XML 46 R30.htm IDEA: XBRL DOCUMENT

Acquisitions and Investments (Tables)

12 Months Ended

Dec. 31, 2015

The table summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition (in millions):


	2013
Current assets, net of cash acquired	$	428
Property, plant and equipment		250
Intangible assets		894
Goodwill		1,590
Other assets		49

Total assets acquired		3,211

Current liabilities		186
Deferred taxes		524
Other liabilities		123

Total liabilities		833

Cash consideration, net of cash acquired	$	2,378

A summary of the acquisitions follows (in millions):


	Years Ended December 31,
	2015			2014			2013
Fair value of assets acquired, net of cash acquired	$	116		$	406		$	3,329
Cash paid, net of cash acquired		(86	)		(291	)		(2,397	)

Liabilities assumed, debt issued and noncontrolling interest	$	30		$	115		$	932

Excess purchase price over fair value of net assets acquired	$	56		$	167		$	1,903