XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Income from continuing operations $ 313us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $ 548us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 190us-gaap_DepreciationAndAmortization 191us-gaap_DepreciationAndAmortization
Deferred income taxes (7)us-gaap_DeferredIncomeTaxesAndTaxCredits 45us-gaap_DeferredIncomeTaxesAndTaxCredits
Equity income in unconsolidated affiliates (9)us-gaap_IncomeLossFromEquityMethodInvestments (10)us-gaap_IncomeLossFromEquityMethodInvestments
Other, net 91us-gaap_OtherNoncashIncomeExpense 64us-gaap_OtherNoncashIncomeExpense
Change in operating assets and liabilities, net of acquisitions:    
Receivables 369us-gaap_IncreaseDecreaseInAccountsReceivable (325)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (126)us-gaap_IncreaseDecreaseInInventories (101)us-gaap_IncreaseDecreaseInInventories
Costs in excess of billings (47)nov_CostsInExcessOfBillings 20nov_CostsInExcessOfBillings
Prepaid and other current assets 34us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (133)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (201)us-gaap_IncreaseDecreaseInAccountsPayable 67us-gaap_IncreaseDecreaseInAccountsPayable
Billings in excess of costs (278)nov_BillingsInExcessOfCosts 307nov_BillingsInExcessOfCosts
Income taxes payable 1us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (79)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other assets/liabilities, net (216)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (109)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by continuing operating activities 114us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 485us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Discontinued operations   3us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash provided by operating activities 114us-gaap_NetCashProvidedByUsedInOperatingActivities 488us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property, plant and equipment (130)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (125)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Business acquisitions, net of cash acquired (23)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (2)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Other 4us-gaap_PaymentsForProceedsFromOtherInvestingActivities 7us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in continuing investing activities (149)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (120)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Discontinued operations   (6)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Net cash used in investing activities (149)us-gaap_NetCashProvidedByUsedInInvestingActivities (126)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Borrowings against lines of credit and other debt 1,871us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Repayments on debt (792)us-gaap_RepaymentsOfLongTermDebt (1)us-gaap_RepaymentsOfLongTermDebt
Cash dividends paid (185)us-gaap_PaymentsOfDividendsCommonStock (111)us-gaap_PaymentsOfDividendsCommonStock
Share repurchases (1,330)us-gaap_PaymentsForRepurchaseOfCommonStock  
Proceeds from stock options exercised 3us-gaap_ProceedsFromStockOptionsExercised 5us-gaap_ProceedsFromStockOptionsExercised
Other (3)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 2us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in continuing financing activities (436)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (105)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash used in financing activities (436)us-gaap_NetCashProvidedByUsedInFinancingActivities (105)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rates on cash (41)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (5)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents (512)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 252us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 3,536us-gaap_CashAndCashEquivalentsAtCarryingValue 3,436us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 3,024us-gaap_CashAndCashEquivalentsAtCarryingValue 3,688us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash payments during the period for:    
Interest 6us-gaap_InterestPaidNet 7us-gaap_InterestPaidNet
Income taxes $ 96us-gaap_IncomeTaxesPaidNet $ 296us-gaap_IncomeTaxesPaidNet