XML 41 R28.htm IDEA: XBRL DOCUMENT v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Schedule of Investment Properties
As of September 30, 2024, the Company’s portfolio consisted of the following:
PropertiesSquare Footage
Operating retail properties(1)
179 27,720,361 
Office properties287,291 
Development and redevelopment projects:
Carillon medical office building126,000 
The Corner – IN(2)
24,000 
One Loudoun Expansion(3)
— 119,000 
Hamilton Crossing Centre92,283 
Edwards Multiplex – Ontario124,614 
(1)Included within operating retail properties are 10 properties that contain an office component. Excludes one operating retail property classified as held for sale as of September 30, 2024. Of the 179 operating retail properties, 176 are consolidated within these financial statements and the remaining three are accounted for under the equity method.
(2)This property is held in an unconsolidated joint venture in which the Company has a 50% ownership interest.
(3)During the three months ended September 30, 2024, the Company began development activities on the retail and office portions of the expansion project at One Loudoun Downtown (the “One Loudoun Expansion”) in the Washington, D.C. metropolitan statistical area (“MSA”). The Company estimates that it will incur net project costs of approximately $65.0 million to $75.0 million related to the One Loudoun Expansion.
The following table summarizes the composition of the Company’s investment properties as of September 30, 2024 and December 31, 2023 (in thousands):
Balance as of
September 30, 2024December 31, 2023
Land, buildings and improvements$7,543,145 $7,684,066 
Construction in progress64,704 55,995 
Investment properties, at cost$7,607,849 $7,740,061 
Schedule of Rental Income
Rental income related to the Company’s operating leases is comprised of the following for the three and nine months ended September 30, 2024 and 2023 (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Fixed contractual lease payments – operating leases$163,913 $159,491 $486,126 $478,215 
Variable lease payments – operating leases36,939 38,100 117,072 117,730 
Bad debt reserve(1,468)(219)(3,601)(2,007)
Straight-line rent adjustments3,595 3,132 9,787 9,900 
Straight-line rent reserve for uncollectibility(309)(367)279 (177)
Amortization of in-place lease liabilities, net2,264 3,853 6,920 9,228 
Rental income$204,934 $203,990 $616,583 $612,889 
Schedule of Noncontrolling Interests The following table summarizes the non-redeemable noncontrolling interests in consolidated properties for the nine months ended September 30, 2024 and 2023 (in thousands):
Nine Months Ended September 30,
20242023
Noncontrolling interests balance as of January 1,$2,430 $5,370 
Net income allocable to noncontrolling interests, excluding redeemable noncontrolling interests204 201 
Distributions to noncontrolling interests(1)
(760)(3,196)
Noncontrolling interests balance as of September 30,
$1,874 $2,375 
(1)During the nine months ended September 30, 2023, we received a $3.2 million distribution from excess proceeds related to a third-party financing.
Schedule of Weighted Average Interests of Parent and Limited Partners For the three and nine months ended September 30, 2024 and 2023, the weighted average interests of the Parent Company and the limited partners in the Operating Partnership were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
 2024202320242023
Parent Company’s weighted average interest in the Operating Partnership98.3 %98.5 %98.3 %98.6 %
Limited partners’ weighted average interests in the Operating Partnership1.7 %1.5 %1.7 %1.4 %
Schedule of Redeemable Noncontrolling Interests
The redeemable noncontrolling interests in the Operating Partnership for the nine months ended September 30, 2024 and 2023 were as follows (in thousands):
Nine Months Ended September 30,
20242023
Redeemable noncontrolling interests balance as of January 1,$73,287 $53,967 
Net (loss) income allocable to redeemable noncontrolling interests(265)499 
Distributions declared to redeemable noncontrolling interests(2,838)(2,281)
Other, net including adjustments to redemption value26,842 14,815 
Total limited partners’ interests in the Operating Partnership balance as of September 30,
$97,026 $67,000