XML 25 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in- Capital
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2021   55,609,226        
Beginning balance at Dec. 31, 2021 $ 265,882 $ 951 $ 259,317 $ (4,574) $ (1,265,032) $ 1,275,220
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 332,152         332,152
Other comprehensive loss, net of tax (637)     (637)    
Share based payment activity (in shares)   294,095        
Share based payment activity 43,677   38,736   4,941  
Dividends declared (51,648)         (51,648)
Treasury purchases (in shares)   (3,702,418)        
Treasury purchases (434,766)       (434,766)  
Ending balance (in shares) at Dec. 31, 2022   52,200,903        
Ending balance at Dec. 31, 2022 154,660 $ 951 298,053 (5,211) (1,694,857) 1,555,724
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 258,507         258,507
Other comprehensive loss, net of tax (460)     (460)    
Share based payment activity (in shares) [1]   366,121        
Share based payment activity [1] 46,586   32,697   13,889  
Dividends declared (57,872)         (57,872)
Treasury purchases (in shares) [2]   (3,040,779)        
Treasury purchases [2] $ (365,823)       (365,823)  
Ending balance (in shares) at Dec. 31, 2023 49,526,245 49,526,245        
Ending balance at Dec. 31, 2023 $ 35,598 $ 951 330,750 (5,671) (2,046,791) 1,756,359
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 299,665         299,665
Other comprehensive loss, net of tax (522)     (522)    
Share based payment activity (in shares) [1]   437,268        
Share based payment activity [1] 53,110   39,451   13,659  
Dividends declared (54,727)         (54,727)
Treasury purchases (in shares) [2]   (3,106,946)        
Treasury purchases [2] $ (378,395)       (378,395)  
Ending balance (in shares) at Dec. 31, 2024 46,856,567 46,856,567        
Ending balance at Dec. 31, 2024 $ (45,271) $ 951 $ 370,201 $ (6,193) $ (2,411,527) $ 2,001,297
[1] During certain periods presented, accumulated dividends were paid to certain shareholders upon vesting of their PVRSUs, which are presented in Share-based payment activity.
[2] Beginning January 1, 2023, Treasury purchases include a 1% excise tax as imposed by the Inflation Reduction Act of 2022.