XML 49 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of Components of Leases

Components of leases are as follows (in millions):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Current portion of lease liabilities:

 

 

 

 

 

 

 

 

Operating

 

$

76

 

 

$

82

 

Financing

 

 

23

 

 

 

28

 

Total

 

$

99

 

 

$

110

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

Long-term portion of lease liability:

 

 

 

 

 

 

 

 

Operating

 

$

357

 

 

$

376

 

Financing

 

 

219

 

 

 

236

 

Total

 

$

576

 

 

$

612

 

Components of Lease Expense

Components of lease expense were as follows (in millions):

 

 

 

Years Ended

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Lease cost

 

 

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

26

 

 

$

31

 

Interest on lease liabilities

 

 

10

 

 

 

11

 

Operating lease cost

 

 

83

 

 

 

96

 

Short-term lease cost

 

 

74

 

 

 

64

 

Sub-lease income

 

 

(9

)

 

 

(10

)

Total

 

$

184

 

 

$

192

 

 

Schedule of Supplemental information Related to Leases

Supplemental information related to the Company’s leases is as follows (in millions):

 

 

 

Years Ended

 

 

 

December 31, 2021

 

 

December 31, 2020

 

Other information:

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows - finance leases

 

$

10

 

 

$

11

 

Operating cash flows - operating leases

 

 

83

 

 

 

96

 

Financing cash flows - finance leases

 

 

26

 

 

 

31

 

Right-of-use assets obtained in exchange for new:

 

 

 

 

 

 

 

 

Operating lease liabilities

 

 

37

 

 

 

47

 

Finance lease liabilities

 

$

9

 

 

$

16

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term at December 31, 2021:

 

 

 

 

 

 

 

 

Operating leases

 

11 years

 

 

11 years

 

Finance leases

 

18 years

 

 

18 years

 

Weighted average discount rate at December 31, 2021:

 

 

 

 

 

 

 

 

Operating leases

 

 

4.74

%

 

 

4.93

%

Finance leases

 

 

3.86

%

 

 

3.92

%

Future Minimum Lease Commitments for Leases with Initial or Remaining Terms of One Year or More

Future minimum lease commitments for leases with initial or remaining terms of one year or more at December 31, 2021, are payable as follows (in millions):

 

 

 

Operating

 

 

Finance

 

2022

 

$

91

 

 

$

32

 

2023

 

 

76

 

 

 

25

 

2024

 

 

65

 

 

 

21

 

2025

 

 

54

 

 

 

19

 

2026

 

 

43

 

 

 

17

 

Thereafter

 

 

219

 

 

 

214

 

Total lease payments

 

 

548

 

 

 

328

 

Less: Interest

 

 

(115

)

 

 

(86

)

Present value of lease liabilities

 

$

433

 

 

$

242