XML 55 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Common Stock (Tables)
12 Months Ended
Dec. 31, 2016
Equity [Abstract]  
Summary of Stock Options

The following summarizes options activity:

 

     Years Ended December 31,  
     2016      2015      2014  
     Number     Average      Number     Average      Number     Average  
     of     Exercise      of     Exercise      of     Exercise  
     Shares     Price      Shares     Price      Shares     Price  

Shares under option at beginning of year

     15,430,307      $ 59.50         10,881,133      $ 61.22         11,535,566      $ 58.36   

Granted

     3,672,411        28.26         5,746,153        54.74         3,389,547        69.00   

Spun-off

     —          —           —          —           (1,567,348     70.56   

Cancelled

     (1,517,065     49.95         (886,356     62.73         (498,967     70.32   

Exercised

     (146,593     28.53         (310,623     22.56         (1,977,665     53.56   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Shares under option at end of year

     17,439,060      $ 54.08         15,430,307      $ 59.50         10,881,133      $ 61.22   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Exercisable at end of year

     9,828,897      $ 61.56         7,498,414      $ 60.30         5,903,712      $ 55.06   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Summary of Stock Option Outstanding Information

The following summarizes information about stock options outstanding at December 31, 2016:

 

     Weighted-Avg      Options Outstanding      Options Exercisable  
     Remaining             Weighted-Avg             Weighted-Avg  

Range of Exercise Price

   Contractual Life      Shares      Exercise Price      Shares      Exercise Price  

$12.15 - $55.00

     7.56         10,108,458       $ 42.77         3,312,182       $ 45.43   

$55.01 - $70.00

     6.21         4,720,781         66.21         3,906,894         65.63   

$70.01 - $77.99

     4.66         2,609,821         75.95         2,609,821         75.95   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6.76         17,439,060       $ 54.08         9,828,897       $ 61.56   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Assumption Used in Determination of Fair Value of Share Based Payment Awards

The use of the Black Scholes model requires the use of actual employee exercise activity data and the use of a number of complex assumptions including expected volatility, risk-free interest rate, expected dividends and expected term.

 

     Years Ended December 31,  
     2016     2015     2014  

Valuation Assumptions:

      

Expected volatility

     48.6     49.1     49.4

Risk-free interest rate

     1.2     1.5     1.5

Expected dividends

   $ 6.52      $ 3.36      $ 1.39   

Expected term (in years)

     3.0        3.0        3.7   

 
Summary of Information and Changes in Stock Options with Regard to Stock Option Plans

The following summary presents information regarding outstanding options at December 31, 2016 and changes during 2016 with regard to options under all stock option plans:

 

                   Weighted         
            Weighted-
Average
     Remaining
Contractual
        
     Shares      Exercise
Price
     Term
(years)
     Aggregate
Intrinsic Value
 

Outstanding at December 31, 2015

     15,430,307       $ 59.50         5.16       $ 5,894,977   

Granted

     3,672,411       $ 28.26         

Cancelled

     (1,517,065    $ 49.95         

Exercised

     (146,593    $ 28.53         
  

 

 

          

Outstanding at December 31, 2016

     17,439,060       $ 54.08         6.76       $ 37,928,494   
  

 

 

          

Vested or expected to vest

     17,212,352       $ 54.08         6.76       $ 37,408,874   
  

 

 

          

Exercisable at December 31, 2016

     9,828,897       $ 61.56         5.42       $ 6,700,856   
  

 

 

          

Summary of Information Regarding Outstanding SARs

The following summary presents information regarding outstanding SARs at December 31, 2016 and changes during 2016 with regard to SARs:

 

     Year Ended December 31,  
     2016  
     Number      Average  
     of      Exercise  
     Shares      Price  

Shares under SARs at beginning of year

     —        $ —    

Granted

     4,618,400        28.32  

Cancelled

     (276,660      28.24  
  

 

 

    

 

 

 

Shares under SARs at end of year

     4,341,740      $ 28.32  
  

 

 

    

 

 

 

Exercisable at end of year

     —        $ —    
  

 

 

    

 

 

 

 

Summary of Information Regarding Outstanding Restricted Shares

The following summary presents information regarding outstanding restricted shares:

 

     Years Ended December 31,  
     2016      2015      2014  
           Weighted-            Weighted-            Weighted-  
     Number     Average      Number     Average      Number     Average  
     of     Grant Date      of     Grant Date      of     Grant Date  
     Units     Fair Value      Units     Fair Value      Units     Fair Value  

Nonvested at beginning of year

     1,969,250      $ 61.53         1,569,141      $ 73.73         1,643,193      $ 67.98   

Granted

     3,384,325        31.59         954,075        53.27         708,821        70.14   

Spin-off

     —          —           —          —           (319,949     70.56   

Vested

     (565,202     29.32         (405,327     54.30         (348,981     74.97   

Cancelled

     (224,390     49.95         (148,639     62.73         (113,943     70.32   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Nonvested at end of year

     4,563,983      $ 41.10         1,969,250      $ 61.53         1,569,141      $ 73.73