XML 24 R12.htm IDEA: XBRL DOCUMENT v3.19.3
Net Income Per Share
12 Months Ended
Aug. 31, 2019
Net Income Per Share [Abstract]  
Net Income Per Share

4. NET INCOME PER SHARE



The Company’s non-vested restricted stock awards contain non-forfeitable rights to dividends and meet the criteria of a participating security as defined by ASC Topic 260, “Earnings Per Share.” Under the two-class method, net income per share is computed by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding for the period.  In applying the two-class method, net income is allocated to both common shares and participating securities based on their respective weighted average shares outstanding for the period. 



The following table sets forth the computation of basic and diluted net income per common share under the two-class method for the fiscal years ended August 31, 2019,  September 1, 2018 and September 2, 2017, respectively:







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the Fiscal Years Ended



 

August 31,

 

September 1,

 

September 2,



 

2019

 

2018

 

2017



 

(52 weeks)

 

(52 weeks)

 

(52 weeks)



 

 

 

 

 

 

 

 

 

Net income attributable to MSC Industrial as reported

 

$

288,865 

 

$

329,223 

 

$

231,431 

Less: Distributed net income available to participating securities

 

 

(45)

 

 

(89)

 

 

(206)

Less: Undistributed net income available to participating securities

 

 

(75)

 

 

(291)

 

 

(410)



 

 

 

 

 

 

 

 

 

Numerator for basic net income per share:

 

 

 

 

 

 

 

 

 

Undistributed and distributed net income available to common shareholders         

 

$

288,745 

 

$

328,843 

 

$

230,815 

Add: Undistributed net income allocated to participating securities

 

 

75 

 

 

291 

 

 

410 

Less: Undistributed net income reallocated to participating securities

 

 

(75)

 

 

(290)

 

 

(408)



 

 

 

 

 

 

 

 

 

Numerator for diluted net income per share:

 

 

 

 

 

 

 

 

 

Undistributed and distributed net income available to common shareholders

 

$

288,745 

 

$

328,844 

 

$

230,817 

    

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding for basic net income per share

 

 

55,245 

 

 

56,355 

 

 

56,591 

Effect of dilutive securities

 

 

263 

 

 

352 

 

 

380 

Weighted average shares outstanding for diluted net income per share

 

 

55,508 

 

 

56,707 

 

 

56,971 



 

 

 

 

 

 

 

 

 

Net income per share two-class method:

 

 

 

 

 

 

 

 

 

Basic

 

$

5.23 

 

$

5.84 

 

$

4.08 

Diluted

 

$

5.20 

 

$

5.80 

 

$

4.05 



 

 

 

 

 

 

 

 

 

Potentially dilutive securities

 

 

1,080 

 

 

207 

 

 

 —





Potentially dilutive securities attributable to outstanding stock options and restricted stock units are excluded from the calculation of diluted earnings per share where the combined exercise price and average unamortized fair value are greater than the average market price of MSC common stock, and therefore their inclusion would be anti-dilutive.