XML 45 R20.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Acquisitions Acquisitions 
In 2020, we acquired one retail operating property for $65.3 million. The fair value of the real estate and other assets acquired were primarily determined using the income approach. The income approach required us to make assumptions about market leasing rates, tenant-related costs, discount rates, and disposal rates. The estimates of fair value primarily relied upon Level 2 and Level 3 inputs, as previously defined.    

The following table summarizes the estimation of the fair value of assets acquired and liabilities assumed for the property acquired in 2020:

($ in thousands)
Investment properties, net$63,570 
Lease-related intangible assets, net2,254 
Total acquired assets65,824 
Accounts payable and accrued expenses280 
Deferred revenue and other liabilities246 
Total assumed liabilities526 
Fair value of acquired net assets$65,298 

The leases at the acquired property had a weighted average remaining life at acquisition of approximately 3.2 years.

The range of the most significant Level 3 assumptions utilized in determining the value of the real estate and related assets acquired are as follows:

LowHigh
Net rental rate per square foot - Anchors$22.50 $27.50 
Net rental rate per square foot - Small Shops$15.00 $65.00 
Discount rate9.0 %9.0 %

In 2019, we acquired one retail operating property for $29.0 million and one parking garage for $29.5 million. The fair value of the real estate and other assets acquired were primarily determined using the income approach. The income approach required us to make assumptions about market leasing rates, tenant-related costs, discount rates, and disposal values. The estimates of fair value primarily relied upon Level 2 and Level 3 inputs, as previously defined.
    
    The following table summarizes the estimation of the fair value of assets acquired and liabilities assumed for the properties acquired in 2019:
($ in thousands)
Investment properties, net$56,393 
Lease-related intangible assets, net2,458 
Other assets320 
Total acquired assets59,171 
Accounts payable and accrued expenses595 
Deferred revenue and other liabilities371 
Total assumed liabilities966 
Fair value of acquired net assets$58,205 

    The leases at the acquired properties had a weighted average remaining life at acquisition of approximately 5.6 years.

    The range of the most significant Level 3 assumptions utilized in determining the value of the real estate and related assets acquired are as follows:

LowHigh
Net rental rate per square foot - Anchors$11.00 $12.96 
Net rental rate per square foot - Small Shops$6.33 $32.00 
Discount rate9.0 %9.0 %

    The results of operations for each of the properties acquired during the years ended December 31, 2020 and 2019 have been included in operations since their respective dates of acquisition. We did not acquire any properties in 2018.