XML 54 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Common Stock (Tables)
12 Months Ended
Dec. 31, 2017
Equity [Abstract]  
Summary of Stock Options

The following summarizes options activity:

 

     Years Ended December 31,  
     2017      2016      2015  
     Number     Average      Number     Average      Number     Average  
     of     Exercise      of     Exercise      of     Exercise  
     Shares     Price      Shares     Price      Shares     Price  

Shares under option at beginning of year

     17,439,060     $ 54.08        15,430,307     $ 59.50        10,881,133     $ 61.22  

Granted

     6,961,041       36.51        3,672,411       28.26        5,746,153       54.74  

Forfeited

     (1,482,531     55.22        (1,517,065     49.95        (886,356     62.73  

Exercised

     (445,523     29.83        (146,593     28.53        (310,623     22.56  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Shares under option at end of year

     22,472,047     $ 48.99        17,439,060     $ 54.08        15,430,307     $ 59.50  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Exercisable at end of year

     14,309,944     $ 55.00        9,828,897     $ 61.56        7,498,414     $ 60.30  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
Summary of Stock Option Outstanding Information

The following summarizes information about stock options outstanding at December 31, 2017:

 

     Weighted-Avg      Options Outstanding      Options Exercisable  
     Remaining             Weighted-Avg             Weighted-Avg  

Range of Exercise Price

   Contractual Life      Shares      Exercise Price      Shares      Exercise Price  

$23.94 - $55.00

     7.55        15,797,683      $ 40.25        7,635,580      $ 42.19  

$55.01 - $70.00

     5.09        4,301,953        66.20        4,301,953        66.20  

$70.01 - $77.99

     3.59        2,372,411        75.94        2,372,411        75.94  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6.66        22,472,047      $ 48.99        14,309,944      $ 55.00  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Assumption Used in Determination of Fair Value of Share Based Payment Awards

The use of the Black Scholes model requires the use of actual employee exercise activity data and the use of a number of complex assumptions including expected volatility, risk-free interest rate, expected dividends and expected term.

 

     Years Ended December 31,  
     2017     2016     2015  

Valuation Assumptions:

      

Expected volatility

     36.1     48.6     49.1

Risk-free interest rate

     2.2     1.2     1.5

Expected dividend yield

     0.6     6.5     3.4

Expected term (in years)

     3.0       3.0       3.0  
Summary of Information and Changes in Stock Options with Regard to Stock Option Plans

The following summary presents information regarding outstanding options at December 31, 2017 and changes during 2017 with regard to options under all stock option plans:

 

                   Weighted         
            Weighted-
Average
     Remaining
Contractual
        
     Shares      Exercise
Price
     Term
(years)
     Aggregate
Intrinsic Value
 

Outstanding at December 31, 2016

     17,439,060      $ 54.08        5.42      $ 6,700,856  

Granted

     6,961,041      $ 36.51        

Forfeited

     (1,482,531    $ 55.22        

Exercised

     (445,523    $ 29.83        
  

 

 

          

Outstanding at December 31, 2017

     22,472,047      $ 48.99        6.66      $ 34,186,368  
  

 

 

          

Exercisable at December 31, 2017

     14,309,944      $ 55.00        5.70      $ 15,557,324  
  

 

 

          

Summary of Information Regarding Outstanding SARs

The following summary presents information regarding outstanding SARs:

 

     Year Ended December 31,  
     2017      2016  
     Number      Average      Number      Average  
     of      Exercise      of      Exercise  
     Shares      Price      Shares      Price  

Shares under SARs at beginning of year

     4,341,740      $ 28.32        —        $ —    

Granted

     14,400        38.86        4,618,400        28.32  

Forfeited

     (283,822      28.35        (276,660      28.24  

Exercised

     (2,578,629      34.72        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Shares under SARs at end of year

     1,493,689      $ 28.41        4,341,740      $ 28.32  
  

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable at end of year

     75,102      $ 28.33        —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Summary of Information Regarding Outstanding Restricted Shares

The following summary presents information regarding outstanding restricted shares:

 

     Years Ended December 31,  
     2017      2016      2015  
           Weighted-            Weighted-            Weighted-  
     Number     Average      Number     Average      Number     Average  
     of     Grant Date      of     Grant Date      of     Grant Date  
     Units     Fair Value      Units     Fair Value      Units     Fair Value  

Nonvested at beginning of year

     4,563,983     $ 41.10        1,969,250     $ 61.53        1,569,141     $ 73.73  

Granted

     1,738,589       38.74        3,384,325       31.59        954,075       53.27  

Vested

     (1,018,206     34.84        (565,202     29.32        (405,327     54.30  

Forfeited

     (394,688     55.22        (224,390     49.95        (148,639     62.73  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Nonvested at end of year

     4,889,678     $ 37.04        4,563,983     $ 41.10        1,969,250     $ 61.53