XML 80 R67.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING - Schedule of Segment Revenue and Significant Segment Expenses (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenue:    
Total revenue $ 221,762 $ 207,439
Expenses:    
Real estate taxes 27,761 26,534
Total expenses 168,076 167,778
Other general and administrative expenses (12,258) (12,784)
Depreciation and amortization (98,231) (100,379)
Interest expense (32,954) (30,364)
Equity in loss of unconsolidated subsidiaries (607) (420)
Gain on sale of unconsolidated property, net 0 2,325
Income tax expense of taxable REIT subsidiaries (10) (158)
Other income, net 4,058 3,628
Gain (loss) on sales of operating properties, net 91 (236)
Net income 24,264 14,436
Net income attributable to noncontrolling interests (534) (280)
Net income attributable to common shareholders 23,730 14,156
Other property-related revenue    
Revenue:    
Revenue 2,165 1,311
Fee income    
Revenue:    
Revenue 425 315
Reportable Segment    
Revenue:    
Bad debt reserve (2,076) (589)
Total revenue 220,813 206,654
Expenses:    
Property operating – recoverable 25,798 23,763
Property operating – non-recoverable 3,661 4,009
Real estate taxes 27,604 26,373
Total expenses 57,063 54,145
Net operating income 163,750 152,509
Other general and administrative expenses (12,258) (12,784)
Depreciation and amortization (98,231) (100,379)
Interest expense (32,954) (30,364)
Equity in loss of unconsolidated subsidiaries (607) (420)
Gain on sale of unconsolidated property, net 0 2,325
Income tax expense of taxable REIT subsidiaries (10) (158)
Other income, net 4,058 3,628
Gain (loss) on sales of operating properties, net 91 (236)
Net income 24,264 14,436
Net income attributable to noncontrolling interests (534) (280)
Net income attributable to common shareholders 23,730 14,156
Reportable Segment | Minimum rent    
Revenue:    
Revenue 173,988 161,045
Reportable Segment | Tenant reimbursements    
Revenue:    
Revenue 46,213 43,577
Reportable Segment | Other property-related revenue    
Revenue:    
Revenue 1,640 841
Reportable Segment | Overage rent    
Revenue:    
Revenue 1,048 1,780
Reportable Segment | Fee income    
Revenue:    
Revenue $ 425 $ 315