XML 50 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Components of Leases

Components of leases are as follows (in millions):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Current portion of lease liabilities:

 

 

 

 

 

 

Operating

 

$

67

 

 

$

76

 

Financing

 

 

20

 

 

 

23

 

Total

 

$

87

 

 

$

99

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Long-term portion of lease liability:

 

 

 

 

 

 

Operating

 

$

334

 

 

$

357

 

Financing

 

 

215

 

 

 

219

 

Total

 

$

549

 

 

$

576

 

Components of Lease Expense

Components of lease expense were as follows (in millions):

 

 

 

Year Ended

 

 

 

December 31, 2022

 

 

December 31, 2021

 

Lease cost

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

24

 

 

$

26

 

Interest on lease liabilities

 

 

9

 

 

 

10

 

Operating lease cost

 

 

73

 

 

 

83

 

Short-term lease cost

 

 

90

 

 

 

74

 

Sub-lease income

 

 

(8

)

 

 

(9

)

Total

 

$

188

 

 

$

184

 

Schedule of Supplemental information Related to Leases

Supplemental information related to the Company’s leases is as follows (in millions):

 

 

 

Years Ended

 

 

 

December 31, 2022

 

 

December 31, 2021

 

Other information:

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows - finance leases

 

$

9

 

 

$

10

 

Operating cash flows - operating leases

 

 

73

 

 

 

83

 

Financing cash flows - finance leases

 

 

24

 

 

 

26

 

Right-of-use assets obtained in exchange for new:

 

 

 

 

 

 

Operating lease liabilities

 

$

57

 

 

$

37

 

Finance lease liabilities

 

 

19

 

 

 

9

 

 

 

 

 

 

 

 

Weighted average remaining lease term at December 31, 2022:

 

 

 

 

 

 

Operating leases

 

10 years

 

 

11 years

 

Finance leases

 

17 years

 

 

18 years

 

Weighted average discount rate at December 31, 2022:

 

 

 

 

 

 

Operating leases

 

 

4.74

%

 

 

4.74

%

Finance leases

 

 

3.95

%

 

 

3.86

%

Future Minimum Lease Commitments for Leases with Initial or Remaining Terms of One Year or More

Future minimum lease commitments for leases with initial or remaining terms of one year or more at December 31, 2022, are payable as follows (in millions):

 

 

 

Operating

 

 

Finance

 

2023

 

$

85

 

 

$

30

 

2024

 

 

72

 

 

 

27

 

2025

 

 

60

 

 

 

24

 

2026

 

 

49

 

 

 

20

 

2027

 

 

39

 

 

 

17

 

Thereafter

 

 

197

 

 

 

200

 

Total lease payments

 

 

502

 

 

 

318

 

Less: Interest

 

 

(101

)

 

 

(83

)

Present value of lease liabilities

 

$

401

 

 

$

235