XML 77 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 11 - Losses and LAE Level 3 (Tables)
12 Months Ended
Dec. 31, 2018
Insurance Loss Reserves [Abstract]  
Schedule of Liability for Unpaid Claims and Claim Adjustment Expenses, by Segment [Table Text Block] Our reserve for losses and LAE, at the end of each period indicated, consisted of:
 
Year Ended December 31,
(In thousands)
2018
 
2017
Mortgage Insurance loss reserves
$
397,891

 
$
507,588

Services loss reserves (1) 
3,470

 

Total reserve for losses and LAE
$
401,361

 
$
507,588

______________________
(1)
A majority of this amount is subject to reinsurance, with the related reinsurance recoverables reported in other assets in our consolidated balance sheet, and relates to the acquisition of EnTitle Direct, completed on March 27, 2018. See Note 8 for information about our use of reinsurance in our title insurance business.
Schedule of MI Loss Reserves and LAE by Category [Table Text Block] The following table shows our mortgage insurance reserve for losses and LAE by category at the end of each period indicated:
 
Year Ended December 31,
(In thousands)
2018
 
2017
Reserves for losses by category:
 
 
 
Prime
$
231,169

 
$
285,022

Alt-A and A minus and below
119,527

 
170,873

IBNR and other
13,864

 
16,021

LAE
10,271

 
13,349

Reinsurance recoverable (1) 
10,992

 
8,315

Total primary reserves
385,823

 
493,580

Total pool reserves (2) 
11,640

 
13,463

Total First-lien reserves
397,463

 
507,043

Other (3) 
428

 
545

Total reserve for losses
$
397,891

 
$
507,588

______________________
(1)
Represents ceded losses on reinsurance transactions, including the QSR Program and the Single Premium QSR Program. These amounts are included in the reinsurance recoverables reported in other assets in our consolidated balance sheets.
(2)
Includes reinsurance recoverable of $17 thousand and $35 thousand as of December 31, 2018 and December 31, 2017, respectively.
(3)
Does not include our second-lien PDR that is included in other liabilities.
Schedule of Liability for Unpaid Claims and Claims Adjustment Expense [Table Text Block] the following table presents information relating to our mortgage insurance reserve for losses, including our IBNR reserve and LAE, but excluding our second-lien mortgage loan PDR:
 
Year Ended December 31,
(In thousands)
2018
 
2017
 
2016
Balance at January 1,
$
507,588

 
$
760,269

 
$
976,399

Less: Reinsurance recoverables (1) 
8,350

 
6,851

 
8,286

Balance at January 1, net of reinsurance recoverables
499,238

 
753,418

 
968,113

Add: Losses and LAE incurred in respect of default notices reported and unreported in:
 
 
 
 
 
Current year (2) 
135,291

 
185,486

 
206,383

Prior years
(31,699
)
 
(49,286
)
 
(3,516
)
Total incurred
103,592

 
136,200

 
202,867

Deduct: Paid claims and LAE related to:
 
 
 
 
 
Current year (2) 
5,856

 
25,011

 
11,410

Prior years
210,092

 
365,369

 
406,152

Total paid
215,948

 
390,380

(3)
417,562

Balance at end of period, net of reinsurance recoverables
386,882

 
499,238

 
753,418

Add: reinsurance recoverables (1) 
11,009

 
8,350

 
6,851

Balance at December 31,
$
397,891

 
$
507,588

 
$
760,269

______________________
(1)
Related to ceded losses recoverable, if any, on reinsurance transactions, the QSR Program and the Single Premium QSR Program. See Note 8 for additional information.
(2)
Related to underlying defaulted loans with a most recent default notice dated in the year indicated. For example, if a loan had defaulted in a prior year, but then subsequently cured and later re-defaulted in the current year, that default
would be considered a current year default. For 2017, includes payments made on pool commutations, in some cases for loans not previously in default.
(3)
Includes the payment of $54.8 million made in connection with the scheduled final settlement of the Freddie Mac Agreement in the third quarter of 2017.
Short-duration Insurance Contracts, Claims Development [Table Text Block] The information about net incurred losses and paid claims development for the years ended prior to 2018 is presented as supplementary information.
 
