XML 109 R90.htm IDEA: XBRL DOCUMENT v3.25.0.1
MORTGAGE AND OTHER INDEBTEDNESS - Schedule of Debt Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Scheduled Principal Payments    
2025 $ 5,248  
2026 4,581  
2027 3,120  
2028 3,757  
2029 4,324  
Thereafter 23,767  
Scheduled Principal Payments 44,797  
Term Maturities    
2025 0  
2026 10,600  
2027 0  
2028 0  
2029 0  
Thereafter 92,788  
Term Maturities 103,388  
Unsecured Debt    
2025 430,000  
2026 550,000  
2027 500,000  
2028 100,000  
2029 400,000  
Thereafter 1,100,000  
Unsecured Debt 3,080,000  
Total    
2025 435,248  
2026 565,181  
2027 503,120  
2028 103,757  
2029 404,324  
Thereafter 1,216,555  
Gross debt 3,228,185 $ 2,802,941
Debt discounts, premiums and issuance costs, net (1,255)  
Mortgage and other indebtedness, net $ 3,226,930 $ 2,829,202