XML 98 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Deferred Costs and Intangibles, net (Tables)
12 Months Ended
Dec. 31, 2019
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure At December 31, 2019 and 2018, deferred costs consisted of the following: 
 
($ in thousands)
 
2019
 
2018
Acquired lease intangible assets
 
$
60,862

 
$
81,852

Deferred leasing costs and other
 
62,109

 
69,870

 
 
122,971

 
151,722

Less—accumulated amortization
 
(49,814
)
 
(56,307
)
Subtotal
 
$
73,157

 
$
95,415

Less - asset held for sale
 

 
(151
)
Total
 
73,157

 
95,264



Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The estimated net amounts of amortization from acquired lease intangible assets for each of the next five years and thereafter are as follows:
 
($ in thousands)
Amortization of above market leases
 
Amortization of acquired lease intangible assets
 
Total
2020
$
926

 
$
4,846

 
$
5,772

2021
681

 
3,872

 
4,553

2022
446

 
3,184

 
3,630

2023
424

 
2,463

 
2,887

2024
401

 
1,912

 
2,313

Thereafter
1,343

 
15,207

 
16,550

Total
$
4,221

 
$
31,484

 
$
35,705


The estimated net amounts of amortization of in-place lease liabilities and the increasing effect on minimum rent for each of the next five years and thereafter is as follows:  
($ in thousands)
 
2020
$
3,192

2021
2,973

2022
2,772

2023
2,584

2024
2,474

Thereafter
36,077

Total
$
50,072


Deferred Cost Amortization The amounts of such amortization included in the accompanying consolidated statements of operations are as follows:
($ in thousands)
 
For the year ended December 31,
 
 
2019
 
2018
 
2017
Amortization of deferred leasing costs, lease intangibles and other
 
$
14,239

 
$
18,648

 
$
22,960

Amortization of above market lease intangibles
 
1,200

 
2,553

 
4,025


The accompanying consolidated statements of operations include the following amounts of amortization of debt issuance costs as a component of interest expense:
($ in thousands)
 
For the year ended December 31,
 
 
2019
 
2018
 
2017
Amortization of debt issuance costs
 
$
2,762

 
$
3,944

 
$
2,534