Incurred Losses, Net of Reinsurance
 
 
 
 
 
Year Ended December 31,
 
As of December 31, 2018
($ in thousands)
 
 
 
 
 
 
 
 
 
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims (1)
 
Cumulative Number of Reported Defaults (2)
 
Unaudited
 
 
 
Default Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
 
 
2009
$
1,671,239

$
1,894,783

$
1,930,263

$
1,939,479

$
1,974,568

$
1,991,796

$
2,016,412

$
2,018,907

$
2,022,629

$
2,025,828

 
$
1,572

 
213.836

2010
 
1,102,856

1,215,136

1,192,482

1,195,056

1,207,774

1,220,289

1,218,264

1,219,469

1,221,938

 
1,019

 
146.324

2011
 
 
1,058,625

1,152,016

1,052,277

1,050,555

1,062,579

1,061,161

1,059,116

1,060,376

 
970

 
118.972

2012
 
 
 
803,831

763,969

711,213

720,502

715,646

714,783

713,750

 
586

 
89.845

2013
 
 
 
 
505,732

405,334

401,444

404,333

402,259

400,243

 
344

 
71.749

2014
 
 
 
 
 
337,784

247,074

265,891

264,620

260,098

 
241

 
58.215

2015
 
 
 
 
 
 
222,555

198,186

178,042

183,952

 
292

 
49.825

2016
 
 
 
 
 
 
 
201,016

165,440

149,753

 
428

 
46.264

2017
 
 
 
 
 
 
 
 
180,851

151,802

 
1,212

 
47.283

2018
 
 
 
 
 
 
 
 
 
131,513

 
1,876

 
39.598

 
 
 
 
 
 
 
 
 
 Total

$
6,299,253

 


 


______________________
(1)
Represents reserves as of December 31, 2018 related to IBNR liabilities.
(2)
Represents total number of new default notices received in each calendar year as compiled monthly based on reports received from loan servicers. As reflected in our Default to Claim Rate assumptions, a significant portion of reported defaults generally do not result in a claim. In certain instances, a defaulted loan may cure, and then re-default in a later period. Consistent with our reserving practice, each new event of default is treated as a unique occurrence and therefore certain loans that cure and re-default may be included as a reported default in multiple periods. Included in this amount for the year ended December 31, 2018 and December 31, 2017 are 3,776 and 8,862 notices, respectively, of new primary defaults related to the FEMA Designated Areas associated with Hurricanes Harvey and Irma.
 
Cumulative Paid Claims, Net of Reinsurance
 
Year Ended December 31,
(In thousands)
 
 
 
 
 
 
 
 
 
 
Unaudited
 
Default Year
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2009
$
136,413

$
619,496

$
1,236,210

$
1,471,264

$
1,711,019

$
1,807,031

$
1,921,134

$
1,958,660

$
1,986,076

$
2,004,219

2010
 
11,810

394,278

700,316

956,598

1,055,935

1,145,497

1,178,546

1,198,031

1,210,281

2011
 
 
40,392

323,216

756,820

892,959

982,830

1,016,855

1,038,582

1,048,966

2012
 
 
 
19,200

295,332

528,744

631,982

672,271

692,291

702,136

2013
 
 
 
 
34,504

191,040

307,361

357,087

379,036

388,688

2014
 
 
 
 
 
13,108

115,852

200,422

233,607

246,611

2015
 
 
 
 
 
 
10,479

84,271

142,421

163,916

2016
 
 
 
 
 
 
 
11,061

76,616

119,357

2017
 
 
 
 
 
 
 
 
24,653

66,585

2018
 
 
 
 
 
 
 
 
 
5,584

 
 
 
 
 
 
 
 
 
 Total

$
5,956,343

 
 
 
 
 
All outstanding liabilities before 2009, net of reinsurance
 
33,479

 
 
 
 
 
Liabilities for claims, net of reinsurance (1)
 
$
376,389

______________________
(1)
Calculated as follows:
(In thousands)
 
Incurred losses, net of reinsurance
$
6,299,253

Add: All outstanding liabilities before 2009, net of reinsurance
33,479

Less: Cumulative paid claims, net of reinsurance
5,956,343

Liabilities for claims, net of reinsurance
$
376,389

Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability [Table Text Block] The following table provides a reconciliation of the net incurred losses and paid claims development tables above to the Mortgage Insurance reserve for losses and LAE at December 31, 2018:
(In thousands)
December 31, 2018
Net outstanding liabilities - Mortgage Insurance:
 
Reserve for losses and LAE, net of reinsurance
$
376,389

Reinsurance recoverables on unpaid claims
11,009

Unallocated LAE
10,493

Total gross reserve for losses and LAE (1) 
$
397,891

Short-duration Insurance Contracts, Schedule of Historical Claims Duration [Table Text Block] The following is supplementary information about average historical claims duration as of December 31, 2018, representing the average distribution of when claims are paid relative to the year of default:
 
Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (Unaudited)
Years
1
2
3
4
5
6
7
8
9
10
Mortgage Insurance
6.1%
34.5%
31.4%
13.8%
7.4%
4.1%
2.9%
1.5%
1.2%
0.9%