hereby agrees to furnish a copy of any omitted schedule or similar attachment to the SEC upon request. ​

​

​

-91-

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

​ | ​ | ​
​ | Atlantic Union Bankshares Corporation
​ | ​
​ | (Registrant)
​ | ​
Date: November 2, 2023 | By: | /s/ John C. Asbury
​ | ​ | John C. Asbury,
​ | ​ | President and Chief Executive Officer
​ | ​ | (principal executive officer)
​ | ​ | ​
Date: November 2, 2023 | By: | /s/ Robert M. Gorman
​ | ​ | Robert M. Gorman,
​ | ​ | Executive Vice President and Chief Financial Officer
​ | ​ | (principal financial and accounting officer)

​

​

​

-92-