XML 38 R38.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Information
The tables below summarize performance by operating segment for the periods presented:


Three Months Ended September 30,
 

OPERATING SEGMENTS

Millions of dollars

North
America

EMEA

Latin
America

Asia

Other/
Eliminations
Total
Whirlpool
Net sales











2019

$
3,010


$
1,090


$
632


$
358


$
1

$
5,091

2018

2,994


1,134


878


339


(19
)
5,326

Intersegment sales











2019

70


20


331


87


(508
)

2018

66


19


371


100


(556
)

Depreciation and amortization

















2019

$
45


$
46


$
17


$
17


$
16

$
141

2018

46


44


29


17


16

152

EBIT











2019

387


(4
)

29


9


301

722

2018

360


(39
)

61


13


(120
)
275

Total assets

















September 30, 2019

$
8,004


$
9,345


$
4,062


$
2,524


$
(5,529
)
$
18,406

December 31, 2018

7,161


7,299


4,745


2,636


(3,494
)
18,347

Capital expenditures











2019

35


24


23


17


10

109

2018

46


36


24


16


14

136

 
 
 
 
 
 
 
 
 
 
 
 


Nine Months Ended September 30,
 

OPERATING SEGMENTS

Millions of dollars

North
America

EMEA

Latin
America

Asia

Other/
Eliminations
Total
Whirlpool
Net sales











2019

$
8,403


$
3,126


$
2,395


$
1,159


$
(46
)
$
15,037

2018

8,292


3,298


2,628


1,215


(56
)
15,377

Intersegment sales











2019

181


63


1,010


258


(1,512
)

2018

203


83


998


259


(1,543
)

Depreciation and amortization

















2019

$
149


$
147


$
48


$
51


$
48

$
443

2018

142


158


93


51


47

491

EBIT











2019

1,052


(41
)

130


31


197

1,369

2018

979


(91
)

151


75


(1,250
)
(136
)
Total assets

















September 30, 2019

$
8,004


$
9,345


$
4,062


$
2,524


$
(5,529
)
$
18,406

December 31, 2018

7,161


7,299


4,745


2,636


(3,494
)
18,347

Capital expenditures











2019

113


51


68


46


28

306

2018

110


76


55


43


46

330





The following table summarizes the reconciling items in the Other/Eliminations column for total EBIT for the periods presented:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
in millions
2019
2018
 
2019
2018
Items not allocated to segments:
 
 
 
 
 
Restructuring costs
$
(56
)
$
(28
)
 
$
(142
)
$
(216
)
Brazil indirect tax credit


 
180


Product warranty and liability expense
(119
)

 
(131
)

(Gain) loss on sale and disposal of businesses
516


 
437


French antitrust settlement


 

(114
)
Impairment of goodwill and intangibles


 

(747
)
Trade customer insolvency

(29
)
 

(29
)
Corporate expenses and other
(40
)
(63
)
 
(147
)
(144
)
Total other/eliminations
$
301

$
(120
)
 
$
197

$
(1,250
)

A reconciliation of our segment information for total EBIT to the corresponding amounts in the Consolidated Condensed Statements of Comprehensive Income (Loss) is shown in the table below for the periods presented:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
in millions
 
2019
2018
 
2019
2018
Operating profit
 
$
693

$
299

 
$
1,147

$
(30
)
Interest and sundry (income) expense
 
(29
)
24

 
(222
)
106

Total EBIT
 
$
722

$
275

 
$
1,369

$
(136
)
Interest expense
 
45

52

 
148

141

Income tax expense
 
313

7

 
311

52

Net earnings (loss)
 
$
364

$
216

 
$
910

$
(329
)
Less: Net earnings available to noncontrolling interests
 
6

6

 
14

24

Net earnings (loss) available to Whirlpool
 
$
358

$
210

 
$
896

$
(353
)