XML 54 R30.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Acquisitions and Investments (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2013
Business Combinations [Abstract] |
Estimated Fair Values of Assets Acquired and Liabilities Assumed | The table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition (in millions):
Current assets, net of cash acquired |  | $ | 428 |
Property, plant and equipment |  |  | 250 |
Intangible assets |  |  | 894 |
Goodwill |  |  | 1,590 |
Other assets |  |  | 49 |
Total assets acquired |  |  | 3,211 |
Current liabilities |  |  | 186 |
Deferred taxes |  |  | 524 |
Other liabilities |  |  | 123 |
Total liabilities |  |  | 833 |
Cash consideration, net of cash acquired |  | $ | 2,378 |
Estimated Fair Values of Assets Acquired and Liabilities | The following table displays the total purchase price allocation for the 2012 acquisitions and summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition (in millions):
Current assets, net of cash acquired |  | $ | 1,441 |
Property, plant and equipment |  |  | 248 |
Intangible assets |  |  | 981 |
Goodwill |  |  | 1,000 |
Other assets |  |  | 2 |
Total assets acquired |  |  | 3,672 |
Current liabilities |  |  | 585 |
Long-term debt |  |  | 1 |
Other liabilities |  |  | 206 |
Total liabilities |  |  | 792 |
Cash consideration, net of cash acquired |  | $ | 2,880 |
Fair Values of Assets Acquired and Liabilities | The following table displays the total purchase price allocation for the 2011 acquisitions and summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition (in millions):
|  | Ameron |  |  | All Other Acquisitions |  |  | Total |
Current assets, net of cash acquired |  | $ | 245 |  |  | $ | 106 |  |  | $ | 351 |
Property, plant and equipment |  |  | 402 |  |  |  | 41 |  |  |  | 443 |
Intangible assets |  |  | 142 |  |  |  | 131 |  |  |  | 273 |
Goodwill |  |  | 199 |  |  |  | 178 |  |  |  | 377 |
Other assets |  |  | 59 |  |  |  | 14 |  |  |  | 73 |
Total assets acquired |  |  | 1,047 |  |  |  | 470 |  |  |  | 1,517 |
Current liabilities |  |  | 154 |  |  |  | 80 |  |  |  | 234 |
Long-term debt |  |  | 16 |  |  |  | — |  |  |  | 16 |
Other liabilities |  |  | 173 |  |  |  | 56 |  |  |  | 229 |
Total liabilities |  |  | 343 |  |  |  | 136 |  |  |  | 479 |
Cash consideration, net of cash acquired |  | $ | 704 |  |  | $ | 334 |  |  | $ | 1,038 |
Summary of Acquisitions | A summary of the acquisitions follows (in millions):
|  | Years Ended December 31, |
|  | 2013 |  |  | 2012 |  |  | 2011 |
Fair value of assets acquired, net of cash acquired |  | $ | 3,329 |  |  | $ | 3,672 |  |  | $ | 1,517 |
Cash paid, net of cash acquired |  |  | (2,397 | ) |  |  | (2,880 | ) |  |  | (1,038 | )
Liabilities assumed, debt issued and minority interest |  | $ | 932 |  |  | $ | 792 |  |  | $ | 479 |
Excess purchase price over fair value of net assets acquired |  | $ | 1,903 |  |  | $ | 1,000 |  |  | $ | 377 |

X
- Definition Schedule of business acquisitions by acquisition at acquisition date. + References No definition available. + Details
Name: | nov_ScheduleOfBusinessAcquisitionsByAcquisitionAtAcquisitionDateTableTextBlock
Namespace Prefix: | nov_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Schedule of business acquisitions by acquisition at assumed acquisition date. + References No definition available. + Details
Name: | nov_ScheduleOfBusinessAcquisitionsByAcquisitionAtAssumedAcquisitionDateTableTextBlock
Namespace Prefix: | nov_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Summary of Acquisitions. + References No definition available. + Details
Name: | nov_SummaryOfAcquisitionsTableTextBlock
Namespace Prefix: | nov_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1486-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration