XML 44 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Deferred Revenue, Intangibles, Net and Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Other Liabilities Disclosure [Abstract]  
Schedule of Deferred Revenue and Other Liabilities
At December 31, 2019 and 2018, deferred revenue, intangibles, net and other liabilities consisted of the following:
 
($ in thousands)
 
2019
 
2018
Unamortized in-place lease liabilities
 
$
50,072

 
$
69,501

Retainages payable and other
 
2,254

 
2,489

Tenant rents received in advance
 
10,839

 
11,642

Lease liabilities
 
27,015

 

Total
 
$
90,180

 
$
83,632


Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The estimated net amounts of amortization from acquired lease intangible assets for each of the next five years and thereafter are as follows:
 
($ in thousands)
Amortization of above market leases
 
Amortization of acquired lease intangible assets
 
Total
2020
$
926

 
$
4,846

 
$
5,772

2021
681

 
3,872

 
4,553

2022
446

 
3,184

 
3,630

2023
424

 
2,463

 
2,887

2024
401

 
1,912

 
2,313

Thereafter
1,343

 
15,207

 
16,550

Total
$
4,221

 
$
31,484

 
$
35,705


The estimated net amounts of amortization of in-place lease liabilities and the increasing effect on minimum rent for each of the next five years and thereafter is as follows:  
($ in thousands)
 
2020
$
3,192

2021
2,973

2022
2,772

2023
2,584

2024
2,474

Thereafter
36,077

Total
$
50,072