XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.3
Reinsurance (Tables)
9 Months Ended
Sep. 30, 2025
Reinsurance Disclosures [Abstract]  
Schedule of Net Premiums Written and Earned

The effect of all of our reinsurance programs on our net premiums written and earned is as follows.

 

Net premiums written and earned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Premiums Written

 

 

Net Premiums Earned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

$

260,359

 

 

$

255,422

 

 

$

767,877

 

 

$

758,245

 

 

$

266,093

 

 

$

263,509

 

 

$

790,048

 

 

$

785,634

 

Ceded (1)

 

 

(24,624

)

 

 

(21,774

)

 

 

(70,297

)

 

 

(60,075

)

 

 

(28,990

)

 

 

(28,365

)

 

 

(85,375

)

 

 

(81,673

)

Total net premiums

 

$

235,735

 

 

$

233,648

 

 

$

697,580

 

 

$

698,170

 

 

$

237,103

 

 

$

235,144

 

 

$

704,673

 

 

$

703,961

 

 

(1)
Net of profit commission, which is impacted by the level of ceded losses recoverable, if any, on reinsurance transactions. See Note 11 for additional information on our reserve for losses and reinsurance recoverable.

 

Other reinsurance impacts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceding commissions earned (1)

 

$

7,824

 

 

$

6,672

 

 

$

22,230

 

 

$

19,130

 

Ceded losses

 

 

3,810

 

 

 

3,161

 

 

 

12,037

 

 

 

8,360

 

 

(1)
Ceding commissions earned are included as an offset to expenses primarily in other operating expenses in our condensed consolidated statements of operations. Deferred ceding commissions are included in other liabilities on our condensed consolidated balance sheets.
Schedule of Single Premium QSR Program

The following table sets forth additional details regarding the QSR Program, with RIF ceded as of the dates indicated.

 

QSR Program (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Optional

 

 

 

Ceding

 

Profit

 

RIF Ceded

 

($ in millions)

 

NIW Policy Dates (2)(3)

 

termination date (3)

 

Quota Share %

 

Commission %

 

Commission %

 

September 30,
2025

 

 

December 31,
2024

 

2025 QSR Agreement

 

Jul 1, 2025-
Jun 30, 2026

 

Jul 1, 2029

 

30%

 

20%

 

Up to 63%

 

$

1,217

 

 

$

 

2024 QSR Agreement

 

Jul 1, 2024-
Jun 30, 2025

 

Jul 1, 2028

 

25%

 

20%

 

Up to 59%

 

$

2,953

 

 

$

1,621

 

2023 QSR Agreement

 

Jul 1, 2023-
Jun 30, 2024

 

Jul 1, 2027

 

22.5%

 

20%

 

Up to 55%

 

$

2,280

 

 

$

2,518

 

2022 QSR Agreement

 

Jan 1, 2022-
Jun 30, 2023

 

Jul 1, 2026

 

20%

 

20%

 

Up to 59%

 

$

3,703

 

 

$

4,059

 

2020 Single Premium QSR Agreement

 

Jan 1, 2020-
Dec 31, 2021

 

Jan 1, 2024

 

65%

 

25%

 

Up to 56%

 

$

1,380

 

 

$

1,525

 

2018 Single Premium QSR Agreement

 

Jan 1, 2018-
Dec 31, 2019

 

Jan 1, 2022

 

65%

 

25%

 

Up to 56%

 

$

608

 

 

$

661

 

2016 Single Premium QSR Agreement

 

Jan 1, 2012-
Dec 31, 2017

 

Jan 1, 2020

 

18% - 57%

 

25%

 

Up to 55%

 

$

802

 

 

$

873

 

 

(1)
Excludes the 2012 QSR Agreements, for which RIF ceded is no longer material, and the 2026 and 2027 QSR Agreements that were entered into in July 2025, but are effective for future NIW vintages from July 1, 2026, to June 30, 2027, and July 1, 2027, to June 30, 2028, respectively, with cessions of 30% and 15%, respectively.
(2)
The effective date for each agreement is the same as the beginning NIW policy date, except for the following: the 2016 Single Premium QSR Agreement, which has an effective date of January 1, 2016, and the 2022 QSR Agreement, which has an effective date of July 1, 2022.
(3)
Radian Guaranty has the option, based on certain conditions and subject to a termination fee, to terminate any of the agreements at the end of any calendar quarter on or after the applicable optional termination date. If Radian Guaranty exercises this option in the future, it would result in Radian Guaranty reassuming the related RIF in exchange for a net payment to the reinsurers calculated in accordance with the terms of the applicable agreement. Radian Guaranty also may terminate any of the agreements prior to the scheduled termination date under certain circumstances, including if one or both of the GSEs no longer grant full PMIERs credit for the reinsurance. The scheduled termination date is 10 years after the ending NIW policy date.
Schedule of VIE Assets

The following table presents the total VIE assets and liabilities of the Eagle Re Issuers as of the dates indicated.

 

Total VIE assets and liabilities of Eagle Re Issuers (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

September 30,
2025

 

 

December 31,
2024

 

 

 

 

 

 

 

 

Eagle Re 2023-1 Ltd.

 

$

278,192

 

 

$

326,855

 

Eagle Re 2021-2 Ltd.

 

 

176,484

 

 

 

247,442

 

Eagle Re 2021-1 Ltd.

 

 

96,838

 

 

 

154,884

 

Total

 

$

551,514

 

 

$

729,181

 

(1)
Assets held by the Eagle Re Issuers are required to be invested in U.S. government money market funds, cash or U.S. Treasury securities. Liabilities of the Eagle Re Issuers consist of their mortgage insurance-linked notes, as described above. Assets and liabilities are equal to each other for each of the Eagle Re Issuers.
Schedule of Excess-of-Loss Program

The following table sets forth additional details regarding the XOL Program, with RIF, remaining coverage and first layer retention as of the dates indicated.

 

XOL Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2025

 

December 31, 2024

(In millions)

 

Issued

 

NIW Policy Dates

 

Initial RIF

 

Initial Coverage

 

Initial First Layer Retention

 

RIF

 

Remaining Coverage

 

First Layer Retention

 

RIF

 

Remaining Coverage

 

First Layer Retention

Mortgage Insurance-linked Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eagle Re 2023-1 Ltd.

 

October
2023

 

Apr 1, 2022-
Dec 31, 2022

 

$8,782

 

$353

 

$287

 

$7,236

 

$278

 

$283

 

$7,906

 

$327

 

$286

Eagle Re 2021-2 Ltd.

 

November
2021

 

Jan 1, 2021-
Jul 31, 2021

 

$10,758

 

$484

 

$242

 

$5,359

 

$176

 

$240

 

$6,271

 

$247

 

$241

Eagle Re 2021-1 Ltd.

 

April
2021

 

Aug 1, 2020-
Dec 31, 2020

 

$11,061

 

$498

 

$221

 

$4,198

 

$97

 

$220

 

$4,966

 

$155

 

$221

Traditional Reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023 XOL Agreement

 

October
2023

 

Oct 1, 2021-
Mar 31, 2022

 

$8,002

 

$246

 

$240

 

$6,090

 

$134

 

$239

 

$6,815

 

$167

 

$240

 

(1)
Radian Group purchased $45 million of Eagle Re 2021-1 Ltd. outstanding principal amounts of the respective mortgage insurance-linked notes issued in connection with that reinsurance transaction. On our condensed consolidated balance sheets, these notes are included either in fixed-maturities available for sale or, if included in our securities lending program, in other assets. See Notes 6 and 7 for additional information.