XML 50 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEFERRED REVENUE, INTANGIBLES, NET AND OTHER LIABILITIES (Tables)
 12 Months Ended
Dec. 31, 2021
Other Liabilities Disclosure [Abstract]  
Schedule of Deferred Revenue and Other Liabilities
At December 31, 2021 and 2020, deferred revenue, intangibles, net and other liabilities consisted of the following:
($ in thousands)20212020
Unamortized in-place lease liabilities$210,261 $45,479 
Retainages payable and other10,796 1,943 
Tenant rents received in advance30,125 11,716 
Lease liabilities70,237 26,511 
Total$321,419 $85,649 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The estimated net amounts of amortization from acquired lease intangible assets for each of the next five years and thereafter are as follows:
($ in thousands)Amortization of above-market leasesAmortization of acquired lease intangible assetsTotal
2022$12,610 $133,302 $145,912 
202310,297 85,763 96,060 
20248,461 58,852 67,313 
20256,571 39,351 45,922 
20266,405 39,159 45,564 
Thereafter18,155 79,502 97,657 
Total$62,499 $435,929 $498,428 
The estimated net amounts of amortization of in-place lease liabilities and the increasing effect on minimum rent for each of the next five years and thereafter is as follows:
($ in thousands)
2022$18,290 
202316,668 
202414,781 
202512,440 
202612,517 
Thereafter135,565 
Total$210,261