XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in- Capital
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2023   49,526,245        
Beginning balance at Dec. 31, 2023 $ 35,598 $ 951 $ 330,750 $ (5,671) $ (2,046,791) $ 1,756,359
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 31,009         31,009
Other comprehensive income (loss), net of tax 454     454    
Share-based payment activity (in shares) [1]   252,869        
Share-based payment activity [1] 11,185   4,862   6,323  
Dividends declared (14,147)         (14,147)
Treasury purchases (in shares)   (494,910)        
Treasury purchases (57,372)       (57,372)  
Ending balance (in shares) at Mar. 31, 2024   49,284,204        
Ending balance at Mar. 31, 2024 6,727 $ 951 335,612 (5,217) (2,097,840) 1,773,221
Beginning balance (in shares) at Dec. 31, 2023   49,526,245        
Beginning balance at Dec. 31, 2023 35,598 $ 951 330,750 (5,671) (2,046,791) 1,756,359
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 118,145          
Other comprehensive income (loss), net of tax (240)          
Ending balance (in shares) at Jun. 30, 2024   47,350,867        
Ending balance at Jun. 30, 2024 (146,779) $ 951 344,173 (5,911) (2,332,736) 1,846,744
Beginning balance (in shares) at Mar. 31, 2024   49,284,204        
Beginning balance at Mar. 31, 2024 6,727 $ 951 335,612 (5,217) (2,097,840) 1,773,221
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 87,136         87,136
Other comprehensive income (loss), net of tax (694)     (694)    
Share-based payment activity (in shares) [1]   17,095        
Share-based payment activity [1] 9,246   8,561   685  
Dividends declared (13,613)         (13,613)
Treasury purchases (in shares)   (1,950,432)        
Treasury purchases (235,581)       (235,581)  
Ending balance (in shares) at Jun. 30, 2024   47,350,867        
Ending balance at Jun. 30, 2024 $ (146,779) $ 951 344,173 (5,911) (2,332,736) 1,846,744
Beginning balance (in shares) at Dec. 31, 2024 46,856,567 46,856,567        
Beginning balance at Dec. 31, 2024 $ (45,271) $ 951 370,201 (6,193) (2,411,527) 2,001,297
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 44,534         44,534
Other comprehensive income (loss), net of tax 63     63    
Share-based payment activity (in shares) [1]   188,586        
Share-based payment activity [1] 14,758   5,813   8,945  
Dividends declared (13,391)         (13,391)
Treasury purchases (in shares)   (456,142)        
Treasury purchases (64,627)       (64,627)  
Ending balance (in shares) at Mar. 31, 2025   46,589,011        
Ending balance at Mar. 31, 2025 $ (63,934) $ 951 376,014 (6,130) (2,467,209) 2,032,440
Beginning balance (in shares) at Dec. 31, 2024 46,856,567 46,856,567        
Beginning balance at Dec. 31, 2024 $ (45,271) $ 951 370,201 (6,193) (2,411,527) 2,001,297
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 126,268          
Other comprehensive income (loss), net of tax $ 2,142          
Ending balance (in shares) at Jun. 30, 2025 46,263,374 46,263,374        
Ending balance at Jun. 30, 2025 $ (26,238) $ 951 387,161 (4,051) (2,511,169) 2,100,870
Beginning balance (in shares) at Mar. 31, 2025   46,589,011        
Beginning balance at Mar. 31, 2025 (63,934) $ 951 376,014 (6,130) (2,467,209) 2,032,440
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 81,734         81,734
Other comprehensive income (loss), net of tax 2,079     2,079    
Share-based payment activity (in shares) [1]   29,639        
Share-based payment activity [1] 12,328   11,147   1,181  
Dividends declared (13,304)         (13,304)
Treasury purchases (in shares)   (355,276)        
Treasury purchases $ (45,141)       (45,141)  
Ending balance (in shares) at Jun. 30, 2025 46,263,374 46,263,374        
Ending balance at Jun. 30, 2025 $ (26,238) $ 951 $ 387,161 $ (4,051) $ (2,511,169) $ 2,100,870
[1] During certain periods presented, accumulated dividends were paid to certain shareholders upon vesting of their performance vested restricted stock units ("PVRSU"), which are presented in Share-based payment activity.