XML 54 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Mortgage and Other Indebtedness (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Participating Mortgage Loans Mortgage and other indebtedness consisted of the following as of December 31, 2020 and 2019: 
 
($ in thousands)As of December 31, 2020
PrincipalUnamortized Net PremiumsUnamortized Debt Issuance CostsTotal
Senior unsecured notes—fixed rate
Maturing at various dates from September 2023 through September 2027; interest rates ranging from 4.00% to 4.57% at December 31, 2020
$550,000 $— $(3,595)$546,405 
Unsecured revolving credit facility    
Matures April 20221; borrowing level up to $523.2 million available at December 31, 2020; interest at LIBOR + 1.15% or 1.29% at December 31, 2020
25,000 — (1,672)23,328 
Unsecured term loan    
Matures October 2025; interest at LIBOR + 2.00% or 2.14% at December 31, 2020
250,000 — (1,647)248,353 
Mortgage notes payable—fixed rate    
Generally due in monthly installments of principal and interest; maturing at various dates from April 2022 through June 2030; interest rates ranging from 3.78% to 5.73% at December 31, 2020
295,966 1,732 (25)297,673 
Mortgage note payable—variable rate    
Due in monthly installments of principal and interest; maturing in February 2022; interest at LIBOR + 1.60% or 1.74% at December 31, 2020
55,110 — (75)55,035 
Total mortgage and other indebtedness$1,176,076 $1,732 $(7,014)$1,170,794 


($ in thousands)As of December 31, 2019
PrincipalUnamortized Net PremiumsUnamortized Debt Issuance CostsTotal
Senior Unsecured Notes—Fixed Rate
Maturing at various dates from September 2023 through September 2027; interest rates ranging from 4.00% to 4.57% at December 31, 2019
$550,000 $— $(4,231)$545,769 
Unsecured Revolving Credit Facility    
Matures April 20221; borrowing level up to $583.4 million available at December 31, 2019; interest at LIBOR +1.15%2 or 2.91% at December 31, 2019
— — (2,625)(2,625)
Unsecured Term Loans    
Matures October 2025; interest at LIBOR + 2.00% or 3.76% at December 31, 2019
250,000 — (1,859)248,141 
Mortgage Notes Payable—Fixed Rate    
Generally due in monthly installments of principal and interest; maturing at various dates from April 2022 through June 2030; interest rates ranging from 3.78% to 5.73% at December 31, 2019
297,472 2,176 (40)299,608 
Mortgage Notes Payable—Variable Rate    
Due in monthly installments of principal and interest; maturing in February 2022; interest at LIBOR + 1.60%, or 3.36% at December 31, 2019
55,830 — (143)55,687 
Total mortgage and other indebtedness$1,153,302 $2,176 $(8,898)$1,146,580 

____________________
1
The Company can extend the maturity date for two additional periods of six months each, subject to certain conditions.
2The interest rates on our unsecured revolving credit facility and unsecured term loan varied at certain parts of the year due to provisions in the agreement and the amendment and restatement of the agreement.
Deferred Cost Amortization The amounts of such amortization included in the accompanying consolidated statements of operations are as follows:
($ in thousands)For the year ended December 31,
 202020192018
Amortization of deferred leasing costs, lease intangibles and other$13,916 $14,239 $18,648 
Amortization of above market lease intangibles999 1,200 2,553 
The accompanying consolidated statements of operations include the following amounts of amortization of debt issuance costs as a component of interest expense:
($ in thousands)For the year ended December 31,
 202020192018
Amortization of debt issuance costs$2,135 $2,762 $3,944 
Schedule of Maturities of Long-term Debt
The following table presents maturities of mortgage debt and corporate debt as of December 31, 2020: 
 
($ in thousands)Scheduled Principal PaymentsTerm MaturitiesTotal
2021$2,303 $— $2,303 
20221,043 203,877 204,920 
2023806 256,517 257,323 
2024854 — 854 
2025904 330,000 330,904 
Thereafter4,672 375,100 379,772 
 $10,582 $1,165,494 $1,176,076 
Unamortized net debt premiums and issuance costs, net  (5,282)
Total  $1,170,794