XML 57 R42.htm IDEA: XBRL DOCUMENT v3.25.4
Lease Arrangements (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Summary of Lease Expense

Lease expense is summarized as follows (in thousands):

 

 

For the Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Finance leases:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

3,906

 

 

$

4,293

 

 

$

3,356

 

Interest on lease liabilities

 

 

893

 

 

 

2,443

 

 

 

2,254

 

Operating leases:

 

 

 

 

 

 

 

 

 

Operating lease cost

 

 

56,687

 

 

 

55,110

 

 

 

52,226

 

Short-term lease cost

 

 

6,001

 

 

 

4,952

 

 

 

5,069

 

Variable lease cost

 

 

8,270

 

 

 

8,344

 

 

 

8,179

 

Total lease costs

 

$

75,757

 

 

$

75,142

 

 

$

71,084

 

Schedule of Future Minimum Lease Payments of Leases

Future minimum lease payments of our leases as of December 31, 2025 are as follows (in thousands):

 

Fiscal Year

 

Finance Lease Costs

 

 

Operating Lease Costs

 

2026

 

$

7,833

 

 

$

53,793

 

2027

 

 

6,788

 

 

 

49,308

 

2028

 

 

5,193

 

 

 

38,989

 

2029

 

 

2,825

 

 

 

26,438

 

2030

 

 

461

 

 

 

18,491

 

Thereafter

 

 

50

 

 

 

22,491

 

Total future minimum lease payments

 

$

23,150

 

 

$

209,510

 

Less: imputed interest

 

 

1,812

 

 

 

31,154

 

Total present value of lease liabilities

 

$

21,338

 

 

$

178,356

 

Supplemental Cash Flow & Other Information

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases are summarized as follows (dollars in thousands):

 

 

For the Years Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

(893

)

 

$

(2,443

)

 

$

(2,254

)

Financing cash flows from finance leases

 

 

(4,624

)

 

 

(4,220

)

 

 

(4,082

)

Operating cash flows from operating leases

 

 

(58,206

)

 

 

(55,269

)

 

 

(51,621

)

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

16,977

 

 

 

3,171

 

 

 

3,726

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

57,097

 

 

 

38,718

 

 

 

35,555

 

Weighted-average remaining lease term (in years):

 

 

 

 

 

 

 

 

 

Finance leases

 

 

3.3

 

 

 

3.1

 

 

 

3.1

 

Operating leases

 

 

4.5

 

 

 

4.9

 

 

 

5.5

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

 

Finance leases

 

 

6.7

%

 

 

6.7

%

 

 

7.2

%

Operating leases

 

 

6.7

%

 

 

6.8

%

 

 

7.1

%