XML 40 R25.htm IDEA: XBRL DOCUMENT v3.25.4
Lease Arrangements
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Lease Arrangements

13. Lease Arrangements

The Company's population of leases includes provider and pharmacy locations, office space, and equipment, which have expiration dates through 2034. Real estate and office space leases generally contain renewal options for periods ranging from 3 to 10 years. The Company is not reasonably certain to exercise the renewal options on most provider real estate, office space, and equipment leases, and, as a result, these options are excluded from the determination of the lease term, and any potential payments related to such renewal periods are not included in the measurement of lease liabilities and right-of-use assets. Generally, for pharmacy real estate leases, the initial lease term is equivalent to the first term plus one renewal option.

Lease expense consists of operating and finance lease costs, short-term lease costs, and variable lease costs, which primarily include common area maintenance, real estate taxes, and insurance for the Company’s real estate leases.

 

 

 

 

Lease expense is summarized as follows (in thousands):

 

 

For the Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Finance leases:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

3,906

 

 

$

4,293

 

 

$

3,356

 

Interest on lease liabilities

 

 

893

 

 

 

2,443

 

 

 

2,254

 

Operating leases:

 

 

 

 

 

 

 

 

 

Operating lease cost

 

 

56,687

 

 

 

55,110

 

 

 

52,226

 

Short-term lease cost

 

 

6,001

 

 

 

4,952

 

 

 

5,069

 

Variable lease cost

 

 

8,270

 

 

 

8,344

 

 

 

8,179

 

Total lease costs

 

$

75,757

 

 

$

75,142

 

 

$

71,084

 

 

Future minimum lease payments of our leases as of December 31, 2025 are as follows (in thousands):

 

Fiscal Year

 

Finance Lease Costs

 

 

Operating Lease Costs

 

2026

 

$

7,833

 

 

$

53,793

 

2027

 

 

6,788

 

 

 

49,308

 

2028

 

 

5,193

 

 

 

38,989

 

2029

 

 

2,825

 

 

 

26,438

 

2030

 

 

461

 

 

 

18,491

 

Thereafter

 

 

50

 

 

 

22,491

 

Total future minimum lease payments

 

$

23,150

 

 

$

209,510

 

Less: imputed interest

 

 

1,812

 

 

 

31,154

 

Total present value of lease liabilities

 

$

21,338

 

 

$

178,356

 

Supplemental Cash Flow & Other Information

Supplemental cash flow information related to leases are summarized as follows (dollars in thousands):

 

 

For the Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

(893

)

 

$

(2,443

)

 

$

(2,254

)

Financing cash flows from finance leases

 

 

(4,624

)

 

 

(4,220

)

 

 

(4,082

)

Operating cash flows from operating leases

 

 

(58,206

)

 

 

(55,269

)

 

 

(51,621

)

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

16,977

 

 

 

3,171

 

 

 

3,726

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

57,097

 

 

 

38,718

 

 

 

35,555

 

Weighted-average remaining lease term (in years):

 

 

 

 

 

 

 

 

 

Finance leases

 

 

3.3

 

 

 

3.1

 

 

 

3.1

 

Operating leases

 

 

4.5

 

 

 

4.9

 

 

 

5.5

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

 

Finance leases

 

 

6.7

%

 

 

6.7

%

 

 

7.2

%

Operating leases

 

 

6.7

%

 

 

6.8

%

 

 

7.1

%