XML 40 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Spin-off of Distribution Business (Tables)
12 Months Ended
Dec. 31, 2014
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Carrying Value of Assets and Liabilities

The following table presents the carrying value of assets and liabilities of NOW (in millions):

 

     May 30,
2014
     December 31,
2013
 

Current assets:

     

Cash and cash equivalents

   $ 253       $ 101   

Receivables, net

     753         661   

Inventories, net

     844         850   

Deferred income taxes

     30         21   

Prepaid and other current assets

     35         29   
  

 

 

    

 

 

 

Total current assets of discontinued operations

  1,915      1,662   

Property, plant and equipment, net

  115      102   

Deferred income taxes

  15      15   

Goodwill

  332      333   

Intangibles, net

  67      68   

Other assets

  2      3   
  

 

 

    

 

 

 

Total assets of discontinued operations

$ 2,446    $ 2,183   
  

 

 

    

 

 

 

Current liabilities:

Accounts payable

$ 384    $ 264   

Accrued liabilities

  90      99   

Accrued income taxes

  5      —     
  

 

 

    

 

 

 

Total current liabilities of discontinued operations

  479      363   

Deferred income taxes

  17      16   

Other liabilities

  9      2   
  

 

 

    

 

 

 

Total liabilities of discontinued operations

$ 505    $ 381   
  

 

 

    

 

 

 
Schedule of Selected Financial Information Reported as Discontinued Operations

The following table presents selected financial information, through May 30, 2014, regarding the results of operations of our distribution business, which is reported as discontinued operations (in millions):

 

     Years Ended December 31,  
     2014      2013      2012  

Revenue from discontinued operations

   $ 1,701       $ 4,296       $ 3,414   
  

 

 

    

 

 

    

 

 

 

Income from discontinued operations before income taxes

  83      222      165   
  

 

 

    

 

 

    

 

 

 

Income tax expense

  31      75      57   
  

 

 

    

 

 

    

 

 

 

Income from discontinued operations

$ 52    $ 147    $ 108