XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations (Tables)
9 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Table 6.1: VES Valuation
Allocation of Assets and Liabilities as of September 30, 2021AdjustmentsAllocation of Assets and Liabilities as of June 30, 2022
(in thousands)
Consideration paid:
Cash consideration, net of cash acquired$1,364,866 $5,765 $1,370,631 
Assets acquired:
Accounts receivable - billed, billable and unbilled$44,078 $— $44,078 
Prepaid expenses and other current assets7,955 — 7,955 
Property and equipment, net9,113 (1,092)8,021 
Operating lease right-of-use assets18,898 — 18,898 
Intangible assets664,000 — 664,000 
Other assets7,166 — 7,166 
Total identifiable assets acquired751,210 (1,092)750,118 
Liabilities assumed:
Accounts payable and accrued compensation42,182 1,804 43,986 
Operating lease liabilities18,898 — 18,898 
Income taxes payable, current5,673 — 5,673 
Deferred income taxes171,497 (474)171,023 
Other long-term liabilities12,270 — 12,270 
Total identifiable liabilities assumed250,520 1,330 251,850 
Net identifiable assets acquired500,690 (2,422)498,268 
Goodwill864,176 8,187 872,363 
Net assets acquired$1,364,866 $5,765 $1,370,631 
Schedule of Acquired Finite-Lived Intangible Assets Weighted Average Remaining Lives
Table 6.2: VES Intangible Asset Values and Useful Lives
Estimated Straight-Line Useful LifeEstimated Fair Value
(in thousands)
Customer contracts and relationships12 years$580,000 
Provider network12 years57,000 
Technology-based intangible assets12 years27,000 
Total intangible assets$664,000