EX-12.1 5 d181957dex121.htm EX-12.1

EX-12.1

Exhibit 12.1

		Three Months Ended, March 31,				Year Ended December 31,
		2016				2015				2014				2013				2012				2011
Earnings
Earnings (loss) before income taxes		$	215			$	1,031			$	881			$	917			$	558			($	28	)
Fixed charges			52				225				222				231				256				270
		$	267			$	1,256			$	1,103			$	1,148			$	814			$	242
Fixed charges
Portion of rents representative of the interest factor		$	14			$	60			$	57			$	54			$	57			$	57
Interest on indebtedness			37				160				159				172				193				204
Amortization of debt financing fees			1				5				6				5				6				9
		$	52			$	225			$	222			$	231			$	256			$	270
Ratio of earnings to fixed charges			5.2				5.6				5.0				5.0				3.2				0.9