XML 48 R37.htm IDEA: XBRL DOCUMENT
v3.25.1

FAIR VALUE MEASUREMENTS (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Fair Value Disclosures [Abstract] |
Schedule of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis | The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of the periods ended (dollars in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Fair Value Measurements at March 31, 2025 using
​ |  | ​ | ​ |  | Significant |  | ​ | ​ |  | ​ | ​
​ | ​ | Quoted Prices in | ​ | Other | ​ | Significant | ​ | ​ | ​
​ | ​ | Active Markets for | ​ | Observable | ​ | Unobservable | ​ | ​ | ​
​ | ​ | Identical Assets | ​ | Inputs | ​ | Inputs | ​ | ​ | ​
​ | ​ | Level 1 | ​ | Level 2 | ​ | Level 3 | ​ | Balance
ASSETS | ​ | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
AFS securities: | ​ | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
U.S. government and agency securities | ​ | $ | 62,860 | ​ | $ | 3,235 | ​ | $ | — | ​ | $ | 66,095
Obligations of states and political subdivisions | ​ |  | — | ​ |  | 456,370 | ​ |  | — | ​ |  | 456,370
Corporate and other bonds(1) | ​ |  | — | ​ |  | 238,830 | ​ |  | — | ​ |  | 238,830
MBS | ​ |  | — | ​ |  | 1,720,655 | ​ |  | — | ​ |  | 1,720,655
Other securities | ​ |  | — | ​ |  | 1,885 | ​ |  | — | ​ |  | 1,885
LHFS | ​ |  | — | ​ |  | 9,525 | ​ |  | — | ​ |  | 9,525
Financial Derivatives(2) | ​ |  | — | ​ |  | 94,883 | ​ |  | — | ​ |  | 94,883
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LIABILITIES | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial Derivatives(2) | ​ | $ | — | ​ | $ | 176,420 | ​ | $ | — | ​ | $ | 176,420
(1) Other bonds include asset-backed securities. (2) Includes hedged and non-hedged derivatives. ​ ​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Fair Value Measurements at December 31, 2024 using
​ |  | ​ | ​ |  | Significant |  | ​ | ​ |  | ​ | ​
​ | ​ | Quoted Prices in | ​ | Other | ​ | Significant | ​ | ​ | ​
​ | ​ | Active Markets for | ​ | Observable | ​ | Unobservable | ​ | ​ | ​
​ | ​ | Identical Assets | ​ | Inputs | ​ | Inputs | ​ | ​ | ​
​ | ​ | Level 1 | ​ | Level 2 | ​ | Level 3 | ​ | Balance
ASSETS | ​ | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
AFS securities: | ​ | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
U.S. government and agency securities | ​ | $ | 62,199 | ​ | $ | 3,814 | ​ | $ | — | ​ | $ | 66,013
Obligations of states and political subdivisions | ​ |  | — | ​ |  | 468,337 | ​ |  | — | ​ |  | 468,337
Corporate and other bonds(1) | ​ |  | — | ​ |  | 244,712 | ​ |  | — | ​ |  | 244,712
MBS | ​ |  | — | ​ |  | 1,661,244 | ​ |  | — | ​ |  | 1,661,244
Other securities | ​ |  | — | ​ |  | 1,860 | ​ |  | — | ​ |  | 1,860
LHFS | ​ |  | — | ​ |  | 9,420 | ​ |  | — | ​ |  | 9,420
Financial Derivatives(2) | ​ |  | — | ​ |  | 97,445 | ​ |  | — | ​ |  | 97,445
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LIABILITIES | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial Derivatives(2) | ​ | $ | — | ​ | $ | 199,548 | ​ | $ | — | ​ | $ | 199,548
(1) Other bonds include asset-backed securities. (2) Includes hedged and non-hedged derivatives.
