XML 35 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Mortgage and Other Indebtedness (Tables)
6 Months Ended
Jun. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Mortgage and Other Indebtedness
Mortgage and other indebtedness consisted of the following as of June 30, 2021 and December 31, 2020:
 
As of June 30, 2021
PrincipalUnamortized Net PremiumsUnamortized Debt Issuance CostsTotal
Senior unsecured notes—fixed rate$550,000 $— $(3,465)$546,535 
Exchangeable senior notes - fixed rate175,000 — (5,255)169,745 
Unsecured revolving credit facility— — (1,381)(1,381)
Unsecured term loan250,000 — (1,541)248,459 
Mortgage notes payable—fixed rate295,184 1,511 (17)296,678 
Mortgage note payable—variable rate29,373 — (40)29,333 
Total mortgage and other indebtedness$1,299,557 $1,511 $(11,699)$1,289,369 
 
 As of December 31, 2020
 PrincipalUnamortized Net PremiumsUnamortized Debt Issuance CostsTotal
Senior unsecured notes - fixed rate$550,000 $— $(3,595)$546,405 
Unsecured revolving credit facility25,000 — (1,672)23,328 
Unsecured term loans250,000 — (1,647)248,353 
Mortgage notes payable - fixed rate295,966 1,732 (25)297,673 
Mortgage notes payable - variable rate55,110 — (75)55,035 
Total mortgage and other indebtedness$1,176,076 $1,732 $(7,014)$1,170,794 
Schedule of Weighted Average Maturities and Interest Rates
Consolidated indebtedness, including weighted average maturities and weighted average interest rates as of June 30, 2021, considering the impact of interest rate swaps, is summarized below:
 
 Outstanding AmountRatioWeighted Average
Interest Rate
Weighted Average
Maturity (in years)
Fixed Rate Debt 1
$1,115,185 86 %3.59 %4.6
Variable Rate Debt 2
184,373 14 %3.50 %4.4
Net Debt Premiums and Issuance Costs, Net(10,189)N/AN/AN/A
Total$1,289,369 100 %3.58 %4.6
 
____________________
1
Fixed rate debt includes, and variable rate debt excludes, the portion of such debt that has been hedged by interest rate derivatives. As of June 30, 2021, $250 million in variable rate debt is hedged to a fixed rate for a weighted average of 4.2 years.
2
Variable rate debt includes, and fixed rate debt excludes, the portion of such debt that has been hedged to a floating rate. As of June 30, 2021, $155 million in fixed rate debt is hedged to floating rate for a weighted average of 4.2 years.
Schedule of Amortization
The accompanying consolidated statements of operations include amortization of debt issuance costs as a component of interest expense as follows:
  
Six Months Ended June 30,
 20212020
Amortization of debt issuance costs$1,230 $1,172