XML 52 R37.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income (loss) from Continuing Operations Before Income Taxes

Income (loss) from continuing operations before income taxes consists of the following (in thousands):

 

 

For the Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

U.S. operations

 

$

137,723

 

 

$

(95,555

)

 

$

(213,971

)

Foreign operations

 

 

218

 

 

 

237

 

 

 

197

 

Income (loss) before income taxes

 

$

137,941

 

 

$

(95,318

)

 

$

(213,774

)

Schedule of Components of Income Tax Expense (Benefit) Attributable to Income (Loss) from Continuing Operations Before Income Taxes

Income tax expense (benefit) attributable to income (loss) from continuing operations before income taxes is summarized as follows (in thousands):

 

 

For the Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Current provision:

 

 

 

 

 

 

 

 

 

Federal

 

$

19,538

 

 

$

1,296

 

 

$

12,549

 

State

 

 

8,024

 

 

 

1,998

 

 

 

4,175

 

Foreign

 

 

35

 

 

 

50

 

 

 

39

 

Total current provision

 

 

27,597

 

 

 

3,344

 

 

 

16,763

 

Deferred provision:

 

 

 

 

 

 

 

 

 

Federal

 

 

1,524

 

 

 

(25,004

)

 

 

(40,106

)

State

 

 

4,024

 

 

 

(4,727

)

 

 

(8,165

)

Total deferred provision

 

 

5,548

 

 

 

(29,731

)

 

 

(48,271

)

Total income tax provision:

 

 

 

 

 

 

 

 

 

Federal

 

 

21,062

 

 

 

(23,708

)

 

 

(27,557

)

State

 

 

12,048

 

 

 

(2,729

)

 

 

(3,990

)

Foreign

 

 

35

 

 

 

50

 

 

 

39

 

Income tax expense (benefit)

 

$

33,145

 

 

$

(26,387

)

 

$

(31,508

)

Reconciliation of the U.S. Federal Income Tax Rate to Income Tax Expense (Benefit) Expressed as a Percent of Pretax Income (loss)

A reconciliation of the U.S. federal income tax rate of 21.0% to income tax expense (benefit) expressed as a percent of pretax income (loss) is as follows (in thousands):

 

 

 

For the Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

 

Amount

 

Rate

 

 

Amount

 

Rate

 

 

Amount

 

Rate

 

U.S. federal statutory tax rate

 

$

28,968

 

 

21.0

%

 

$

(20,017

)

 

21.0

%

 

$

(44,893

)

 

21.0

%

State and local income taxes, net of federal income
   tax effect
(1)

 

 

9,518

 

 

6.9

%

 

 

(719

)

 

0.8

%

 

 

(5,029

)

 

2.4

%

Foreign tax effects

 

 

(11

)

 

0.0

%

 

 

15

 

 

0.0

%

 

 

12

 

 

0.0

%

Tax credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employment tax credits

 

 

(1,752

)

 

(1.3

)%

 

 

(2,609

)

 

2.7

%

 

 

(2,963

)

 

1.4

%

Other tax credits

 

 

(200

)

 

(0.1

)%

 

 

(300

)

 

0.3

%

 

 

(350

)

 

0.2

%

Nontaxable or nondeductible items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal claims

 

 

130

 

 

0.1

%

 

 

(12,915

)

 

13.5

%

 

 

24,150

 

 

(11.3

)%

Share based compensation

 

 

(12,663

)

 

(9.2

)%

 

 

4,380

 

 

(4.6

)%

 

 

(2,013

)

 

0.9

%

Executive compensation

 

 

8,187

 

 

5.9

%

 

 

1,017

 

 

(1.1

)%

 

 

 

 

 

Acquisition impacts

 

 

 

 

 

 

 

1,819

 

 

(1.9

)%

 

 

 

 

 

Other

 

 

2,290

 

 

1.7

%

 

 

2,950

 

 

(3.1

)%

 

 

(1,436

)

 

0.6

%

Changes in unrecognized tax benefits

 

 

(1,322

)

 

(1.0

)%

 

 

(8

)

 

0.1

%

 

 

1,014

 

 

(0.5

)%

Total

 

$

33,145

 

 

24.0

%

 

$

(26,387

)

 

27.7

%

 

$

(31,508

)

 

14.7

%

Summary of Net Cash Paid for Income Taxes

Net cash paid for income taxes consisted of the following (in thousands):

 

 

For the Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Federal

 

$

18,431

 

 

$

19,347

 

 

$

27,297

 

Aggregated state and local jurisdictions

 

 

8,449

 

 

 

4,156

 

 

 

10,202

 

Disaggregated state and local jurisdictions:

 

 

 

 

 

 

 

 

 

Virginia

 

*

 

 

 

1,410

 

 

 

 

Foreign

 

90

 

 

 

40

 

 

 

 

Net cash paid for income taxes

 

$

26,970

 

 

$

24,953

 

 

$

37,499

 

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities are presented below (in thousands):

 

 

December 31, 2025

 

 

December 31, 2024

 

Deferred tax assets:

 

 

 

 

 

 

Accrued expenses

 

$

53,538

 

 

$

44,957

 

Allowance for credit losses and contractual allowances

 

 

36,980

 

 

 

22,546

 

Net operating losses

 

 

13,389

 

 

 

18,796

 

Share-based compensation

 

 

22,361

 

 

 

15,799

 

IRC §163(j) interest

 

 

67,438

 

 

 

96,961

 

Operating lease liability

 

 

65,906

 

 

 

62,587

 

Interest rate swaps

 

 

93

 

 

 

 

Other

 

 

29,870

 

 

 

21,325

 

Deferred tax assets

 

 

289,575

 

 

 

282,971

 

Valuation allowances

 

 

(7,128

)

 

 

(8,968

)

Deferred tax assets, net

 

 

282,447

 

 

 

274,003

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Operating lease right-of-use asset

 

 

(74,027

)

 

 

(60,587

)

Property and equipment

 

 

(11,789

)

 

 

(6,575

)

Goodwill and other intangible assets

 

 

(198,377

)

 

 

(190,272

)

Insurance recovery

 

 

(4,432

)

 

 

(8,677

)

Interest rate swaps

 

 

 

 

 

(2,604

)

Deferred tax liabilities

 

 

(288,625

)

 

 

(268,715

)

Deferred income taxes, net

 

$

(6,178

)

 

$

5,288

 

 

Schedule of Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of total unrecognized tax benefits is as follows (in thousands):

 

 

December 31, 2025

 

 

December 31, 2024

 

Balance at beginning of year

 

$

1,493

 

 

$

1,502

 

Decrease related to prior year tax positions

 

 

 

 

 

(9

)

Payments

 

 

(146

)

 

 

 

Lapse of statute of limitations

 

 

(1,322

)

 

 

 

Balance at end of year

 

$

25

 

 

$

1,493