Carrying Values and Estimated Fair Values of the Company's Financial Instruments | The carrying values and estimated fair values of the Company’s financial instruments as of the periods ended are as follows (dollars in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair Value Measurements at March 31, 2025 using
​ |  | ​ | ​ |  | Quoted Prices |  | Significant |  | ​ | ​ |  | ​ | ​
​ | ​ | ​ | ​ | ​ | in Active | ​ | Other | ​ | Significant | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Markets for | ​ | Observable | ​ | Unobservable | ​ | Total Fair
​ | ​ | ​ | ​ | ​ | Identical Assets | ​ | Inputs | ​ | Inputs | ​ | Value
​ | ​ | Carrying | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Value | ​ | Level 1 | ​ | Level 2 | ​ | Level 3 | ​ | Balance
ASSETS | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | 434,138 | ​ | $ | 434,138 | ​ | $ | — | ​ | $ | — | ​ | $ | 434,138
AFS securities | ​ |  | 2,483,835 | ​ |  | 62,860 | ​ |  | 2,420,975 | ​ |  | — | ​ |  | 2,483,835
HTM securities | ​ |  | 821,059 | ​ |  | — | ​ |  | 771,489 | ​ |  | 923 | ​ |  | 772,412
Restricted stock | ​ |  | 100,312 | ​ |  | — | ​ |  | 100,312 | ​ |  | — | ​ |  | 100,312
LHFS | ​ |  | 9,525 | ​ |  | — | ​ |  | 9,525 | ​ |  | — | ​ |  | 9,525
LHFI, net of deferred fees and costs | ​ |  | 18,427,689 | ​ |  | — | ​ |  | — | ​ |  | 17,846,081 | ​ |  | 17,846,081
Financial Derivatives (1) | ​ |  | 94,883 | ​ |  | — | ​ |  | 94,883 | ​ |  | — | ​ |  | 94,883
Accrued interest receivable | ​ |  | 89,177 | ​ |  | — | ​ |  | 89,177 | ​ |  | — | ​ |  | 89,177
BOLI | ​ |  | 496,933 | ​ |  | — | ​ |  | 496,933 | ​ |  | — | ​ |  | 496,933
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LIABILITIES | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Deposits | ​ | $ | 20,502,874 | ​ | $ | — | ​ | $ | 20,492,575 | ​ | $ | — | ​ | $ | 20,492,575
Borrowings | ​ |  | 475,685 | ​ |  | — | ​ |  | 415,347 | ​ |  | — | ​ |  | 415,347
Accrued interest payable | ​ |  | 27,944 | ​ |  | — | ​ |  | 27,944 | ​ |  | — | ​ |  | 27,944
Financial Derivatives (1) | ​ |  | 176,420 | ​ |  | — | ​ |  | 176,420 | ​ |  | — | ​ |  | 176,420
(1) Includes hedged and non-hedged derivatives. ​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Fair Value Measurements at December 31, 2024 using
​ | ​ | ​ | ​ | ​ | Quoted Prices | ​ | Significant | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | in Active | ​ | Other | ​ | Significant | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Markets for | ​ | Observable | ​ | Unobservable | ​ | Total Fair
​ | ​ | ​ | ​ | ​ | Identical Assets | ​ | Inputs | ​ | Inputs | ​ | Value
​ | ​ | Carrying | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Value | ​ | Level 1 | ​ | Level 2 | ​ | Level 3 | ​ | Balance
ASSETS | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | 354,074 | ​ | $ | 354,074 | ​ | $ | — | ​ | $ | — | ​ | $ | 354,074
AFS securities | ​ |  | 2,442,166 | ​ |  | 62,199 | ​ |  | 2,379,967 | ​ |  | — | ​ |  | 2,442,166
HTM securities | ​ |  | 803,851 | ​ |  | — | ​ |  | 758,400 | ​ |  | 935 | ​ |  | 759,335
Restricted stock | ​ |  | 102,954 | ​ |  | — | ​ |  | 102,954 | ​ |  | — | ​ |  | 102,954
LHFS | ​ |  | 9,420 | ​ |  | — | ​ |  | 9,420 | ​ |  | — | ​ |  | 9,420
LHFI, net of deferred fees and costs | ​ |  | 18,470,621 | ​ |  | — | ​ |  | — | ​ |  | 17,896,688 | ​ |  | 17,896,688
Financial Derivatives (1) | ​ |  | 97,445 | ​ |  | — | ​ |  | 97,445 | ​ |  | — | ​ |  | 97,445
Accrued interest receivable | ​ |  | 92,541 | ​ |  | — | ​ |  | 92,541 | ​ |  | — | ​ |  | 92,541
BOLI | ​ |  | 493,396 | ​ |  | — | ​ |  | 493,396 | ​ |  | — | ​ |  | 493,396
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
LIABILITIES | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Deposits | ​ | $ | 20,397,619 | ​ | $ | — | ​ | $ | 20,393,673 | ​ | $ | — | ​ | $ | 20,393,673
Borrowings | ​ |  | 534,578 | ​ |  | — | ​ |  | 471,671 | ​ |  | — | ​ |  | 471,671
Accrued interest payable | ​ |  | 26,214 | ​ |  | — | ​ |  | 26,214 | ​ |  | — | ​ |  | 26,214
Financial Derivatives (1) | ​ |  | 199,548 | ​ |  | — | ​ |  | 199,548 | ​ |  | — | ​ |  | 199,548
(1) Includes hedged and non-hedged derivatives.

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-11 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration