XML 88 R75.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT REPORTING - Schedule of Segment Revenue and Significant Segment Expenses (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue:        
Total revenue $ 205,055 $ 207,253 $ 640,212 $ 625,268
Expenses:        
Real estate taxes 25,678 25,220 80,090 78,247
Net gains from outlot sales 6,096 0 6,096 1,858
Other general and administrative expenses (14,183) (13,259) (39,831) (39,009)
Impairment charges (39,305) 0 (39,305) (66,201)
Depreciation and amortization (89,370) (96,656) (285,488) (296,326)
Interest expense (33,162) (31,640) (100,168) (92,985)
Equity in loss of unconsolidated subsidiaries (4,619) (607) (8,464) (1,201)
Gain on sale of unconsolidated property, net 0 0 0 2,325
Income tax expense of taxable REIT subsidiaries (106) (35) (315) (325)
Other income, net 1,656 4,371 6,194 12,294
Gain (loss) on sales of operating properties, net 5,742 602 108,855 (864)
Net (loss) income (16,410) 17,053 120,453 (17,814)
Net loss (income) attributable to noncontrolling interests 203 (324) (2,612) 61
Net (loss) income attributable to common shareholders (16,207) 16,729 117,841 (17,753)
Other property-related revenue        
Revenue:        
Revenue 1,571 1,864 5,096 4,463
Fee income        
Revenue:        
Revenue 1,291 455 2,569 4,222
Reportable Segment        
Revenue:        
Bad debt reserve (2,119) (1,468) (5,820) (3,601)
Total revenue 203,178 206,335 636,042 619,668
Expenses:        
Property operating – recoverable 24,038 23,961 74,685 71,981
Property operating – non-recoverable 4,131 3,469 11,492 11,483
Real estate taxes 25,459 25,083 79,555 77,806
Total expenses 53,628 52,513 165,732 161,270
Net operating income 149,550 153,822 470,310 458,398
Net gains from outlot sales 6,096 0 6,096 1,858
Other general and administrative expenses (14,183) (13,259) (39,831) (39,009)
Impairment charges (39,305) 0 (39,305) (66,201)
Depreciation and amortization (89,370) (96,656) (285,488) (296,326)
Interest expense (33,162) (31,640) (100,168) (92,985)
Equity in loss of unconsolidated subsidiaries (4,619) (607) (8,464) (1,201)
Gain on sale of unconsolidated property, net 0 0 0 2,325
Income tax expense of taxable REIT subsidiaries (106) (35) (315) (325)
Other income, net 1,656 4,371 6,194 12,294
Gain (loss) on sales of operating properties, net 5,742 602 108,855 (864)
Net (loss) income (16,410) 17,053 120,453 (17,814)
Net loss (income) attributable to noncontrolling interests 203 (324) (2,612) 61
Net (loss) income attributable to common shareholders (16,207) 16,729 117,841 (17,753)
Reportable Segment | Minimum rent        
Revenue:        
Revenue 159,365 162,695 499,318 485,348
Reportable Segment | Tenant reimbursements        
Revenue:        
Revenue 43,666 42,453 134,982 130,452
Reportable Segment | Other property-related revenue        
Revenue:        
Revenue 985 1,402 3,495 3,086
Reportable Segment | Overage rent        
Revenue:        
Revenue 1,281 1,253 4,067 4,383
Reportable Segment | Fee income        
Revenue:        
Revenue $ 1,291 $ 455 $ 2,569 $ 4,222