XML 102 R87.htm IDEA: XBRL DOCUMENT v3.25.4
Share-Based Compensation - Summary of Stock Options (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Jan. 31, 2018
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Weighted Average Grant Date Fair Value (in millions)        
Granted   $ 25,060 $ 11,400 $ 9,200
2017 Stock Plan        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward]        
Number of Shares, Granted 4,874,558      
Time-Based Options | 2017 Stock Plan and 2024 Incentive Plan        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward]        
Number of Shares, Outstanding options at January 1, 2025   8,278,818    
Number of Shares, Granted   3,009,601    
Number of Shares, Forfeited, repurchased or expired   (406,848)    
Number of Shares, Exercised   (1,010,014)    
Number of Shares, Outstanding options at December 31, 2025   9,871,557 8,278,818  
Number of Shares, Exercisable options at December 31, 2025   6,065,430    
Weighted Average Exercise Price        
Outstanding options at January 1, 2025   $ 9.98    
Granted   17.7    
Forfeited, repurchased or expired   13.94    
Exercised   8.4    
Outstanding options at December 31, 2025   12.35 $ 9.98  
Exercisable options at December 31, 2025   $ 9.52    
Weighted Average Grant Date Fair Value (in millions)        
Outstanding options at January 1, 2025   $ 35,500    
Granted   24,900    
Forfeited, repurchased or expired   (2,600)    
Exercised   (3,500)    
Outstanding options at December 31, 2025   54,300 $ 35,500  
Exercisable options at December 31, 2025   23,700    
Aggregate Intrinsic Value, Outstanding options   247,800 $ 64,200  
Aggregate Intrinsic Value, Exercisable options at December 31, 2025   $ 168,400    
Weighted Average Remaining Contractual Term, Outstanding options   6 years 4 months 24 days 6 years 1 month 6 days  
Weighted Average Remaining Contractual Term, Exercisable options   4 years 9 months 18 days    
Tier One and Two Performance Option [Member] | 2017 Stock Plan        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding [Roll Forward]        
Number of Shares, Outstanding options at January 1, 2025   6,656,999    
Number of Shares, Forfeited, repurchased or expired   (366,842)    
Number of Shares, Exercised   (2,340,254)    
Number of Shares, Outstanding options at December 31, 2025   3,949,903 6,656,999  
Number of Shares, Exercisable options at December 31, 2025   880,300    
Weighted Average Exercise Price        
Outstanding options at January 1, 2025   $ 7.82    
Forfeited, repurchased or expired   12.21    
Exercised   7.07    
Outstanding options at December 31, 2025   7.86 $ 7.82  
Exercisable options at December 31, 2025   $ 9.13    
Weighted Average Grant Date Fair Value (in millions)        
Outstanding options at January 1, 2025   $ 13,800    
Forfeited, repurchased or expired   (1,000)    
Exercised   (4,600)    
Outstanding options at December 31, 2025   8,200 $ 13,800  
Exercisable options at December 31, 2025   2,000    
Aggregate Intrinsic Value, Outstanding options   116,900 $ 63,900  
Aggregate Intrinsic Value, Exercisable options at December 31, 2025   $ 24,900    
Weighted Average Remaining Contractual Term, Outstanding options   4 years 5 years  
Weighted Average Remaining Contractual Term, Exercisable options   4 years 3 months 18 days