XML 72 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Components of Leases

Components of leases are as follows (in millions):

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Current portion of lease liabilities:

 

 

 

 

 

 

 

 

Operating

 

$

83

 

 

$

 

Financing

 

 

30

 

 

 

7

 

Total

 

$

113

 

 

$

7

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

Long-term portion of lease liability:

 

 

 

 

 

 

 

 

Operating

 

$

418

 

 

$

 

Financing

 

 

255

 

 

$

222

 

Total

 

$

673

 

 

$

222

 

Components of Lease Expense

Components of lease expense were as follows (in millions):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2019

 

 

September 30, 2019

 

Lease cost

 

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

7

 

 

$

24

 

Interest on lease liabilities

 

 

3

 

 

 

10

 

Operating lease cost

 

 

28

 

 

 

88

 

Short-term lease cost

 

 

19

 

 

 

52

 

Sub-lease income

 

 

(3

)

 

 

(8

)

Total

 

$

54

 

 

$

166

 

Schedule of Supplemental information Related to Leases

Supplemental information related to the Company’s leases is as follows (in millions):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2019

 

 

September 30, 2019

 

Other information:

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

3

 

 

$

10

 

Operating cash flows from operating leases

 

 

28

 

 

 

88

 

Financing cash flows from finance leases

 

 

7

 

 

 

22

 

Right-of-use assets obtained in exchange for new:

 

 

 

 

 

 

 

 

Operating lease liabilities

 

 

10

 

 

 

41

 

Finance lease liabilities

 

$

 

 

$

11

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term at September 30, 2019:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

10 years

 

Finance leases

 

 

 

 

 

16 years

 

Weighted average discount rate at September 30, 2019:

 

 

 

 

 

 

 

 

Operating leases

 

 

 

 

 

 

5.02

%

Finance leases

 

 

 

 

 

 

5.41

%

 

Future Minimum Lease Commitments for Leases with Initial or Remaining Terms of One Year or More

Future minimum lease commitments for leases with initial or remaining terms of one year or more at September 30, 2019, are payable as follows (in millions):

 

 

 

Operating

 

 

Finance

 

2019

 

$

35

 

 

$

14

 

2020

 

 

110

 

 

 

47

 

2021

 

 

87

 

 

 

39

 

2022

 

 

67

 

 

 

28

 

2023

 

 

50

 

 

 

20

 

Thereafter

 

 

282

 

 

 

253

 

Total lease payments

 

 

631

 

 

 

401

 

Less: Interest

 

 

(130

)

 

 

(116

)

Present value of lease liabilities

 

$

501

 

 

$

285