XML 60 R34.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION (Tables)
 9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Information
The tables below summarize performance by operating segment for the periods presented:
Three Months Ended September 30,
 OPERATING SEGMENTS
MDA North
America		MDA Latin
America		MDA AsiaSDA GlobalOther / EliminationsTotal
Whirlpool
Net sales
2025$2,722 $802 $222 $288 $— $4,033 
20242,647 846 239 261 — 3,993 
Cost of Products Sold
2025$2,378 $695 $190 $182 $(8)$3,439 
20242,257 718 208 176 (10)3,350 
Other segment expenses/(income)
2025$208 $62 $28 $58 $37 $393 
2024196 70 25 47 54 392 
EBIT
2025$134 $45 $4 $47 $(32)$200 
2024194 58 7 37 (45)251 
Intersegment sales
2025$30 $335 $9 $— $(374)$— 
202428 303 10 2 (343)— 
Total assets
September 30, 2025$10,191 $3,885 $1,184 $1,272 $361 $16,893 
December 31, 2024
9,693 3,813 1,147 1,087 561 16,301 
Capital expenditures
2025$31 $39 $6 $4 $3 $83 
202434 38 3 2 10 87 
Depreciation and amortization
2025$46 $16 $2 $5 $14 $83 
202440 16 5 5 13 79 
Nine Months Ended September 30,
 OPERATING SEGMENTS
MDA North
America		MDA Latin AmericaMDA Asia
MDA Europe (1)
SDA GlobalOther / EliminationsTotal
Whirlpool
Net sales
2025$7,586 $2,345 $810 $— $685 $— $11,426 
20247,642 2,578 818 804 629 — 12,471 
Cost of Products Sold
2025$6,508 $2,017 $685 $— $422 $(16)$9,615 
20246,557 2,188 707 726 396 (13)10,561 
Other segment expenses/(income)
2025$651 $186 $79 $— $145 $160 $1,221 
2024592 216 73 87 137 530 1,635 
EBIT
2025$428 $142 $46 $— $119 $(144)$590 
2024491 175 38 (9)97 (517)275 
Intersegment sales
2025$82 $970 $30 $— $1 $(1,083)$— 
202496 925 32 23 13 (1,089)— 
Total assets
September 30, 2025$10,191 $3,885 $1,184 $— $1,272 $361 $16,893 
December 31, 20249,693 3,813 1,147 — 1,087 561 16,301 
Capital expenditures
2025$106 $98 $13 $— $13 $7 $239 
2024129 125 7 22 5 27 315 
Depreciation and amortization
2025$132 $46 $11 $— $14 $43 $246 
2024130 48 15 — 13 43 249 
(1) MDA Europe consisted of our European major domestic appliance business which was contributed to Beko Europe as of April 1, 2024. See Note 14 to the Consolidated Condensed Financial Statements for additional information on the transaction.
The following table summarizes the reconciling items in the Other/Eliminations column for total EBIT for the periods presented:
Three Months Ended September 30, Nine Months Ended September 30,
in millions2025202420252024
Items not allocated to segments:
Restructuring costs$(6)$(8)$(17)$(81)
(Loss) gain on sale and disposal of businesses30 32 30 (260)
Corporate expenses and other(56)(69)(157)(176)
Total other/eliminations$(32)$(45)$(144)$(517)
A reconciliation of our segment information for total EBIT to the corresponding amounts in the Consolidated Condensed Statements of Comprehensive Income (Loss) is shown in the table below for the periods presented:
Three Months Ended September 30, Nine Months Ended September 30,
in millions2025202420252024
Operating profit$206 $265 $595 $279 
Interest and sundry (income) expense(5)(6)(41)(27)
Equity method investment income (loss), net of tax(11)(20)(46)(31)
Total EBIT$200 $251 $590 $275 
Interest expense92 92 256 275 
Income tax expense33 45 105 (85)
Net earnings (loss)$76 $114 $229 $85 
Less: Net earnings available to noncontrolling interests3 5 20 16 
Net earnings (loss) available to Whirlpool$73 $109 $210 $69